Highlights

[HEXZA] YoY Cumulative Quarter Result on 2005-10-31 [#0]

Stock [HEXZA]: HEXZA CORP BHD
Announcement Date 28-Nov-2005
Admission Sponsor -
Sponsor -
Financial Year 31-Jan-2006
31-Oct-2005
Profit Trend QoQ -     32.40%    YoY -     59.61%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
31/10/06 30/06/06 31/03/06 31/10/05  -   -   -  CAGR
Revenue 117,660 0 0 100,739  -   -   -  16.80%
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 116.80% 0.00% 0.00% 100.00% - - -
PBT 14,031 0 0 12,043  -   -   -  16.51%
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 116.51% 0.00% 0.00% 100.00% - - -
Tax -2,234 0 0 -2,414  -   -   -  -7.46%
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 92.54% -0.00% -0.00% 100.00% - - -
NP 11,797 0 0 9,629  -   -   -  22.52%
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 122.52% 0.00% 0.00% 100.00% - - -
NP to SH 11,294 0 0 9,026  -   -   -  25.13%
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 125.13% 0.00% 0.00% 100.00% - - -
Tax Rate 15.92 % - % - % 20.04 %  -  %  -  %  -  % -20.56%
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 79.44% 0.00% 0.00% 100.00% - - -
Total Cost 105,863 0 0 91,110  -   -   -  16.19%
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 116.19% 0.00% 0.00% 100.00% - - -
Net Worth 151,614 143,692 - 137,575  -   -   -  10.20%
  YoY % 5.51% 0.00% 0.00% - - - -
  Horiz. % 110.20% 104.45% 0.00% 100.00% - - -
Dividend
31/10/06 30/06/06 31/03/06 31/10/05  -   -   -  CAGR
Div - - - -  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - %  -  %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
Equity
31/10/06 30/06/06 31/03/06 31/10/05  -   -   -  CAGR
Net Worth 151,614 143,692 - 137,575  -   -   -  10.20%
  YoY % 5.51% 0.00% 0.00% - - - -
  Horiz. % 110.20% 104.45% 0.00% 100.00% - - -
NOSH 128,486 128,296 128,419 128,575  -   -   -  -0.07%
  YoY % 0.15% -0.10% -0.12% - - - -
  Horiz. % 99.93% 99.78% 99.88% 100.00% - - -
Ratio Analysis
31/10/06 30/06/06 31/03/06 31/10/05  -   -   -  CAGR
NP Margin 10.03 % - % - % 9.56 %  -  %  -  %  -  % 4.92%
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 104.92% 0.00% 0.00% 100.00% - - -
ROE 7.45 % - % - % 6.56 %  -  %  -  %  -  % 13.57%
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 113.57% 0.00% 0.00% 100.00% - - -
Per Share
31/10/06 30/06/06 31/03/06 31/10/05  -   -   -  CAGR
RPS 91.57 - - 78.35  -   -   -  16.87%
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 116.87% 0.00% 0.00% 100.00% - - -
EPS 8.79 0.00 0.00 7.02  -   -   -  25.21%
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 125.21% 0.00% 0.00% 100.00% - - -
DPS 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
NAPS 1.1800 1.1200 - 1.0700  -   -   -  10.28%
  YoY % 5.36% 0.00% 0.00% - - - -
  Horiz. % 110.28% 104.67% 0.00% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 200,380
31/10/06 30/06/06 31/03/06 31/10/05  -   -   -  CAGR
RPS 58.72 - - 50.27  -   -   -  16.81%
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 116.81% 0.00% 0.00% 100.00% - - -
EPS 5.64 0.00 0.00 4.50  -   -   -  25.33%
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 125.33% 0.00% 0.00% 100.00% - - -
DPS 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
NAPS 0.7566 0.7171 - 0.6866  -   -   -  10.20%
  YoY % 5.51% 0.00% 0.00% - - - -
  Horiz. % 110.20% 104.44% 0.00% 100.00% - - -
Price Multiplier on Financial Quarter End Date
31/10/06 30/06/06 31/03/06 31/10/05  -   -   -  CAGR
Date 31/10/06 30/06/06 31/03/06 31/10/05  -   -   -  -
Price 0.5900 0.4900 0.5000 0.4800  -   -   -  -
P/RPS 0.64 0.00 0.00 0.61  -   -   -  4.92%
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 104.92% 0.00% 0.00% 100.00% - - -
P/EPS 6.71 0.00 0.00 6.84  -   -   -  -1.90%
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 98.10% 0.00% 0.00% 100.00% - - -
EY 14.90 0.00 0.00 14.63  -   -   -  1.85%
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 101.85% 0.00% 0.00% 100.00% - - -
DY 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
P/NAPS 0.50 0.44 0.00 0.45  -   -   -  11.11%
  YoY % 13.64% 0.00% 0.00% - - - -
  Horiz. % 111.11% 97.78% 0.00% 100.00% - - -
Price Multiplier on Announcement Date
31/10/06 30/06/06 31/03/06 31/10/05  -   -   -  CAGR
Date 03/01/07 - - 28/11/05  -   -   -  -
Price 0.6100 0.0000 0.0000 0.4700  -   -   -  -
P/RPS 0.67 0.00 0.00 0.60  -   -   -  11.67%
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 111.67% 0.00% 0.00% 100.00% - - -
P/EPS 6.94 0.00 0.00 6.70  -   -   -  3.58%
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 103.58% 0.00% 0.00% 100.00% - - -
EY 14.41 0.00 0.00 14.94  -   -   -  -3.55%
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 96.45% 0.00% 0.00% 100.00% - - -
DY 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
P/NAPS 0.52 0.00 0.00 0.44  -   -   -  18.18%
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 118.18% 0.00% 0.00% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

417  303  572  620 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.79+0.06 
 HIBISCS 0.94+0.06 
 HIBISCS-WC 0.45+0.035 
 SAPNRGC64 0.175+0.015 
 HUBLINE 0.120.00 
 RSENA-WA 0.03-0.005 
 UMWOG 0.30+0.005 
 PUC 0.265-0.005 
 SUMATEC 0.07+0.005 
 HSI-H2Z 0.275-0.055 
Partners & Brokers