Highlights

[COMFORT] YoY Quarter Result on 2016-07-31 [#2]

Stock [COMFORT]: COMFORT GLOVES BHD
Announcement Date 17-Feb-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Jan-2017
Quarter 31-Jul-2016  [#2]
Profit Trend QoQ -     299.60%    YoY -     276.39%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Revenue 63,902 57,344 38,502 33,949 33,066 36,832 33,825 11.17%
  YoY % 11.44% 48.94% 13.41% 2.67% -10.22% 8.89% -
  Horiz. % 188.92% 169.53% 113.83% 100.37% 97.76% 108.89% 100.00%
PBT 18,932 4,976 596 -28,099 -1,556 -6,730 151 123.55%
  YoY % 280.47% 734.90% 102.12% -1,705.85% 76.88% -4,556.95% -
  Horiz. % 12,537.75% 3,295.36% 394.70% -18,608.61% -1,030.46% -4,456.95% 100.00%
Tax -86 31 34 11 10 11 11 -
  YoY % -377.42% -8.82% 209.09% 10.00% -9.09% 0.00% -
  Horiz. % -781.82% 281.82% 309.09% 100.00% 90.91% 100.00% 100.00%
NP 18,846 5,007 630 -28,088 -1,546 -6,719 162 120.79%
  YoY % 276.39% 694.76% 102.24% -1,716.82% 76.99% -4,247.53% -
  Horiz. % 11,633.33% 3,090.74% 388.89% -17,338.27% -954.32% -4,147.53% 100.00%
NP to SH 18,846 5,007 630 -28,088 -1,546 -6,719 162 120.79%
  YoY % 276.39% 694.76% 102.24% -1,716.82% 76.99% -4,247.53% -
  Horiz. % 11,633.33% 3,090.74% 388.89% -17,338.27% -954.32% -4,147.53% 100.00%
Tax Rate 0.45 % -0.62 % -5.70 % - % - % - % -7.28 % -
  YoY % 172.58% 89.12% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -6.18% 8.52% 78.30% 0.00% 0.00% 0.00% 100.00%
Total Cost 45,056 52,337 37,872 62,037 34,612 43,551 33,663 4.97%
  YoY % -13.91% 38.19% -38.95% 79.24% -20.53% 29.37% -
  Horiz. % 133.84% 155.47% 112.50% 184.29% 102.82% 129.37% 100.00%
Net Worth 190,137 104,493 34,363 17,777 77,299 67,640 69,428 18.26%
  YoY % 81.96% 204.08% 93.30% -77.00% 14.28% -2.57% -
  Horiz. % 273.86% 150.51% 49.49% 25.61% 111.34% 97.43% 100.00%
Dividend
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Net Worth 190,137 104,493 34,363 17,777 77,299 67,640 69,428 18.26%
  YoY % 81.96% 204.08% 93.30% -77.00% 14.28% -2.57% -
  Horiz. % 273.86% 150.51% 49.49% 25.61% 111.34% 97.43% 100.00%
NOSH 559,228 435,391 572,727 592,573 594,615 450,939 231,428 15.83%
  YoY % 28.44% -23.98% -3.35% -0.34% 31.86% 94.85% -
  Horiz. % 241.64% 188.13% 247.47% 256.05% 256.93% 194.85% 100.00%
Ratio Analysis
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
NP Margin 29.49 % 8.73 % 1.64 % -82.74 % -4.68 % -18.24 % 0.48 % 98.52%
  YoY % 237.80% 432.32% 101.98% -1,667.95% 74.34% -3,900.00% -
  Horiz. % 6,143.75% 1,818.75% 341.67% -17,237.50% -975.00% -3,800.00% 100.00%
ROE 9.91 % 4.79 % 1.83 % -158.00 % -2.00 % -9.93 % 0.23 % 87.13%
  YoY % 106.89% 161.75% 101.16% -7,800.00% 79.86% -4,417.39% -
  Horiz. % 4,308.70% 2,082.61% 795.65% -68,695.65% -869.57% -4,317.39% 100.00%
Per Share
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
RPS 11.43 13.17 6.72 5.73 5.56 8.17 14.62 -4.02%
  YoY % -13.21% 95.98% 17.28% 3.06% -31.95% -44.12% -
  Horiz. % 78.18% 90.08% 45.96% 39.19% 38.03% 55.88% 100.00%
EPS 3.37 1.15 0.11 -4.74 -0.26 -1.49 0.07 90.62%
  YoY % 193.04% 945.45% 102.32% -1,723.08% 82.55% -2,228.57% -
