Highlights

[COMFORT] YoY Quarter Result on 2016-10-31 [#3]

Stock [COMFORT]: COMFORT GLOVES BHD
Announcement Date 17-Feb-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Jan-2017
Quarter 31-Oct-2016  [#3]
Profit Trend QoQ -     -56.03%    YoY -     15.66%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
Revenue 106,521 74,039 61,276 38,393 35,189 33,600 24,830 27.44%
  YoY % 43.87% 20.83% 59.60% 9.11% 4.73% 35.32% -
  Horiz. % 429.00% 298.18% 246.78% 154.62% 141.72% 135.32% 100.00%
PBT 11,852 8,099 7,133 641 27,603 -9,948 -5,305 -
  YoY % 46.34% 13.54% 1,012.79% -97.68% 377.47% -87.52% -
  Horiz. % -223.41% -152.67% -134.46% -12.08% -520.32% 187.52% 100.00%
Tax 49 188 32 31 10 11 10 30.29%
  YoY % -73.94% 487.50% 3.23% 210.00% -9.09% 10.00% -
  Horiz. % 490.00% 1,880.00% 320.00% 310.00% 100.00% 110.00% 100.00%
NP 11,901 8,287 7,165 672 27,613 -9,937 -5,295 -
  YoY % 43.61% 15.66% 966.22% -97.57% 377.88% -87.67% -
  Horiz. % -224.76% -156.51% -135.32% -12.69% -521.49% 187.67% 100.00%
NP to SH 11,901 8,287 7,165 672 27,613 -9,937 -5,295 -
  YoY % 43.61% 15.66% 966.22% -97.57% 377.88% -87.67% -
  Horiz. % -224.76% -156.51% -135.32% -12.69% -521.49% 187.67% 100.00%
Tax Rate -0.41 % -2.32 % -0.45 % -4.84 % -0.04 % - % - % -
  YoY % 82.33% -415.56% 90.70% -12,000.00% 0.00% 0.00% -
  Horiz. % 1,025.00% 5,800.00% 1,125.00% 12,100.00% 100.00% - -
Total Cost 94,620 65,752 54,111 37,721 7,576 43,537 30,125 20.99%
  YoY % 43.90% 21.51% 43.45% 397.90% -82.60% 44.52% -
  Horiz. % 314.09% 218.26% 179.62% 125.21% 25.15% 144.52% 100.00%
Net Worth 234,691 160,245 122,439 84,000 47,404 65,063 75,642 20.75%
  YoY % 46.46% 30.88% 45.76% 77.20% -27.14% -13.99% -
  Horiz. % 310.26% 211.84% 161.87% 111.05% 62.67% 86.01% 100.00%
Dividend
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
Net Worth 234,691 160,245 122,439 84,000 47,404 65,063 75,642 20.75%
  YoY % 46.46% 30.88% 45.76% 77.20% -27.14% -13.99% -
  Horiz. % 310.26% 211.84% 161.87% 111.05% 62.67% 86.01% 100.00%
NOSH 558,790 457,843 453,481 420,000 592,553 591,488 540,306 0.56%
  YoY % 22.05% 0.96% 7.97% -29.12% 0.18% 9.47% -
  Horiz. % 103.42% 84.74% 83.93% 77.73% 109.67% 109.47% 100.00%
Ratio Analysis
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
NP Margin 11.17 % 11.19 % 11.69 % 1.75 % 78.47 % -29.57 % -21.33 % -
  YoY % -0.18% -4.28% 568.00% -97.77% 365.37% -38.63% -
  Horiz. % -52.37% -52.46% -54.81% -8.20% -367.89% 138.63% 100.00%
ROE 5.07 % 5.17 % 5.85 % 0.80 % 58.25 % -15.27 % -7.00 % -
  YoY % -1.93% -11.62% 631.25% -98.63% 481.47% -118.14% -
  Horiz. % -72.43% -73.86% -83.57% -11.43% -832.14% 218.14% 100.00%
Per Share
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
RPS 19.06 16.17 13.51 9.14 5.94 5.68 4.60 26.71%
  YoY % 17.87% 19.69% 47.81% 53.87% 4.58% 23.48% -
  Horiz. % 414.35% 351.52% 293.70% 198.70% 129.13% 123.48% 100.00%
EPS 2.13 1.48 1.58 0.16 4.66 -1.68 -0.98 -
  YoY % 43.92% -6.33% 887.50% -96.57% 377.38% -71.43% -
  Horiz. % -217.35% -151.02% -161.22% -16.33% -475.51% 171.43% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4200 0.3500 0.2700 0.2000 0.0800 0.1100 0.1400 20.07%
