Highlights

[OIB] QoQ Quarter Result on 2016-12-31 [#2]

Stock [OIB]: ORIENTAL INTEREST BHD
Announcement Date 17-Feb-2017
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2017
Quarter 31-Dec-2016  [#2]
Profit Trend QoQ -     -26.43%    YoY -     -24.82%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 94,047 57,277 38,649 57,961 59,500 54,011 52,479 47.59%
  QoQ % 64.20% 48.20% -33.32% -2.59% 10.16% 2.92% -
  Horiz. % 179.21% 109.14% 73.65% 110.45% 113.38% 102.92% 100.00%
PBT 29,972 6,020 11,520 17,638 19,135 16,613 15,259 56.91%
  QoQ % 397.87% -47.74% -34.69% -7.82% 15.18% 8.87% -
  Horiz. % 196.42% 39.45% 75.50% 115.59% 125.40% 108.87% 100.00%
Tax -6,952 -1,586 -2,614 -4,471 -4,158 -4,240 -3,456 59.42%
  QoQ % -338.34% 39.33% 41.53% -7.53% 1.93% -22.69% -
  Horiz. % 201.16% 45.89% 75.64% 129.37% 120.31% 122.69% 100.00%
NP 23,020 4,434 8,906 13,167 14,977 12,373 11,803 56.17%
  QoQ % 419.17% -50.21% -32.36% -12.09% 21.05% 4.83% -
  Horiz. % 195.04% 37.57% 75.46% 111.56% 126.89% 104.83% 100.00%
NP to SH 19,389 2,982 6,839 9,296 11,114 10,193 9,097 65.69%
  QoQ % 550.20% -56.40% -26.43% -16.36% 9.04% 12.05% -
  Horiz. % 213.14% 32.78% 75.18% 102.19% 122.17% 112.05% 100.00%
Tax Rate 23.19 % 26.35 % 22.69 % 25.35 % 21.73 % 25.52 % 22.65 % 1.58%
  QoQ % -11.99% 16.13% -10.49% 16.66% -14.85% 12.67% -
  Horiz. % 102.38% 116.34% 100.18% 111.92% 95.94% 112.67% 100.00%
Total Cost 71,027 52,843 29,743 44,794 44,523 41,638 40,676 45.06%
  QoQ % 34.41% 77.67% -33.60% 0.61% 6.93% 2.37% -
  Horiz. % 174.62% 129.91% 73.12% 110.12% 109.46% 102.37% 100.00%
Net Worth 341,988 321,361 318,766 311,314 314,437 302,604 292,610 10.97%
  QoQ % 6.42% 0.81% 2.39% -0.99% 3.91% 3.42% -
  Horiz. % 116.87% 109.83% 108.94% 106.39% 107.46% 103.42% 100.00%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div 10,143 - - - 11,592 - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 87.50% 0.00% 0.00% 0.00% 100.00% - -
Div Payout % 52.32 % - % - % - % 104.30 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 50.16% 0.00% 0.00% 0.00% 100.00% - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 341,988 321,361 318,766 311,314 314,437 302,604 292,610 10.97%
  QoQ % 6.42% 0.81% 2.39% -0.99% 3.91% 3.42% -
  Horiz. % 116.87% 109.83% 108.94% 106.39% 107.46% 103.42% 100.00%
NOSH 144,910 144,757 144,894 144,797 144,902 144,786 144,856 0.02%
  QoQ % 0.11% -0.09% 0.07% -0.07% 0.08% -0.05% -
  Horiz. % 100.04% 99.93% 100.03% 99.96% 100.03% 99.95% 100.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 24.48 % 7.74 % 23.04 % 22.72 % 25.17 % 22.91 % 22.49 % 5.82%
  QoQ % 216.28% -66.41% 1.41% -9.73% 9.86% 1.87% -
  Horiz. % 108.85% 34.42% 102.45% 101.02% 111.92% 101.87% 100.00%
ROE 5.67 % 0.93 % 2.15 % 2.99 % 3.53 % 3.37 % 3.11 % 49.29%
  QoQ % 509.68% -56.74% -28.09% -15.30% 4.75% 8.36% -
  Horiz. % 182.32% 29.90% 69.13% 96.14% 113.50% 108.36% 100.00%
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 64.90 39.57 26.67 40.03 41.06 37.30 36.23 47.55%
  QoQ % 64.01% 48.37% -33.37% -2.51% 10.08% 2.95% -
  Horiz. % 179.13% 109.22% 73.61% 110.49% 113.33% 102.95% 100.00%
EPS 13.38 2.06 4.72 6.42 7.67 7.04 6.28 65.65%
  QoQ % 549.51% -56.36% -26.48% -16.30% 8.95% 12.10% -
  Horiz. % 213.06% 32.80% 75.16% 102.23% 122.13% 112.10% 100.00%
