Highlights

[OIB] QoQ Quarter Result on 2016-12-31 [#2]

Stock [OIB]: ORIENTAL INTEREST BHD
Announcement Date 17-Feb-2017
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2017
Quarter 31-Dec-2016  [#2]
Profit Trend QoQ -     -26.43%    YoY -     -24.82%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 50,030 94,047 57,277 38,649 57,961 59,500 54,011 -4.97%
  QoQ % -46.80% 64.20% 48.20% -33.32% -2.59% 10.16% -
  Horiz. % 92.63% 174.13% 106.05% 71.56% 107.31% 110.16% 100.00%
PBT 16,742 29,972 6,020 11,520 17,638 19,135 16,613 0.52%
  QoQ % -44.14% 397.87% -47.74% -34.69% -7.82% 15.18% -
  Horiz. % 100.78% 180.41% 36.24% 69.34% 106.17% 115.18% 100.00%
Tax -4,305 -6,952 -1,586 -2,614 -4,471 -4,158 -4,240 1.02%
  QoQ % 38.08% -338.34% 39.33% 41.53% -7.53% 1.93% -
  Horiz. % 101.53% 163.96% 37.41% 61.65% 105.45% 98.07% 100.00%
NP 12,437 23,020 4,434 8,906 13,167 14,977 12,373 0.34%
  QoQ % -45.97% 419.17% -50.21% -32.36% -12.09% 21.05% -
  Horiz. % 100.52% 186.05% 35.84% 71.98% 106.42% 121.05% 100.00%
NP to SH 9,896 19,389 2,982 6,839 9,296 11,114 10,193 -1.95%
  QoQ % -48.96% 550.20% -56.40% -26.43% -16.36% 9.04% -
  Horiz. % 97.09% 190.22% 29.26% 67.10% 91.20% 109.04% 100.00%
Tax Rate 25.71 % 23.19 % 26.35 % 22.69 % 25.35 % 21.73 % 25.52 % 0.50%
  QoQ % 10.87% -11.99% 16.13% -10.49% 16.66% -14.85% -
  Horiz. % 100.74% 90.87% 103.25% 88.91% 99.33% 85.15% 100.00%
Total Cost 37,593 71,027 52,843 29,743 44,794 44,523 41,638 -6.58%
  QoQ % -47.07% 34.41% 77.67% -33.60% 0.61% 6.93% -
  Horiz. % 90.29% 170.58% 126.91% 71.43% 107.58% 106.93% 100.00%
Net Worth 340,491 341,988 321,361 318,766 311,314 314,437 302,604 8.17%
  QoQ % -0.44% 6.42% 0.81% 2.39% -0.99% 3.91% -
  Horiz. % 112.52% 113.01% 106.20% 105.34% 102.88% 103.91% 100.00%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - 10,143 - - - 11,592 - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 87.50% 0.00% 0.00% 0.00% 100.00% -
Div Payout % - % 52.32 % - % - % - % 104.30 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 50.16% 0.00% 0.00% 0.00% 100.00% -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 340,491 341,988 321,361 318,766 311,314 314,437 302,604 8.17%
  QoQ % -0.44% 6.42% 0.81% 2.39% -0.99% 3.91% -
  Horiz. % 112.52% 113.01% 106.20% 105.34% 102.88% 103.91% 100.00%
NOSH 144,890 144,910 144,757 144,894 144,797 144,902 144,786 0.05%
  QoQ % -0.01% 0.11% -0.09% 0.07% -0.07% 0.08% -
  Horiz. % 100.07% 100.09% 99.98% 100.07% 100.01% 100.08% 100.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 24.86 % 24.48 % 7.74 % 23.04 % 22.72 % 25.17 % 22.91 % 5.59%
  QoQ % 1.55% 216.28% -66.41% 1.41% -9.73% 9.86% -
  Horiz. % 108.51% 106.85% 33.78% 100.57% 99.17% 109.86% 100.00%
ROE 2.91 % 5.67 % 0.93 % 2.15 % 2.99 % 3.53 % 3.37 % -9.31%
  QoQ % -48.68% 509.68% -56.74% -28.09% -15.30% 4.75% -
  Horiz. % 86.35% 168.25% 27.60% 63.80% 88.72% 104.75% 100.00%
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 34.53 64.90 39.57 26.67 40.03 41.06 37.30 -5.01%
  QoQ % -46.80% 64.01% 48.37% -33.37% -2.51% 10.08% -
  Horiz. % 92.57% 173.99% 106.09% 71.50% 107.32% 110.08% 100.00%
EPS 6.83 13.38 2.06 4.72 6.42 7.67 7.04 -2.00%
  QoQ % -48.95% 549.51% -56.36% -26.48% -16.30% 8.95% -
  Horiz. % 97.02% 190.06% 29.26% 67.05% 91.19% 108.95% 100.00%
