Highlights

[LCTH] QoQ TTM Result on 2017-06-30 [#2]

Stock [LCTH]: LCTH CORP BHD
Announcement Date 11-Aug-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 30-Jun-2017  [#2]
Profit Trend QoQ -     -14.21%    YoY -     -44.16%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 114,287 111,956 106,425 101,249 104,985 113,581 117,121 -1.62%
  QoQ % 2.08% 5.20% 5.11% -3.56% -7.57% -3.02% -
  Horiz. % 97.58% 95.59% 90.87% 86.45% 89.64% 96.98% 100.00%
PBT 12,092 13,054 14,373 14,344 16,780 17,059 16,204 -17.74%
  QoQ % -7.37% -9.18% 0.20% -14.52% -1.64% 5.28% -
  Horiz. % 74.62% 80.56% 88.70% 88.52% 103.55% 105.28% 100.00%
Tax -2,643 -2,828 -2,098 -2,183 -2,604 -2,579 1,750 -
  QoQ % 6.54% -34.80% 3.89% 16.17% -0.97% -247.37% -
  Horiz. % -151.03% -161.60% -119.89% -124.74% -148.80% -147.37% 100.00%
NP 9,449 10,226 12,275 12,161 14,176 14,480 17,954 -34.84%
  QoQ % -7.60% -16.69% 0.94% -14.21% -2.10% -19.35% -
  Horiz. % 52.63% 56.96% 68.37% 67.73% 78.96% 80.65% 100.00%
NP to SH 9,449 10,226 12,275 12,161 14,176 14,480 17,954 -34.84%
  QoQ % -7.60% -16.69% 0.94% -14.21% -2.10% -19.35% -
  Horiz. % 52.63% 56.96% 68.37% 67.73% 78.96% 80.65% 100.00%
Tax Rate 21.86 % 21.66 % 14.60 % 15.22 % 15.52 % 15.12 % -10.80 % -
  QoQ % 0.92% 48.36% -4.07% -1.93% 2.65% 240.00% -
  Horiz. % -202.41% -200.56% -135.19% -140.93% -143.70% -140.00% 100.00%
Total Cost 104,838 101,730 94,150 89,088 90,809 99,101 99,167 3.78%
  QoQ % 3.06% 8.05% 5.68% -1.90% -8.37% -0.07% -
  Horiz. % 105.72% 102.58% 94.94% 89.84% 91.57% 99.93% 100.00%
Net Worth 210,599 20,984,400 20,764,800 205,992 210,132 208,584 204,372 2.02%
  QoQ % -99.00% 1.06% 9,980.39% -1.97% 0.74% 2.06% -
  Horiz. % 103.05% 10,267.75% 10,160.30% 100.79% 102.82% 102.06% 100.00%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 3,600 3,600 9,000 9,000 9,000 9,000 14,400 -60.35%
  QoQ % 0.00% -60.00% 0.00% 0.00% 0.00% -37.50% -
  Horiz. % 25.00% 25.00% 62.50% 62.50% 62.50% 62.50% 100.00%
Div Payout % 38.10 % 35.20 % 73.32 % 74.01 % 63.49 % 62.15 % 80.20 % -39.14%
  QoQ % 8.24% -51.99% -0.93% 16.57% 2.16% -22.51% -
  Horiz. % 47.51% 43.89% 91.42% 92.28% 79.16% 77.49% 100.00%
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 210,599 20,984,400 20,764,800 205,992 210,132 208,584 204,372 2.02%
  QoQ % -99.00% 1.06% 9,980.39% -1.97% 0.74% 2.06% -
  Horiz. % 103.05% 10,267.75% 10,160.30% 100.79% 102.82% 102.06% 100.00%
NOSH 360,000 360,000 360,000 360,000 360,000 360,000 360,000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 8.27 % 9.13 % 11.53 % 12.01 % 13.50 % 12.75 % 15.33 % -33.76%
  QoQ % -9.42% -20.82% -4.00% -11.04% 5.88% -16.83% -
  Horiz. % 53.95% 59.56% 75.21% 78.34% 88.06% 83.17% 100.00%
ROE 4.49 % 0.05 % 0.06 % 5.90 % 6.75 % 6.94 % 8.78 % -36.08%
  QoQ % 8,880.00% -16.67% -98.98% -12.59% -2.74% -20.96% -
  Horiz. % 51.14% 0.57% 0.68% 67.20% 76.88% 79.04% 100.00%
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 31.75 31.10 29.56 28.12 29.16 31.55 32.53 -1.61%
  QoQ % 2.09% 5.21% 5.12% -3.57% -7.58% -3.01% -
  Horiz. % 97.60% 95.60% 90.87% 86.44% 89.64% 96.99% 100.00%
EPS 2.62 2.84 3.41 3.38 3.94 4.02 4.99 -34.94%
  QoQ % -7.75% -16.72% 0.89% -14.21% -1.99% -19.44% -
  Horiz. % 52.51% 56.91% 68.34% 67.74% 78.96% 80.56% 100.00%
DPS 1.00 1.00 2.50 2.50 2.50 2.50 4.00 -60.35%