DPS 7.00 0.00 0.00 0.00 8.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 87.50% 0.00% 0.00% 0.00% 100.00% - -
NAPS 2.3600 2.2200 2.2000 2.1500 2.1700 2.0900 2.0200 10.94%
  QoQ % 6.31% 0.91% 2.33% -0.92% 3.83% 3.47% -
  Horiz. % 116.83% 109.90% 108.91% 106.44% 107.43% 103.47% 100.00%
Adjusted Per Share Value based on latest NOSH - 144,910
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 64.90 39.53 26.67 40.00 41.06 37.27 36.21 47.60%
  QoQ % 64.18% 48.22% -33.32% -2.58% 10.17% 2.93% -
  Horiz. % 179.23% 109.17% 73.65% 110.47% 113.39% 102.93% 100.00%
EPS 13.38 2.06 4.72 6.42 7.67 7.03 6.28 65.65%
  QoQ % 549.51% -56.36% -26.48% -16.30% 9.10% 11.94% -
  Horiz. % 213.06% 32.80% 75.16% 102.23% 122.13% 111.94% 100.00%
DPS 7.00 0.00 0.00 0.00 8.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 87.50% 0.00% 0.00% 0.00% 100.00% - -
NAPS 2.3600 2.2177 2.1998 2.1483 2.1699 2.0882 2.0193 10.96%
  QoQ % 6.42% 0.81% 2.40% -1.00% 3.91% 3.41% -
  Horiz. % 116.87% 109.83% 108.94% 106.39% 107.46% 103.41% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 2.5900 2.6000 2.8600 2.9300 2.5300 2.5000 2.6500 -
P/RPS 3.99 6.57 10.72 7.32 6.16 6.70 7.31 -33.24%
  QoQ % -39.27% -38.71% 46.45% 18.83% -8.06% -8.34% -
  Horiz. % 54.58% 89.88% 146.65% 100.14% 84.27% 91.66% 100.00%
P/EPS 19.36 126.21 60.59 45.64 32.99 35.51 42.20 -40.54%
  QoQ % -84.66% 108.30% 32.76% 38.34% -7.10% -15.85% -
  Horiz. % 45.88% 299.08% 143.58% 108.15% 78.18% 84.15% 100.00%
EY 5.17 0.79 1.65 2.19 3.03 2.82 2.37 68.28%
  QoQ % 554.43% -52.12% -24.66% -27.72% 7.45% 18.99% -
  Horiz. % 218.14% 33.33% 69.62% 92.41% 127.85% 118.99% 100.00%
DY 2.70 0.00 0.00 0.00 3.16 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 85.44% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 1.10 1.17 1.30 1.36 1.17 1.20 1.31 -11.00%
  QoQ % -5.98% -10.00% -4.41% 16.24% -2.50% -8.40% -
  Horiz. % 83.97% 89.31% 99.24% 103.82% 89.31% 91.60% 100.00%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 18/08/17 12/05/17 17/02/17 21/11/16 26/08/16 12/05/16 19/02/16 -
Price 2.2600 2.5000 2.7000 3.0000 2.8900 2.6000 2.4500 -
P/RPS 3.48 6.32 10.12 7.49 7.04 6.97 6.76 -35.79%
  QoQ % -44.94% -37.55% 35.11% 6.39% 1.00% 3.11% -
  Horiz. % 51.48% 93.49% 149.70% 110.80% 104.14% 103.11% 100.00%
P/EPS 16.89 121.36 57.20 46.73 37.68 36.93 39.01 -42.80%
  QoQ % -86.08% 112.17% 22.41% 24.02% 2.03% -5.33% -
  Horiz. % 43.30% 311.10% 146.63% 119.79% 96.59% 94.67% 100.00%
EY 5.92 0.82 1.75 2.14 2.65 2.71 2.56 74.96%
  QoQ % 621.95% -53.14% -18.22% -19.25% -2.21% 5.86% -
  Horiz. % 231.25% 32.03% 68.36% 83.59% 103.52% 105.86% 100.00%
DY 3.10 0.00 0.00 0.00 2.77 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 111.91% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.96 1.13 1.23 1.40 1.33 1.24 1.21 -14.31%
  QoQ % -15.04% -8.13% -12.14% 5.26% 7.26% 2.48% -
  Horiz. % 79.34% 93.39% 101.65% 115.70% 109.92% 102.48% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

259  322  549  723 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HUBLINE 0.175+0.005 
 HUAAN 0.23+0.01 
 VSOLAR 0.145+0.01 
 ASIABIO 0.1950.00 
 PUC 0.165+0.005 
 KEYASIC 0.31-0.015 
 M3TECH 0.165+0.005 
 MNC 0.100.00 
 AEGB 0.23+0.02 
 SCOMNET 0.29+0.035 
Partners & Brokers