Highlights

[JAVA] YoY Quarter Result on 2017-06-30 [#2]

Stock [JAVA]: JAVA BERHAD
Announcement Date 30-Aug-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 30-Jun-2017  [#2]
Profit Trend QoQ -     -43.36%    YoY -     38.74%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 140 588 471 7,264 10,465 17,046 12,986 -50.18%
  YoY % -76.19% 24.84% -93.52% -30.59% -38.61% 31.26% -
  Horiz. % 1.08% 4.53% 3.63% 55.94% 80.59% 131.26% 100.00%
PBT -1,103 -1,727 -6,025 480 -6,286 220 -3,739 -17.12%
  YoY % 36.13% 71.34% -1,355.21% 107.64% -2,957.27% 105.88% -
  Horiz. % 29.50% 46.19% 161.14% -12.84% 168.12% -5.88% 100.00%
Tax 0 0 -5 0 0 0 29 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% -17.24% 0.00% 0.00% 0.00% 100.00%
NP -1,103 -1,727 -6,030 480 -6,286 220 -3,710 -17.02%
  YoY % 36.13% 71.36% -1,356.25% 107.64% -2,957.27% 105.93% -
  Horiz. % 29.73% 46.55% 162.53% -12.94% 169.43% -5.93% 100.00%
NP to SH -1,015 -1,657 -6,007 658 -6,175 283 -3,647 -17.86%
  YoY % 38.74% 72.42% -1,012.92% 110.66% -2,281.98% 107.76% -
  Horiz. % 27.83% 45.43% 164.71% -18.04% 169.32% -7.76% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 1,243 2,315 6,501 6,784 16,751 16,826 16,696 -32.94%
  YoY % -46.31% -64.39% -4.17% -59.50% -0.45% 0.78% -
  Horiz. % 7.44% 13.87% 38.94% 40.63% 100.33% 100.78% 100.00%
Net Worth 10,403 27,616 67,708 116,015 157,844 221,093 222,293 -37.56%
  YoY % -62.33% -59.21% -41.64% -26.50% -28.61% -0.54% -
  Horiz. % 4.68% 12.42% 30.46% 52.19% 71.01% 99.46% 100.00%
Dividend
30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 10,403 27,616 67,708 116,015 157,844 221,093 222,293 -37.56%
  YoY % -62.33% -59.21% -41.64% -26.50% -28.61% -0.54% -
  Horiz. % 4.68% 12.42% 30.46% 52.19% 71.01% 99.46% 100.00%
NOSH 173,396 172,604 173,612 173,157 173,455 176,875 173,666 -0.02%
  YoY % 0.46% -0.58% 0.26% -0.17% -1.93% 1.85% -
  Horiz. % 99.84% 99.39% 99.97% 99.71% 99.88% 101.85% 100.00%
Ratio Analysis
30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin -787.86 % -293.71 % -1,280.25 % 6.61 % -60.07 % 1.29 % -28.57 % 66.56%
  YoY % -168.24% 77.06% -19,468.38% 111.00% -4,756.59% 104.52% -
  Horiz. % 2,757.65% 1,028.04% 4,481.10% -23.14% 210.26% -4.52% 100.00%
ROE -9.76 % -6.00 % -8.87 % 0.57 % -3.91 % 0.13 % -1.64 % 31.57%
  YoY % -62.67% 32.36% -1,656.14% 114.58% -3,107.69% 107.93% -
  Horiz. % 595.12% 365.85% 540.85% -34.76% 238.41% -7.93% 100.00%
Per Share
30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 0.08 0.34 0.27 4.20 6.03 9.64 7.48 -50.24%
  YoY % -76.47% 25.93% -93.57% -30.35% -37.45% 28.88% -
  Horiz. % 1.07% 4.55% 3.61% 56.15% 80.61% 128.88% 100.00%
EPS -0.59 -0.96 -3.46 0.38 -3.56 0.16 -2.10 -17.74%
  YoY % 38.54% 72.25% -1,010.53% 110.67% -2,325.00% 107.62% -
  Horiz. % 28.10% 45.71% 164.76% -18.10% 169.52% -7.62% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0600 0.1600 0.3900 0.6700 0.9100 1.2500 1.2800 -37.54%
