Highlights

[COMFORT] YoY Quarter Result on 2016-07-31 [#2]

Stock [COMFORT]: COMFORT GLOVES BHD
Announcement Date 17-Feb-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Jan-2017
Quarter 31-Jul-2016  [#2]
Profit Trend QoQ -     299.60%    YoY -     276.39%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Revenue 114,595 63,902 57,344 38,502 33,949 33,066 36,832 20.80%
  YoY % 79.33% 11.44% 48.94% 13.41% 2.67% -10.22% -
  Horiz. % 311.13% 173.50% 155.69% 104.53% 92.17% 89.78% 100.00%
PBT 9,020 18,932 4,976 596 -28,099 -1,556 -6,730 -
  YoY % -52.36% 280.47% 734.90% 102.12% -1,705.85% 76.88% -
  Horiz. % -134.03% -281.31% -73.94% -8.86% 417.52% 23.12% 100.00%
Tax 46 -86 31 34 11 10 11 26.90%
  YoY % 153.49% -377.42% -8.82% 209.09% 10.00% -9.09% -
  Horiz. % 418.18% -781.82% 281.82% 309.09% 100.00% 90.91% 100.00%
NP 9,066 18,846 5,007 630 -28,088 -1,546 -6,719 -
  YoY % -51.89% 276.39% 694.76% 102.24% -1,716.82% 76.99% -
  Horiz. % -134.93% -280.49% -74.52% -9.38% 418.04% 23.01% 100.00%
NP to SH 9,066 18,846 5,007 630 -28,088 -1,546 -6,719 -
  YoY % -51.89% 276.39% 694.76% 102.24% -1,716.82% 76.99% -
  Horiz. % -134.93% -280.49% -74.52% -9.38% 418.04% 23.01% 100.00%
Tax Rate -0.51 % 0.45 % -0.62 % -5.70 % - % - % - % -
  YoY % -213.33% 172.58% 89.12% 0.00% 0.00% 0.00% -
  Horiz. % 8.95% -7.89% 10.88% 100.00% - - -
Total Cost 105,529 45,056 52,337 37,872 62,037 34,612 43,551 15.88%
  YoY % 134.22% -13.91% 38.19% -38.95% 79.24% -20.53% -
  Horiz. % 242.31% 103.46% 120.17% 86.96% 142.45% 79.47% 100.00%
Net Worth 223,851 190,137 104,493 34,363 17,777 77,299 67,640 22.05%
  YoY % 17.73% 81.96% 204.08% 93.30% -77.00% 14.28% -
  Horiz. % 330.94% 281.10% 154.48% 50.80% 26.28% 114.28% 100.00%
Dividend
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Net Worth 223,851 190,137 104,493 34,363 17,777 77,299 67,640 22.05%
  YoY % 17.73% 81.96% 204.08% 93.30% -77.00% 14.28% -
  Horiz. % 330.94% 281.10% 154.48% 50.80% 26.28% 114.28% 100.00%
NOSH 559,629 559,228 435,391 572,727 592,573 594,615 450,939 3.66%
  YoY % 0.07% 28.44% -23.98% -3.35% -0.34% 31.86% -
  Horiz. % 124.10% 124.01% 96.55% 127.01% 131.41% 131.86% 100.00%
Ratio Analysis
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
NP Margin 7.91 % 29.49 % 8.73 % 1.64 % -82.74 % -4.68 % -18.24 % -
  YoY % -73.18% 237.80% 432.32% 101.98% -1,667.95% 74.34% -
  Horiz. % -43.37% -161.68% -47.86% -8.99% 453.62% 25.66% 100.00%
ROE 4.05 % 9.91 % 4.79 % 1.83 % -158.00 % -2.00 % -9.93 % -
  YoY % -59.13% 106.89% 161.75% 101.16% -7,800.00% 79.86% -
  Horiz. % -40.79% -99.80% -48.24% -18.43% 1,591.14% 20.14% 100.00%
Per Share
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
RPS 20.48 11.43 13.17 6.72 5.73 5.56 8.17 16.54%
  YoY % 79.18% -13.21% 95.98% 17.28% 3.06% -31.95% -
  Horiz. % 250.67% 139.90% 161.20% 82.25% 70.13% 68.05% 100.00%
EPS 1.62 3.37 1.15 0.11 -4.74 -0.26 -1.49 -
  YoY % -51.93% 193.04% 945.45% 102.32% -1,723.08% 82.55% -
  Horiz. % -108.72% -226.17% -77.18% -7.38% 318.12% 17.45% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4000 0.3400 0.2400 0.0600 0.0300 0.1300 0.1500 17.74%
