Highlights

[HEXZA] QoQ Quarter Result on 2007-06-30 [#0]

Stock [HEXZA]: HEXZA CORPORATION BHD
Announcement Date 30-Aug-2007
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2007
Quarter 30-Jun-2007  [#0]
Profit Trend QoQ -     - %    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/01/07 31/12/06 CAGR
Revenue 44,616 38,165 44,423 42,345 0 41,935 0 -
  QoQ % 16.90% -14.09% 4.91% 0.00% 0.00% 0.00% -
  Horiz. % 106.39% 91.01% 105.93% 100.98% 0.00% 100.00% -
PBT 7,516 5,851 8,096 7,000 0 4,696 0 -
  QoQ % 28.46% -27.73% 15.66% 0.00% 0.00% 0.00% -
  Horiz. % 160.05% 124.60% 172.40% 149.06% 0.00% 100.00% -
Tax -1,375 -1,059 -1,362 -627 0 -974 0 -
  QoQ % -29.84% 22.25% -117.22% 0.00% 0.00% 0.00% -
  Horiz. % 141.17% 108.73% 139.84% 64.37% -0.00% 100.00% -
NP 6,141 4,792 6,734 6,373 0 3,722 0 -
  QoQ % 28.15% -28.84% 5.66% 0.00% 0.00% 0.00% -
  Horiz. % 164.99% 128.75% 180.92% 171.23% 0.00% 100.00% -
NP to SH 5,867 4,565 6,349 6,107 0 3,499 0 -
  QoQ % 28.52% -28.10% 3.96% 0.00% 0.00% 0.00% -
  Horiz. % 167.68% 130.47% 181.45% 174.54% 0.00% 100.00% -
Tax Rate 18.29 % 18.10 % 16.82 % 8.96 % - % 20.74 % - % -
  QoQ % 1.05% 7.61% 87.72% 0.00% 0.00% 0.00% -
  Horiz. % 88.19% 87.27% 81.10% 43.20% 0.00% 100.00% -
Total Cost 38,475 33,373 37,689 35,972 0 38,213 0 -
  QoQ % 15.29% -11.45% 4.77% 0.00% 0.00% 0.00% -
  Horiz. % 100.69% 87.33% 98.63% 94.14% 0.00% 100.00% -
Net Worth 176,010 170,861 169,738 163,719 128,958 154,367 - -
  QoQ % 3.01% 0.66% 3.68% 26.96% -16.46% 0.00% -
  Horiz. % 114.02% 110.68% 109.96% 106.06% 83.54% 100.00% -
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/01/07 31/12/06 CAGR
Div - - - 3,937 - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Div Payout % - % - % - % 64.47 % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/01/07 31/12/06 CAGR
Net Worth 176,010 170,861 169,738 163,719 128,958 154,367 - -
  QoQ % 3.01% 0.66% 3.68% 26.96% -16.46% 0.00% -
  Horiz. % 114.02% 110.68% 109.96% 106.06% 83.54% 100.00% -
NOSH 130,377 130,428 129,571 129,936 128,958 128,639 128,613 1.10%
  QoQ % -0.04% 0.66% -0.28% 0.76% 0.25% 0.02% -
  Horiz. % 101.37% 101.41% 100.75% 101.03% 100.27% 100.02% 100.00%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/01/07 31/12/06 CAGR
NP Margin 13.76 % 12.56 % 15.16 % 15.05 % - % 8.88 % - % -
  QoQ % 9.55% -17.15% 0.73% 0.00% 0.00% 0.00% -
  Horiz. % 154.95% 141.44% 170.72% 169.48% 0.00% 100.00% -
ROE 3.33 % 2.67 % 3.74 % 3.73 % - % 2.27 % - % -
  QoQ % 24.72% -28.61% 0.27% 0.00% 0.00% 0.00% -
  Horiz. % 146.70% 117.62% 164.76% 164.32% 0.00% 100.00% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/01/07 31/12/06 CAGR
RPS 34.22 29.26 34.28 32.59 - 32.60 - -
  QoQ % 16.95% -14.64% 5.19% 0.00% 0.00% 0.00% -
  Horiz. % 104.97% 89.75% 105.15% 99.97% 0.00% 100.00% -
EPS 4.50 3.50 4.90 4.70 0.00 2.72 0.00 -
  QoQ % 28.57% -28.57% 4.26% 0.00% 0.00% 0.00% -
  Horiz. % 165.44% 128.68% 180.15% 172.79% 0.00% 100.00% -