  YoY % -62.50% -58.97% -41.79% -26.37% -27.20% -2.34% -
  Horiz. % 4.69% 12.50% 30.47% 52.34% 71.09% 97.66% 100.00%
Adjusted Per Share Value based on latest NOSH - 173,396
30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 0.08 0.34 0.27 4.19 6.04 9.83 7.49 -50.25%
  YoY % -76.47% 25.93% -93.56% -30.63% -38.56% 31.24% -
  Horiz. % 1.07% 4.54% 3.60% 55.94% 80.64% 131.24% 100.00%
EPS -0.59 -0.96 -3.46 0.38 -3.56 0.16 -2.10 -17.74%
  YoY % 38.54% 72.25% -1,010.53% 110.67% -2,325.00% 107.62% -
  Horiz. % 28.10% 45.71% 164.76% -18.10% 169.52% -7.62% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0600 0.1593 0.3905 0.6691 0.9103 1.2751 1.2820 -37.56%
  YoY % -62.34% -59.21% -41.64% -26.50% -28.61% -0.54% -
  Horiz. % 4.68% 12.43% 30.46% 52.19% 71.01% 99.46% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 30/12/11 30/12/10 -
Price 0.0350 0.0800 0.2600 0.4800 0.5000 0.7300 0.6000 -
P/RPS 43.35 23.48 95.84 11.44 8.29 7.57 8.02 29.63%
  YoY % 84.63% -75.50% 737.76% 38.00% 9.51% -5.61% -
  Horiz. % 540.52% 292.77% 1,195.01% 142.64% 103.37% 94.39% 100.00%
P/EPS -5.98 -8.33 -7.51 126.32 -14.04 456.25 -28.57 -21.38%
  YoY % 28.21% -10.92% -105.95% 999.72% -103.08% 1,696.95% -
  Horiz. % 20.93% 29.16% 26.29% -442.14% 49.14% -1,596.95% 100.00%
EY -16.72 -12.00 -13.31 0.79 -7.12 0.22 -3.50 27.19%
  YoY % -39.33% 9.84% -1,784.81% 111.10% -3,336.36% 106.29% -
  Horiz. % 477.71% 342.86% 380.29% -22.57% 203.43% -6.29% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.58 0.50 0.67 0.72 0.55 0.58 0.47 3.29%
  YoY % 16.00% -25.37% -6.94% 30.91% -5.17% 23.40% -
  Horiz. % 123.40% 106.38% 142.55% 153.19% 117.02% 123.40% 100.00%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 30/08/17 30/08/16 28/08/15 27/02/14 13/02/13 29/02/12 28/02/11 -
Price 0.0350 0.0750 0.1600 0.4200 0.4600 0.5800 0.6300 -
P/RPS 43.35 22.02 58.98 10.01 7.62 6.02 8.43 28.64%
  YoY % 96.87% -62.67% 489.21% 31.36% 26.58% -28.59% -
  Horiz. % 514.23% 261.21% 699.64% 118.74% 90.39% 71.41% 100.00%
P/EPS -5.98 -7.81 -4.62 110.53 -12.92 362.50 -30.00 -21.97%
  YoY % 23.43% -69.05% -104.18% 955.50% -103.56% 1,308.33% -
  Horiz. % 19.93% 26.03% 15.40% -368.43% 43.07% -1,208.33% 100.00%
EY -16.72 -12.80 -21.63 0.90 -7.74 0.28 -3.33 28.17%
  YoY % -30.62% 40.82% -2,503.33% 111.63% -2,864.29% 108.41% -
  Horiz. % 502.10% 384.38% 649.55% -27.03% 232.43% -8.41% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.58 0.47 0.41 0.63 0.51 0.46 0.49 2.63%
  YoY % 23.40% 14.63% -34.92% 23.53% 10.87% -6.12% -
  Horiz. % 118.37% 95.92% 83.67% 128.57% 104.08% 93.88% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

396  350  500  609 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KAB 0.30+0.05 
 DGB 0.14+0.03 
 PUC 0.2050.00 
 TRIVE 0.080.00 
 HIBISCS 0.775+0.015 
 DGSB 0.0850.00 
 HUBLINE 0.1250.00 
 NETX 0.050.00 
 DGB-WA 0.03+0.005 
 ASIABIO 0.210.00 
Partners & Brokers