DPS 0.00 7.00 0.00 0.00 0.00 8.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 87.50% 0.00% 0.00% 0.00% 100.00% -
NAPS 2.3500 2.3600 2.2200 2.2000 2.1500 2.1700 2.0900 8.12%
  QoQ % -0.42% 6.31% 0.91% 2.33% -0.92% 3.83% -
  Horiz. % 112.44% 112.92% 106.22% 105.26% 102.87% 103.83% 100.00%
Adjusted Per Share Value based on latest NOSH - 144,890
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 34.53 64.91 39.53 26.67 40.00 41.07 37.28 -4.98%
  QoQ % -46.80% 64.20% 48.22% -33.32% -2.61% 10.17% -
  Horiz. % 92.62% 174.11% 106.04% 71.54% 107.30% 110.17% 100.00%
EPS 6.83 13.38 2.06 4.72 6.42 7.67 7.03 -1.90%
  QoQ % -48.95% 549.51% -56.36% -26.48% -16.30% 9.10% -
  Horiz. % 97.16% 190.33% 29.30% 67.14% 91.32% 109.10% 100.00%
DPS 0.00 7.00 0.00 0.00 0.00 8.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 87.50% 0.00% 0.00% 0.00% 100.00% -
NAPS 2.3500 2.3603 2.2180 2.2001 2.1486 2.1702 2.0885 8.17%
  QoQ % -0.44% 6.42% 0.81% 2.40% -1.00% 3.91% -
  Horiz. % 112.52% 113.01% 106.20% 105.34% 102.88% 103.91% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 2.5200 2.5900 2.6000 2.8600 2.9300 2.5300 2.5000 -
P/RPS 7.30 3.99 6.57 10.72 7.32 6.16 6.70 5.88%
  QoQ % 82.96% -39.27% -38.71% 46.45% 18.83% -8.06% -
  Horiz. % 108.96% 59.55% 98.06% 160.00% 109.25% 91.94% 100.00%
P/EPS 36.90 19.36 126.21 60.59 45.64 32.99 35.51 2.59%
  QoQ % 90.60% -84.66% 108.30% 32.76% 38.34% -7.10% -
  Horiz. % 103.91% 54.52% 355.42% 170.63% 128.53% 92.90% 100.00%
EY 2.71 5.17 0.79 1.65 2.19 3.03 2.82 -2.62%
  QoQ % -47.58% 554.43% -52.12% -24.66% -27.72% 7.45% -
  Horiz. % 96.10% 183.33% 28.01% 58.51% 77.66% 107.45% 100.00%
DY 0.00 2.70 0.00 0.00 0.00 3.16 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 85.44% 0.00% 0.00% 0.00% 100.00% -
P/NAPS 1.07 1.10 1.17 1.30 1.36 1.17 1.20 -7.35%
  QoQ % -2.73% -5.98% -10.00% -4.41% 16.24% -2.50% -
  Horiz. % 89.17% 91.67% 97.50% 108.33% 113.33% 97.50% 100.00%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 27/11/17 18/08/17 12/05/17 17/02/17 21/11/16 26/08/16 12/05/16 -
Price 2.4000 2.2600 2.5000 2.7000 3.0000 2.8900 2.6000 -
P/RPS 6.95 3.48 6.32 10.12 7.49 7.04 6.97 -0.19%
  QoQ % 99.71% -44.94% -37.55% 35.11% 6.39% 1.00% -
  Horiz. % 99.71% 49.93% 90.67% 145.19% 107.46% 101.00% 100.00%
P/EPS 35.14 16.89 121.36 57.20 46.73 37.68 36.93 -3.26%
  QoQ % 108.05% -86.08% 112.17% 22.41% 24.02% 2.03% -
  Horiz. % 95.15% 45.74% 328.62% 154.89% 126.54% 102.03% 100.00%
EY 2.85 5.92 0.82 1.75 2.14 2.65 2.71 3.41%
  QoQ % -51.86% 621.95% -53.14% -18.22% -19.25% -2.21% -
  Horiz. % 105.17% 218.45% 30.26% 64.58% 78.97% 97.79% 100.00%
DY 0.00 3.10 0.00 0.00 0.00 2.77 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 111.91% 0.00% 0.00% 0.00% 100.00% -
P/NAPS 1.02 0.96 1.13 1.23 1.40 1.33 1.24 -12.20%
  QoQ % 6.25% -15.04% -8.13% -12.14% 5.26% 7.26% -
  Horiz. % 82.26% 77.42% 91.13% 99.19% 112.90% 107.26% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

421  198  541  714 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.80-0.01 
 TRIVE 0.05-0.005 
 EKOVEST 0.94+0.02 
 MALTON-WB 0.245+0.045 
 NETX 0.04-0.005 
 PUC 0.255-0.005 
 HIBISCS 0.835+0.005 
 SUPERMX-C29 0.035+0.015 
 KGROUP 0.20-0.005 
 MBSB 1.07+0.05 
Partners & Brokers