  Horiz. % 4,814.29% 1,642.86% 157.14% -6,771.43% -371.43% -2,128.57% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3400 0.2400 0.0600 0.0300 0.1300 0.1500 0.3000 2.11%
  YoY % 41.67% 300.00% 100.00% -76.92% -13.33% -50.00% -
  Horiz. % 113.33% 80.00% 20.00% 10.00% 43.33% 50.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 558,790
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
RPS 11.44 10.26 6.89 6.08 5.92 6.59 6.05 11.19%
  YoY % 11.50% 48.91% 13.32% 2.70% -10.17% 8.93% -
  Horiz. % 189.09% 169.59% 113.88% 100.50% 97.85% 108.93% 100.00%
EPS 3.37 0.90 0.11 -5.03 -0.28 -1.20 0.03 119.50%
  YoY % 274.44% 718.18% 102.19% -1,696.43% 76.67% -4,100.00% -
  Horiz. % 11,233.33% 3,000.00% 366.67% -16,766.67% -933.33% -4,000.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3403 0.1870 0.0615 0.0318 0.1383 0.1210 0.1242 18.27%
  YoY % 81.98% 204.07% 93.40% -77.01% 14.30% -2.58% -
  Horiz. % 273.99% 150.56% 49.52% 25.60% 111.35% 97.42% 100.00%
Price Multiplier on Financial Quarter End Date
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Date 29/07/16 31/07/15 31/07/14 31/07/13 31/07/12 29/07/11 30/07/10 -
Price 0.6300 0.9100 0.3500 0.2050 0.1400 0.1600 0.5700 -
P/RPS 5.51 6.91 5.21 3.58 2.52 1.96 3.90 5.92%
  YoY % -20.26% 32.63% 45.53% 42.06% 28.57% -49.74% -
  Horiz. % 141.28% 177.18% 133.59% 91.79% 64.62% 50.26% 100.00%
P/EPS 18.69 79.13 318.18 -4.32 -53.85 -10.74 814.29 -46.66%
  YoY % -76.38% -75.13% 7,465.28% 91.98% -401.40% -101.32% -
  Horiz. % 2.30% 9.72% 39.07% -0.53% -6.61% -1.32% 100.00%
EY 5.35 1.26 0.31 -23.12 -1.86 -9.31 0.12 88.20%
  YoY % 324.60% 306.45% 101.34% -1,143.01% 80.02% -7,858.33% -
  Horiz. % 4,458.33% 1,050.00% 258.33% -19,266.67% -1,550.00% -7,758.33% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.85 3.79 5.83 6.83 1.08 1.07 1.90 -0.44%
  YoY % -51.19% -34.99% -14.64% 532.41% 0.93% -43.68% -
  Horiz. % 97.37% 199.47% 306.84% 359.47% 56.84% 56.32% 100.00%
Price Multiplier on Announcement Date
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Date 17/02/17 17/09/15 29/09/14 26/09/13 27/09/12 29/09/11 01/10/10 -
Price 0.7500 0.6900 0.3600 0.4500 0.1200 0.1200 0.4700 -
P/RPS 6.56 5.24 5.36 7.85 2.16 1.47 3.22 12.58%
  YoY % 25.19% -2.24% -31.72% 263.43% 46.94% -54.35% -
  Horiz. % 203.73% 162.73% 166.46% 243.79% 67.08% 45.65% 100.00%
P/EPS 22.26 60.00 327.27 -9.49 -46.15 -8.05 671.43 -43.29%
  YoY % -62.90% -81.67% 3,548.58% 79.44% -473.29% -101.20% -
  Horiz. % 3.32% 8.94% 48.74% -1.41% -6.87% -1.20% 100.00%
EY 4.49 1.67 0.31 -10.53 -2.17 -12.42 0.15 76.12%
  YoY % 168.86% 438.71% 102.94% -385.25% 82.53% -8,380.00% -
  Horiz. % 2,993.33% 1,113.33% 206.67% -7,020.00% -1,446.67% -8,280.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.21 2.88 6.00 15.00 0.92 0.80 1.57 5.86%
  YoY % -23.26% -52.00% -60.00% 1,530.43% 15.00% -49.04% -
  Horiz. % 140.76% 183.44% 382.17% 955.41% 58.60% 50.96% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

139  205  404  1065 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 TIGER 0.06-0.005 
 IRIS 0.18+0.01 
 DNEX-WD 0.30-0.005 
 DNEX 0.5950.00 
 NEXGRAM 0.0450.00 
 SKH 0.13+0.01 
 SENERGY 1.570.00 
 COMPUGT 0.0350.00 
 DRBHCOMC26 0.17+0.005 
 DRBHCOM 1.77+0.02 
Partners & Brokers