  YoY % 20.00% 29.63% 35.00% 150.00% -27.27% -21.43% -
  Horiz. % 300.00% 250.00% 192.86% 142.86% 57.14% 78.57% 100.00%
Adjusted Per Share Value based on latest NOSH - 558,790
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
RPS 19.06 13.25 10.97 6.87 6.30 6.01 4.44 27.46%
  YoY % 43.85% 20.78% 59.68% 9.05% 4.83% 35.36% -
  Horiz. % 429.28% 298.42% 247.07% 154.73% 141.89% 135.36% 100.00%
EPS 2.13 1.48 1.28 0.12 4.94 -1.78 -0.95 -
  YoY % 43.92% 15.63% 966.67% -97.57% 377.53% -87.37% -
  Horiz. % -224.21% -155.79% -134.74% -12.63% -520.00% 187.37% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4200 0.2868 0.2191 0.1503 0.0848 0.1164 0.1354 20.74%
  YoY % 46.44% 30.90% 45.78% 77.24% -27.15% -14.03% -
  Horiz. % 310.19% 211.82% 161.82% 111.00% 62.63% 85.97% 100.00%
Price Multiplier on Financial Quarter End Date
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
Date 31/10/17 31/10/16 30/10/15 31/10/14 31/10/13 31/10/12 31/10/11 -
Price 1.0300 0.7200 0.7900 0.6700 0.3500 0.1800 0.1900 -
P/RPS 5.40 4.45 5.85 7.33 5.89 3.17 4.13 4.57%
  YoY % 21.35% -23.93% -20.19% 24.45% 85.80% -23.24% -
  Horiz. % 130.75% 107.75% 141.65% 177.48% 142.62% 76.76% 100.00%
P/EPS 48.36 39.78 50.00 418.75 7.51 -10.71 -19.39 -
  YoY % 21.57% -20.44% -88.06% 5,475.90% 170.12% 44.77% -
  Horiz. % -249.41% -205.16% -257.86% -2,159.62% -38.73% 55.23% 100.00%
EY 2.07 2.51 2.00 0.24 13.31 -9.33 -5.16 -
  YoY % -17.53% 25.50% 733.33% -98.20% 242.66% -80.81% -
  Horiz. % -40.12% -48.64% -38.76% -4.65% -257.95% 180.81% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.45 2.06 2.93 3.35 4.38 1.64 1.36 10.30%
  YoY % 18.93% -29.69% -12.54% -23.52% 167.07% 20.59% -
  Horiz. % 180.15% 151.47% 215.44% 246.32% 322.06% 120.59% 100.00%
Price Multiplier on Announcement Date
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
Date 20/12/17 17/02/17 11/12/15 15/12/14 27/12/13 28/12/12 29/12/11 -
Price 1.0800 0.7500 0.8800 0.6300 0.4200 0.0700 0.1700 -
P/RPS 5.67 4.64 6.51 6.89 7.07 1.23 3.70 7.37%
  YoY % 22.20% -28.73% -5.52% -2.55% 474.80% -66.76% -
  Horiz. % 153.24% 125.41% 175.95% 186.22% 191.08% 33.24% 100.00%
P/EPS 50.71 41.44 55.70 393.75 9.01 -4.17 -17.35 -
  YoY % 22.37% -25.60% -85.85% 4,270.14% 316.07% 75.97% -
  Horiz. % -292.28% -238.85% -321.04% -2,269.45% -51.93% 24.03% 100.00%
EY 1.97 2.41 1.80 0.25 11.10 -24.00 -5.76 -
  YoY % -18.26% 33.89% 620.00% -97.75% 146.25% -316.67% -
  Horiz. % -34.20% -41.84% -31.25% -4.34% -192.71% 416.67% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.57 2.14 3.26 3.15 5.25 0.64 1.21 13.36%
  YoY % 20.09% -34.36% 3.49% -40.00% 720.31% -47.11% -
  Horiz. % 212.40% 176.86% 269.42% 260.33% 433.88% 52.89% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

525  337  527  471 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SUMATEC 0.105+0.01 
 UMWOG 0.365+0.02 
 SAPNRG 0.84+0.08 
 HUAAN 0.55+0.08 
 APFT 0.015-0.01 
 HENGYUAN-CO 0.275+0.125 
 PUC 0.29+0.005 
 HIBISCS 1.06+0.03 
 NETX 0.0450.00 
 UMWOG-WA 0.18+0.01 
Partners & Brokers