Highlights

[WINTONI] YoY Quarter Result on 2017-06-30 [#2]

Stock [WINTONI]: WINTONI GROUP BHD
Announcement Date 11-Sep-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 30-Jun-2017  [#2]
Profit Trend QoQ -     77.27%    YoY -     -101.71%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 0 246 1,097 6,043 3,793 3,924 1,730 -
  YoY % 0.00% -77.58% -81.85% 59.32% -3.34% 126.82% -
  Horiz. % 0.00% 14.22% 63.41% 349.31% 219.25% 226.82% 100.00%
PBT -25 1,377 -14,040 1,581 -851 -628 -797 -43.81%
  YoY % -101.82% 109.81% -988.05% 285.78% -35.51% 21.20% -
  Horiz. % 3.14% -172.77% 1,761.61% -198.37% 106.78% 78.80% 100.00%
Tax 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP -25 1,377 -14,040 1,581 -851 -628 -797 -43.81%
  YoY % -101.82% 109.81% -988.05% 285.78% -35.51% 21.20% -
  Horiz. % 3.14% -172.77% 1,761.61% -198.37% 106.78% 78.80% 100.00%
NP to SH -25 1,460 -14,040 1,581 -851 -628 -797 -43.81%
  YoY % -101.71% 110.40% -988.05% 285.78% -35.51% 21.20% -
  Horiz. % 3.14% -183.19% 1,761.61% -198.37% 106.78% 78.80% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 25 -1,131 15,137 4,462 4,644 4,552 2,527 -53.63%
  YoY % 102.21% -107.47% 239.24% -3.92% 2.02% 80.13% -
  Horiz. % 0.99% -44.76% 599.01% 176.57% 183.78% 180.13% 100.00%
Net Worth -52,499 -865 329,991 47,685 18,448 20,664 20,987 -
  YoY % -5,968.07% -100.26% 592.02% 158.48% -10.72% -1.54% -
  Horiz. % -250.15% -4.12% 1,572.31% 227.20% 87.90% 98.46% 100.00%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth -52,499 -865 329,991 47,685 18,448 20,664 20,987 -
  YoY % -5,968.07% -100.26% 592.02% 158.48% -10.72% -1.54% -
  Horiz. % -250.15% -4.12% 1,572.31% 227.20% 87.90% 98.46% 100.00%
NOSH 250,000 540,740 512,408 509,999 303,928 299,047 295,185 -2.73%
  YoY % -53.77% 5.53% 0.47% 67.80% 1.63% 1.31% -
  Horiz. % 84.69% 183.19% 173.59% 172.77% 102.96% 101.31% 100.00%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 0.00 % 559.76 % -1,279.85 % 26.16 % -22.44 % -16.00 % -46.07 % -
  YoY % 0.00% 143.74% -4,992.39% 216.58% -40.25% 65.27% -
  Horiz. % -0.00% -1,215.02% 2,778.06% -56.78% 48.71% 34.73% 100.00%
ROE 0.00 % 0.00 % -4.25 % 3.32 % -4.61 % -3.04 % -3.80 % -
  YoY % 0.00% 0.00% -228.01% 172.02% -51.64% 20.00% -
  Horiz. % -0.00% -0.00% 111.84% -87.37% 121.32% 80.00% 100.00%
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS - 0.05 0.21 1.18 1.25 1.31 0.59 -
  YoY % 0.00% -76.19% -82.20% -5.60% -4.58% 122.03% -
  Horiz. % 0.00% 8.47% 35.59% 200.00% 211.86% 222.03% 100.00%
EPS -0.01 0.27 -2.74 0.31 -0.28 -0.21 -0.27 -42.24%
  YoY % -103.70% 109.85% -983.87% 210.71% -33.33% 22.22% -
  Horiz. % 3.70% -100.00% 1,014.81% -114.81% 103.70% 77.78% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -0.2100 -0.0016 0.6440 0.0935 0.0607 0.0691 0.0711 -
