Highlights

[INIX] YoY Quarter Result on 2017-10-31 [#1]

Stock [INIX]: INIX TECHNOLOGIES HOLDINGS BHD
Announcement Date 29-Dec-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2018
Quarter 31-Oct-2017  [#1]
Profit Trend QoQ -     87.13%    YoY -     68.24%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
Revenue 863 103 1,186 307 94 8 900 -0.70%
  YoY % 737.86% -91.32% 286.32% 226.60% 1,075.00% -99.11% -
  Horiz. % 95.89% 11.44% 131.78% 34.11% 10.44% 0.89% 100.00%
PBT -740 -2,688 108 -678 -1,082 -939 -119 35.57%
  YoY % 72.47% -2,588.89% 115.93% 37.34% -15.23% -689.08% -
  Horiz. % 621.85% 2,258.82% -90.76% 569.75% 909.24% 789.08% 100.00%
Tax 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP -740 -2,688 108 -678 -1,082 -939 -119 35.57%
  YoY % 72.47% -2,588.89% 115.93% 37.34% -15.23% -689.08% -
  Horiz. % 621.85% 2,258.82% -90.76% 569.75% 909.24% 789.08% 100.00%
NP to SH -740 -2,330 108 -678 -1,082 -939 -119 35.57%
  YoY % 68.24% -2,257.41% 115.93% 37.34% -15.23% -689.08% -
  Horiz. % 621.85% 1,957.98% -90.76% 569.75% 909.24% 789.08% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 1,603 2,791 1,078 985 1,176 947 1,019 7.84%
  YoY % -42.57% 158.91% 9.44% -16.24% 24.18% -7.07% -
  Horiz. % 157.31% 273.90% 105.79% 96.66% 115.41% 92.93% 100.00%
Net Worth 4,305 34,043 7,546 7,001 6,466 6,547 6,295 -6.13%
  YoY % -87.35% 351.12% 7.79% 8.27% -1.23% 4.01% -
  Horiz. % 68.40% 540.80% 119.88% 111.22% 102.73% 104.01% 100.00%
Dividend
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
Net Worth 4,305 34,043 7,546 7,001 6,466 6,547 6,295 -6.13%
  YoY % -87.35% 351.12% 7.79% 8.27% -1.23% 4.01% -
  Horiz. % 68.40% 540.80% 119.88% 111.22% 102.73% 104.01% 100.00%
NOSH 44,027 458,194 135,000 138,367 125,813 126,891 118,999 -15.26%
  YoY % -90.39% 239.40% -2.43% 9.98% -0.85% 6.63% -
  Horiz. % 37.00% 385.04% 113.45% 116.28% 105.73% 106.63% 100.00%
Ratio Analysis
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
NP Margin -85.75 % -2,609.71 % 9.11 % -220.85 % -1,151.06 % -11,737.50 % -13.22 % 36.52%
  YoY % 96.71% -28,746.66% 104.12% 80.81% 90.19% -88,685.93% -
  Horiz. % 648.64% 19,740.62% -68.91% 1,670.57% 8,706.96% 88,785.93% 100.00%
ROE -17.19 % -6.84 % 1.43 % -9.68 % -16.73 % -14.34 % -1.89 % 44.43%
  YoY % -151.32% -578.32% 114.77% 42.14% -16.67% -658.73% -
  Horiz. % 909.52% 361.90% -75.66% 512.17% 885.19% 758.73% 100.00%
Per Share
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
RPS 1.96 0.02 0.88 0.22 0.07 0.01 0.76 17.09%
  YoY % 9,700.00% -97.73% 300.00% 214.29% 600.00% -98.68% -
  Horiz. % 257.89% 2.63% 115.79% 28.95% 9.21% 1.32% 100.00%
EPS -0.02 -0.06 0.08 -0.49 -0.86 -0.74 -0.10 -23.51%
  YoY % 66.67% -175.00% 116.33% 43.02% -16.22% -640.00% -
  Horiz. % 20.00% 60.00% -80.00% 490.00% 860.00% 740.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0978 0.0743 0.0559 0.0506 0.0514 0.0516 0.0529 10.77%
  YoY % 31.63% 32.92% 10.47% -1.56% -0.39% -2.46% -
  Horiz. % 184.88% 140.45% 105.67% 95.65% 97.16% 97.54% 100.00%
