Highlights

[TANCO] YoY Quarter Result on 2017-12-31 [#2]

Stock [TANCO]: TANCO HOLDINGS BHD
Announcement Date 13-Feb-2018
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2018
Quarter 31-Dec-2017  [#2]
Profit Trend QoQ -     -166.57%    YoY -     -4.85%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 2,390 535 2,554 745 1,468 1,421 3,870 -7.71%
  YoY % 346.73% -79.05% 242.82% -49.25% 3.31% -63.28% -
  Horiz. % 61.76% 13.82% 65.99% 19.25% 37.93% 36.72% 100.00%
PBT -2,531 -2,413 -1,761 -1,794 -2,487 -2,247 -2,071 3.40%
  YoY % -4.89% -37.02% 1.84% 27.86% -10.68% -8.50% -
  Horiz. % 122.21% 116.51% 85.03% 86.62% 120.09% 108.50% 100.00%
Tax 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP -2,531 -2,413 -1,761 -1,794 -2,487 -2,247 -2,071 3.40%
  YoY % -4.89% -37.02% 1.84% 27.86% -10.68% -8.50% -
  Horiz. % 122.21% 116.51% 85.03% 86.62% 120.09% 108.50% 100.00%
NP to SH -2,529 -2,412 -1,758 -1,789 -2,477 -2,247 -2,071 3.38%
  YoY % -4.85% -37.20% 1.73% 27.78% -10.24% -8.50% -
  Horiz. % 122.11% 116.47% 84.89% 86.38% 119.60% 108.50% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 4,921 2,948 4,315 2,539 3,955 3,668 5,941 -3.09%
  YoY % 66.93% -31.68% 69.95% -35.80% 7.82% -38.26% -
  Horiz. % 82.83% 49.62% 72.63% 42.74% 66.57% 61.74% 100.00%
Net Worth 160,391 150,165 158,558 171,575 185,641 293,703 268,227 -8.21%
  YoY % 6.81% -5.29% -7.59% -7.58% -36.79% 9.50% -
  Horiz. % 59.80% 55.98% 59.11% 63.97% 69.21% 109.50% 100.00%
Dividend
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 160,391 150,165 158,558 171,575 185,641 293,703 268,227 -8.21%
  YoY % 6.81% -5.29% -7.59% -7.58% -36.79% 9.50% -
  Horiz. % 59.80% 55.98% 59.11% 63.97% 69.21% 109.50% 100.00%
NOSH 665,526 365,454 338,076 337,547 334,729 362,238 334,032 12.16%
  YoY % 82.11% 8.10% 0.16% 0.84% -7.59% 8.44% -
  Horiz. % 199.24% 109.41% 101.21% 101.05% 100.21% 108.44% 100.00%
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin -105.90 % -451.03 % -68.95 % -240.81 % -169.41 % -158.13 % -53.51 % 12.04%
  YoY % 76.52% -554.14% 71.37% -42.15% -7.13% -195.51% -
  Horiz. % 197.91% 842.89% 128.85% 450.03% 316.60% 295.51% 100.00%
ROE -1.58 % -1.61 % -1.11 % -1.04 % -1.33 % -0.77 % -0.77 % 12.71%
  YoY % 1.86% -45.05% -6.73% 21.80% -72.73% 0.00% -
  Horiz. % 205.19% 209.09% 144.16% 135.06% 172.73% 100.00% 100.00%
Per Share
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 0.36 0.15 0.76 0.22 0.44 0.39 1.16 -17.70%
  YoY % 140.00% -80.26% 245.45% -50.00% 12.82% -66.38% -
  Horiz. % 31.03% 12.93% 65.52% 18.97% 37.93% 33.62% 100.00%
EPS -0.38 -0.66 -0.52 -0.53 -0.74 -0.67 -0.62 -7.83%
  YoY % 42.42% -26.92% 1.89% 28.38% -10.45% -8.06% -
  Horiz. % 61.29% 106.45% 83.87% 85.48% 119.35% 108.06% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2410 0.4109 0.4690 0.5083 0.5546 0.8108 0.8030 -18.16%