DPS 0.00 0.00 0.00 3.03 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 1.3500 1.3100 1.3100 1.2600 1.0000 1.2000 - -
  QoQ % 3.05% 0.00% 3.97% 26.00% -16.67% 0.00% -
  Horiz. % 112.50% 109.17% 109.17% 105.00% 83.33% 100.00% -
Adjusted Per Share Value based on latest NOSH - 201,723
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/01/07 31/12/06 CAGR
RPS 22.12 18.92 22.02 20.99 - 20.79 - -
  QoQ % 16.91% -14.08% 4.91% 0.00% 0.00% 0.00% -
  Horiz. % 106.40% 91.01% 105.92% 100.96% 0.00% 100.00% -
EPS 2.91 2.26 3.15 3.03 0.00 1.73 0.00 -
  QoQ % 28.76% -28.25% 3.96% 0.00% 0.00% 0.00% -
  Horiz. % 168.21% 130.64% 182.08% 175.14% 0.00% 100.00% -
DPS 0.00 0.00 0.00 1.95 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 0.8725 0.8470 0.8414 0.8116 0.6393 0.7652 - -
  QoQ % 3.01% 0.67% 3.67% 26.95% -16.45% 0.00% -
  Horiz. % 114.02% 110.69% 109.96% 106.06% 83.55% 100.00% -
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/01/07 31/12/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 31/01/07 29/12/06 -
Price 0.6200 0.6900 0.7700 0.8000 0.6700 0.6900 0.6100 -
P/RPS 1.81 2.36 2.25 2.45 0.00 2.12 0.00 -
  QoQ % -23.31% 4.89% -8.16% 0.00% 0.00% 0.00% -
  Horiz. % 85.38% 111.32% 106.13% 115.57% 0.00% 100.00% -
P/EPS 13.78 19.71 15.71 17.02 0.00 25.37 0.00 -
  QoQ % -30.09% 25.46% -7.70% 0.00% 0.00% 0.00% -
  Horiz. % 54.32% 77.69% 61.92% 67.09% 0.00% 100.00% -
EY 7.26 5.07 6.36 5.87 0.00 3.94 0.00 -
  QoQ % 43.20% -20.28% 8.35% 0.00% 0.00% 0.00% -
  Horiz. % 184.26% 128.68% 161.42% 148.98% 0.00% 100.00% -
DY 0.00 0.00 0.00 3.79 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
P/NAPS 0.46 0.53 0.59 0.63 0.67 0.58 0.00 -
  QoQ % -13.21% -10.17% -6.35% -5.97% 15.52% 0.00% -
  Horiz. % 79.31% 91.38% 101.72% 108.62% 115.52% 100.00% -
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/01/07 31/12/06 CAGR
Date 30/05/08 21/02/08 28/11/07 30/08/07 04/05/07 27/03/07 - -
Price 0.6900 0.6600 0.7000 0.7000 0.6900 0.6500 0.0000 -
P/RPS 2.02 2.26 2.04 2.15 0.00 1.99 0.00 -
  QoQ % -10.62% 10.78% -5.12% 0.00% 0.00% 0.00% -
  Horiz. % 101.51% 113.57% 102.51% 108.04% 0.00% 100.00% -
P/EPS 15.33 18.86 14.29 14.89 0.00 23.90 0.00 -
  QoQ % -18.72% 31.98% -4.03% 0.00% 0.00% 0.00% -
  Horiz. % 64.14% 78.91% 59.79% 62.30% 0.00% 100.00% -
EY 6.52 5.30 7.00 6.71 0.00 4.18 0.00 -
  QoQ % 23.02% -24.29% 4.32% 0.00% 0.00% 0.00% -
  Horiz. % 155.98% 126.79% 167.46% 160.53% 0.00% 100.00% -
DY 0.00 0.00 0.00 4.33 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
P/NAPS 0.51 0.50 0.53 0.56 0.69 0.54 0.00 -
  QoQ % 2.00% -5.66% -5.36% -18.84% 27.78% 0.00% -
  Horiz. % 94.44% 92.59% 98.15% 103.70% 127.78% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

220  334  509  718 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LUSTER 0.14+0.005 
 DNEX 0.585-0.015 
 DNEX-WD 0.34-0.02 
 AAX 0.445+0.005 
 IRIS 0.210.00 
 KGROUP 0.070.00 
 FGV-C23 0.10+0.01 
 AAX-C1 0.065+0.005 
 DSONIC-CT 0.020.00 
 LUSTER-WA 0.075+0.005 
Partners & Brokers