  YoY % -13,025.00% -100.25% 588.77% 54.04% -12.16% -2.81% -
  Horiz. % -295.36% -2.25% 905.77% 131.50% 85.37% 97.19% 100.00%
Adjusted Per Share Value based on latest NOSH - 250,000
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS - 0.10 0.44 2.42 1.52 1.57 0.69 -
  YoY % 0.00% -77.27% -81.82% 59.21% -3.18% 127.54% -
  Horiz. % 0.00% 14.49% 63.77% 350.72% 220.29% 227.54% 100.00%
EPS -0.01 0.58 -5.62 0.63 -0.34 -0.25 -0.32 -43.85%
  YoY % -101.72% 110.32% -992.06% 285.29% -36.00% 21.87% -
  Horiz. % 3.12% -181.25% 1,756.25% -196.88% 106.25% 78.12% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -0.2100 -0.0035 1.3200 0.1907 0.0738 0.0827 0.0840 -
  YoY % -5,900.00% -100.27% 592.19% 158.40% -10.76% -1.55% -
  Horiz. % -250.00% -4.17% 1,571.43% 227.02% 87.86% 98.45% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.0350 0.0250 0.3350 0.0550 0.0750 0.1400 0.0500 -
P/RPS 0.00 54.95 156.48 4.64 6.01 10.67 8.53 -
  YoY % 0.00% -64.88% 3,272.41% -22.80% -43.67% 25.09% -
  Horiz. % 0.00% 644.20% 1,834.47% 54.40% 70.46% 125.09% 100.00%
P/EPS -350.00 9.26 -12.23 17.74 -26.79 -66.67 -18.52 63.13%
  YoY % -3,879.70% 175.72% -168.94% 166.22% 59.82% -259.99% -
  Horiz. % 1,889.85% -50.00% 66.04% -95.79% 144.65% 359.99% 100.00%
EY -0.29 10.80 -8.18 5.64 -3.73 -1.50 -5.40 -38.55%
  YoY % -102.69% 232.03% -245.04% 251.21% -148.67% 72.22% -
  Horiz. % 5.37% -200.00% 151.48% -104.44% 69.07% 27.78% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.52 0.59 1.24 2.03 0.70 -
  YoY % 0.00% 0.00% -11.86% -52.42% -38.92% 190.00% -
  Horiz. % 0.00% 0.00% 74.29% 84.29% 177.14% 290.00% 100.00%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 11/09/17 30/08/16 27/08/15 29/08/14 28/08/13 17/08/12 26/08/11 -
Price 0.0350 0.0250 0.2200 0.0750 0.0750 0.1200 0.0500 -
P/RPS 0.00 54.95 102.76 6.33 6.01 9.15 8.53 -
  YoY % 0.00% -46.53% 1,523.38% 5.32% -34.32% 7.27% -
  Horiz. % 0.00% 644.20% 1,204.69% 74.21% 70.46% 107.27% 100.00%
P/EPS -350.00 9.26 -8.03 24.19 -26.79 -57.14 -18.52 63.13%
  YoY % -3,879.70% 215.32% -133.20% 190.29% 53.12% -208.53% -
  Horiz. % 1,889.85% -50.00% 43.36% -130.62% 144.65% 308.53% 100.00%
EY -0.29 10.80 -12.45 4.13 -3.73 -1.75 -5.40 -38.55%
  YoY % -102.69% 186.75% -401.45% 210.72% -113.14% 67.59% -
  Horiz. % 5.37% -200.00% 230.56% -76.48% 69.07% 32.41% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.34 0.80 1.24 1.74 0.70 -
  YoY % 0.00% 0.00% -57.50% -35.48% -28.74% 148.57% -
  Horiz. % 0.00% 0.00% 48.57% 114.29% 177.14% 248.57% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

396  350  500  609 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KAB 0.30+0.05 
 DGB 0.14+0.03 
 PUC 0.2050.00 
 TRIVE 0.080.00 
 HIBISCS 0.775+0.015 
 DGSB 0.0850.00 
 HUBLINE 0.1250.00 
 NETX 0.050.00 
 DGB-WA 0.03+0.005 
 ASIABIO 0.210.00 
Partners & Brokers