  YoY % -41.35% -12.39% -7.73% -8.35% -31.60% 0.97% -
  Horiz. % 30.01% 51.17% 58.41% 63.30% 69.07% 100.97% 100.00%
Adjusted Per Share Value based on latest NOSH - 665,526
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 0.36 0.08 0.38 0.11 0.22 0.21 0.58 -7.63%
  YoY % 350.00% -78.95% 245.45% -50.00% 4.76% -63.79% -
  Horiz. % 62.07% 13.79% 65.52% 18.97% 37.93% 36.21% 100.00%
EPS -0.38 -0.36 -0.26 -0.27 -0.37 -0.34 -0.31 3.45%
  YoY % -5.56% -38.46% 3.70% 27.03% -8.82% -9.68% -
  Horiz. % 122.58% 116.13% 83.87% 87.10% 119.35% 109.68% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2410 0.2256 0.2382 0.2578 0.2789 0.4413 0.4030 -8.20%
  YoY % 6.83% -5.29% -7.60% -7.57% -36.80% 9.50% -
  Horiz. % 59.80% 55.98% 59.11% 63.97% 69.21% 109.50% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 -
Price 0.1550 0.0600 0.1300 0.1350 0.1550 0.1800 0.2300 -
P/RPS 43.16 40.99 17.21 61.17 35.34 45.89 19.85 13.81%
  YoY % 5.29% 138.18% -71.87% 73.09% -22.99% 131.18% -
  Horiz. % 217.43% 206.50% 86.70% 308.16% 178.04% 231.18% 100.00%
P/EPS -40.79 -9.09 -25.00 -25.47 -20.95 -29.02 -37.10 1.59%
  YoY % -348.73% 63.64% 1.85% -21.58% 27.81% 21.78% -
  Horiz. % 109.95% 24.50% 67.39% 68.65% 56.47% 78.22% 100.00%
EY -2.45 -11.00 -4.00 -3.93 -4.77 -3.45 -2.70 -1.60%
  YoY % 77.73% -175.00% -1.78% 17.61% -38.26% -27.78% -
  Horiz. % 90.74% 407.41% 148.15% 145.56% 176.67% 127.78% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.64 0.15 0.28 0.27 0.28 0.22 0.29 14.09%
  YoY % 326.67% -46.43% 3.70% -3.57% 27.27% -24.14% -
  Horiz. % 220.69% 51.72% 96.55% 93.10% 96.55% 75.86% 100.00%
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 13/02/18 13/02/17 24/02/16 26/02/15 26/02/14 28/02/13 28/02/12 -
Price 0.1150 0.0950 0.1150 0.1500 0.1550 0.1500 0.2300 -
P/RPS 32.02 64.89 15.22 67.96 35.34 38.24 19.85 8.29%
  YoY % -50.65% 326.35% -77.60% 92.30% -7.58% 92.64% -
  Horiz. % 161.31% 326.90% 76.68% 342.37% 178.04% 192.64% 100.00%
P/EPS -30.26 -14.39 -22.12 -28.30 -20.95 -24.18 -37.10 -3.34%
  YoY % -110.28% 34.95% 21.84% -35.08% 13.36% 34.82% -
  Horiz. % 81.56% 38.79% 59.62% 76.28% 56.47% 65.18% 100.00%
EY -3.30 -6.95 -4.52 -3.53 -4.77 -4.14 -2.70 3.40%
  YoY % 52.52% -53.76% -28.05% 26.00% -15.22% -53.33% -
  Horiz. % 122.22% 257.41% 167.41% 130.74% 176.67% 153.33% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.48 0.23 0.25 0.30 0.28 0.19 0.29 8.75%
  YoY % 108.70% -8.00% -16.67% 7.14% 47.37% -34.48% -
  Horiz. % 165.52% 79.31% 86.21% 103.45% 96.55% 65.52% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

397  205  509  781 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HIBISCS-CC 0.075-0.075 
 PUC 0.26+0.01 
 HIBISCS 0.945+0.045 
 BORNOIL 0.09+0.005 
 SAPNRG 0.6850.00 
 HIBISCS-CA 0.1450.00 
 HUAAN 0.51+0.005 
 UMWOG 0.32+0.005 
 FINTEC 0.125-0.005 
 SIME 2.67+0.02 
Partners & Brokers