  QoQ % 0.00% -60.00% 0.00% 0.00% 0.00% -37.50% -
  Horiz. % 25.00% 25.00% 62.50% 62.50% 62.50% 62.50% 100.00%
NAPS 0.5850 58.2900 57.6800 0.5722 0.5837 0.5794 0.5677 2.02%
  QoQ % -99.00% 1.06% 9,980.39% -1.97% 0.74% 2.06% -
  Horiz. % 103.05% 10,267.75% 10,160.29% 100.79% 102.82% 102.06% 100.00%
Adjusted Per Share Value based on latest NOSH - 360,000
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 31.75 31.10 29.56 28.12 29.16 31.55 32.53 -1.61%
  QoQ % 2.09% 5.21% 5.12% -3.57% -7.58% -3.01% -
  Horiz. % 97.60% 95.60% 90.87% 86.44% 89.64% 96.99% 100.00%
EPS 2.62 2.84 3.41 3.38 3.94 4.02 4.99 -34.94%
  QoQ % -7.75% -16.72% 0.89% -14.21% -1.99% -19.44% -
  Horiz. % 52.51% 56.91% 68.34% 67.74% 78.96% 80.56% 100.00%
DPS 1.00 1.00 2.50 2.50 2.50 2.50 4.00 -60.35%
  QoQ % 0.00% -60.00% 0.00% 0.00% 0.00% -37.50% -
  Horiz. % 25.00% 25.00% 62.50% 62.50% 62.50% 62.50% 100.00%
NAPS 0.5850 58.2900 57.6800 0.5722 0.5837 0.5794 0.5677 2.02%
  QoQ % -99.00% 1.06% 9,980.39% -1.97% 0.74% 2.06% -
  Horiz. % 103.05% 10,267.75% 10,160.29% 100.79% 102.82% 102.06% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.5700 0.5400 0.4600 0.5100 0.5650 0.4900 0.5400 -
P/RPS 1.80 1.74 1.56 1.81 1.94 1.55 1.66 5.55%
  QoQ % 3.45% 11.54% -13.81% -6.70% 25.16% -6.63% -
  Horiz. % 108.43% 104.82% 93.98% 109.04% 116.87% 93.37% 100.00%
P/EPS 21.72 19.01 13.49 15.10 14.35 12.18 10.83 59.10%
  QoQ % 14.26% 40.92% -10.66% 5.23% 17.82% 12.47% -
  Horiz. % 200.55% 175.53% 124.56% 139.43% 132.50% 112.47% 100.00%
EY 4.60 5.26 7.41 6.62 6.97 8.21 9.24 -37.21%
  QoQ % -12.55% -29.01% 11.93% -5.02% -15.10% -11.15% -
  Horiz. % 49.78% 56.93% 80.19% 71.65% 75.43% 88.85% 100.00%
DY 1.75 1.85 5.43 4.90 4.42 5.10 7.41 -61.83%
  QoQ % -5.41% -65.93% 10.82% 10.86% -13.33% -31.17% -
  Horiz. % 23.62% 24.97% 73.28% 66.13% 59.65% 68.83% 100.00%
P/NAPS 0.97 0.01 0.01 0.89 0.97 0.85 0.95 1.40%
  QoQ % 9,600.00% 0.00% -98.88% -8.25% 14.12% -10.53% -
  Horiz. % 102.11% 1.05% 1.05% 93.68% 102.11% 89.47% 100.00%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 14/05/18 28/02/18 14/11/17 11/08/17 09/05/17 22/02/17 11/11/16 -
Price 0.5700 0.5600 0.4500 0.5000 0.5600 0.5800 0.5300 -
P/RPS 1.80 1.80 1.52 1.78 1.92 1.84 1.63 6.84%
  QoQ % 0.00% 18.42% -14.61% -7.29% 4.35% 12.88% -
  Horiz. % 110.43% 110.43% 93.25% 109.20% 117.79% 112.88% 100.00%
P/EPS 21.72 19.71 13.20 14.80 14.22 14.42 10.63 61.09%
  QoQ % 10.20% 49.32% -10.81% 4.08% -1.39% 35.65% -
  Horiz. % 204.33% 185.42% 124.18% 139.23% 133.77% 135.65% 100.00%
EY 4.60 5.07 7.58 6.76 7.03 6.93 9.41 -37.97%
  QoQ % -9.27% -33.11% 12.13% -3.84% 1.44% -26.35% -
  Horiz. % 48.88% 53.88% 80.55% 71.84% 74.71% 73.65% 100.00%
DY 1.75 1.79 5.56 5.00 4.46 4.31 7.55 -62.30%
  QoQ % -2.23% -67.81% 11.20% 12.11% 3.48% -42.91% -
  Horiz. % 23.18% 23.71% 73.64% 66.23% 59.07% 57.09% 100.00%
P/NAPS 0.97 0.01 0.01 0.87 0.96 1.00 0.93 2.85%
  QoQ % 9,600.00% 0.00% -98.85% -9.37% -4.00% 7.53% -
  Horiz. % 104.30% 1.08% 1.08% 93.55% 103.23% 107.53% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

381  397  542  561 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 QES 0.265+0.02 
 INARI 2.28-0.12 
 HSI-C3P 0.365-0.005 
 EURO 0.235+0.025 
 MRCB 0.83-0.005 
 KAB 0.285+0.03 
 AAX 0.355+0.005 
 LIONIND 1.18-0.05 
 HSI-C3O 0.2650.00 
 MYEG 1.20-0.02 
Partners & Brokers