Adjusted Per Share Value based on latest NOSH - 259,140
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
RPS 0.33 0.04 0.46 0.12 0.04 0.00 0.35 -0.97%
  YoY % 725.00% -91.30% 283.33% 200.00% 0.00% 0.00% -
  Horiz. % 94.29% 11.43% 131.43% 34.29% 11.43% 0.00% 100.00%
EPS -0.29 -0.90 0.04 -0.26 -0.42 -0.36 -0.05 34.01%
  YoY % 67.78% -2,350.00% 115.38% 38.10% -16.67% -620.00% -
  Horiz. % 580.00% 1,800.00% -80.00% 520.00% 840.00% 720.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0166 0.1314 0.0291 0.0270 0.0250 0.0253 0.0243 -6.15%
  YoY % -87.37% 351.55% 7.78% 8.00% -1.19% 4.12% -
  Horiz. % 68.31% 540.74% 119.75% 111.11% 102.88% 104.12% 100.00%
Price Multiplier on Financial Quarter End Date
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
Date 31/10/17 31/10/16 30/10/15 31/10/14 31/10/13 31/10/12 31/10/11 -
Price 0.0750 0.0800 0.1350 0.1400 0.1600 0.1300 0.0600 -
P/RPS 3.83 355.88 15.37 63.10 214.15 2,061.99 7.93 -11.41%
  YoY % -98.92% 2,215.42% -75.64% -70.53% -89.61% 25,902.40% -
  Horiz. % 48.30% 4,487.77% 193.82% 795.71% 2,700.50% 26,002.40% 100.00%
P/EPS -4.46 -15.73 168.75 -28.57 -18.60 -17.57 -60.00 -35.13%
  YoY % 71.65% -109.32% 690.65% -53.60% -5.86% 70.72% -
  Horiz. % 7.43% 26.22% -281.25% 47.62% 31.00% 29.28% 100.00%
EY -22.41 -6.36 0.59 -3.50 -5.38 -5.69 -1.67 54.09%
  YoY % -252.36% -1,177.97% 116.86% 34.94% 5.45% -240.72% -
  Horiz. % 1,341.92% 380.84% -35.33% 209.58% 322.16% 340.72% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.77 1.08 2.42 2.77 3.11 2.52 1.13 -6.19%
  YoY % -28.70% -55.37% -12.64% -10.93% 23.41% 123.01% -
  Horiz. % 68.14% 95.58% 214.16% 245.13% 275.22% 223.01% 100.00%
Price Multiplier on Announcement Date
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
Date 29/12/17 28/03/17 29/12/15 17/12/14 30/12/13 28/12/12 30/12/11 -
Price 0.1300 0.0850 0.0650 0.0850 0.1850 0.1400 0.0600 -
P/RPS 6.63 378.12 7.40 38.31 247.61 2,220.61 7.93 -2.94%
  YoY % -98.25% 5,009.73% -80.68% -84.53% -88.85% 27,902.65% -
  Horiz. % 83.61% 4,768.22% 93.32% 483.10% 3,122.45% 28,002.65% 100.00%
P/EPS -7.73 -16.72 81.25 -17.35 -21.51 -18.92 -60.00 -28.91%
  YoY % 53.77% -120.58% 568.30% 19.34% -13.69% 68.47% -
  Horiz. % 12.88% 27.87% -135.42% 28.92% 35.85% 31.53% 100.00%
EY -12.93 -5.98 1.23 -5.76 -4.65 -5.29 -1.67 40.61%
  YoY % -116.22% -586.18% 121.35% -23.87% 12.10% -216.77% -
  Horiz. % 774.25% 358.08% -73.65% 344.91% 278.44% 316.77% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.33 1.14 1.16 1.68 3.60 2.71 1.13 2.75%
  YoY % 16.67% -1.72% -30.95% -53.33% 32.84% 139.82% -
  Horiz. % 117.70% 100.88% 102.65% 148.67% 318.58% 239.82% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

281  244  523  1161 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KRETAM 0.54-0.155 
 IRIS 0.155+0.02 
 SAPNRG 0.635-0.015 
 BARAKAH 0.185+0.01 
 GBGAQRS-WA 0.07+0.005 
 CUSCAPI 0.255+0.015 
 MYEG 0.975+0.01 
 EAH 0.030.00 
 TDM 0.285+0.015 
 DGSB 0.0750.00 
Partners & Brokers