  YoY % 17.65% 41.67% 300.00% 100.00% -76.92% -13.33% -
  Horiz. % 266.67% 226.67% 160.00% 40.00% 20.00% 86.67% 100.00%
Adjusted Per Share Value based on latest NOSH - 559,629
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
RPS 20.48 11.42 10.25 6.88 6.07 5.91 6.58 20.81%
  YoY % 79.33% 11.41% 48.98% 13.34% 2.71% -10.18% -
  Horiz. % 311.25% 173.56% 155.78% 104.56% 92.25% 89.82% 100.00%
EPS 1.62 3.37 0.89 0.11 -5.02 -0.28 -1.20 -
  YoY % -51.93% 278.65% 709.09% 102.19% -1,692.86% 76.67% -
  Horiz. % -135.00% -280.83% -74.17% -9.17% 418.33% 23.33% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4000 0.3398 0.1867 0.0614 0.0318 0.1381 0.1209 22.05%
  YoY % 17.72% 82.00% 204.07% 93.08% -76.97% 14.23% -
  Horiz. % 330.85% 281.06% 154.43% 50.79% 26.30% 114.23% 100.00%
Price Multiplier on Financial Quarter End Date
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Date 31/07/17 29/07/16 31/07/15 31/07/14 31/07/13 31/07/12 29/07/11 -
Price 0.9300 0.6300 0.9100 0.3500 0.2050 0.1400 0.1600 -
P/RPS 4.54 5.51 6.91 5.21 3.58 2.52 1.96 15.01%
  YoY % -17.60% -20.26% 32.63% 45.53% 42.06% 28.57% -
  Horiz. % 231.63% 281.12% 352.55% 265.82% 182.65% 128.57% 100.00%
P/EPS 57.41 18.69 79.13 318.18 -4.32 -53.85 -10.74 -
  YoY % 207.17% -76.38% -75.13% 7,465.28% 91.98% -401.40% -
  Horiz. % -534.54% -174.02% -736.78% -2,962.57% 40.22% 501.40% 100.00%
EY 1.74 5.35 1.26 0.31 -23.12 -1.86 -9.31 -
  YoY % -67.48% 324.60% 306.45% 101.34% -1,143.01% 80.02% -
  Horiz. % -18.69% -57.47% -13.53% -3.33% 248.34% 19.98% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.33 1.85 3.79 5.83 6.83 1.08 1.07 13.84%
  YoY % 25.95% -51.19% -34.99% -14.64% 532.41% 0.93% -
  Horiz. % 217.76% 172.90% 354.21% 544.86% 638.32% 100.93% 100.00%
Price Multiplier on Announcement Date
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Date 19/09/17 17/02/17 17/09/15 29/09/14 26/09/13 27/09/12 29/09/11 -
Price 0.9550 0.7500 0.6900 0.3600 0.4500 0.1200 0.1200 -
P/RPS 4.66 6.56 5.24 5.36 7.85 2.16 1.47 21.18%
  YoY % -28.96% 25.19% -2.24% -31.72% 263.43% 46.94% -
  Horiz. % 317.01% 446.26% 356.46% 364.63% 534.01% 146.94% 100.00%
P/EPS 58.95 22.26 60.00 327.27 -9.49 -46.15 -8.05 -
  YoY % 164.82% -62.90% -81.67% 3,548.58% 79.44% -473.29% -
  Horiz. % -732.30% -276.52% -745.34% -4,065.47% 117.89% 573.29% 100.00%
EY 1.70 4.49 1.67 0.31 -10.53 -2.17 -12.42 -
  YoY % -62.14% 168.86% 438.71% 102.94% -385.25% 82.53% -
  Horiz. % -13.69% -36.15% -13.45% -2.50% 84.78% 17.47% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.39 2.21 2.88 6.00 15.00 0.92 0.80 19.99%
  YoY % 8.14% -23.26% -52.00% -60.00% 1,530.43% 15.00% -
  Horiz. % 298.75% 276.25% 360.00% 750.00% 1,875.00% 115.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

516  277  489  585 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 NETX 0.0450.00 
 PUC 0.26+0.005 
 TRIVE 0.055+0.01 
 HIBISCS 0.83+0.015 
 SAPNRG 0.81-0.005 
 PUC-WB 0.155+0.005 
 DNEX-WD 0.22+0.005 
 FRONTKN 0.425+0.01 
 DNEX 0.465+0.01 
 DGSB 0.085+0.005 
Partners & Brokers