Highlights

[HEXZA] YoY Quarter Result on 2007-06-30 [#0]

Stock [HEXZA]: HEXZA CORPORATION BHD
Announcement Date 30-Aug-2007
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2007
Quarter 30-Jun-2007  [#0]
Profit Trend QoQ -     - %    YoY -     - %
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/07 31/03/06 30/06/06 31/10/05 31/01/06  -   -  CAGR
Revenue 42,345 0 0 32,830 29,358  -   -  29.64%
  YoY % 0.00% 0.00% 0.00% 11.83% - - -
  Horiz. % 144.24% 0.00% 0.00% 111.83% 100.00% - -
PBT 7,000 0 0 2,710 1,497  -   -  198.38%
  YoY % 0.00% 0.00% 0.00% 81.03% - - -
  Horiz. % 467.60% 0.00% 0.00% 181.03% 100.00% - -
Tax -627 0 0 -272 -71  -   -  368.24%
  YoY % 0.00% 0.00% 0.00% -283.10% - - -
  Horiz. % 883.10% -0.00% -0.00% 383.10% 100.00% - -
NP 6,373 0 0 2,438 1,426  -   -  188.96%
  YoY % 0.00% 0.00% 0.00% 70.97% - - -
  Horiz. % 446.91% 0.00% 0.00% 170.97% 100.00% - -
NP to SH 6,107 0 0 2,209 1,376  -   -  187.54%
  YoY % 0.00% 0.00% 0.00% 60.54% - - -
  Horiz. % 443.82% 0.00% 0.00% 160.54% 100.00% - -
Tax Rate 8.96 % - % - % 10.04 % 4.74 %  -  %  -  % 57.03%
  YoY % 0.00% 0.00% 0.00% 111.81% - - -
  Horiz. % 189.03% 0.00% 0.00% 211.81% 100.00% - -
Total Cost 35,972 0 0 30,392 27,932  -   -  19.64%
  YoY % 0.00% 0.00% 0.00% 8.81% - - -
  Horiz. % 128.78% 0.00% 0.00% 108.81% 100.00% - -
Net Worth 163,719 - 143,692 137,420 141,457  -   -  10.91%
  YoY % 0.00% 0.00% 4.56% -2.85% - - -
  Horiz. % 115.74% 0.00% 101.58% 97.15% 100.00% - -
Dividend
30/06/07 31/03/06 30/06/06 31/10/05 31/01/06  -   -  CAGR
Div 3,937 - - - -  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% - - - - - -
Div Payout % 64.47 % - % - % - % - %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% - - - - - -
Equity
30/06/07 31/03/06 30/06/06 31/10/05 31/01/06  -   -  CAGR
Net Worth 163,719 - 143,692 137,420 141,457  -   -  10.91%
  YoY % 0.00% 0.00% 4.56% -2.85% - - -
  Horiz. % 115.74% 0.00% 101.58% 97.15% 100.00% - -
NOSH 129,936 128,598 128,296 128,430 128,598  -   -  0.74%
  YoY % 1.04% 0.23% -0.10% -0.13% - - -
  Horiz. % 101.04% 100.00% 99.77% 99.87% 100.00% - -
Ratio Analysis
30/06/07 31/03/06 30/06/06 31/10/05 31/01/06  -   -  CAGR
NP Margin 15.05 % - % - % 7.43 % 4.86 %  -  %  -  % 122.80%
  YoY % 0.00% 0.00% 0.00% 52.88% - - -
  Horiz. % 309.67% 0.00% 0.00% 152.88% 100.00% - -
ROE 3.73 % - % - % 1.61 % 0.97 %  -  %  -  % 159.76%
  YoY % 0.00% 0.00% 0.00% 65.98% - - -
  Horiz. % 384.54% 0.00% 0.00% 165.98% 100.00% - -
Per Share
30/06/07 31/03/06 30/06/06 31/10/05 31/01/06  -   -  CAGR
RPS 32.59 - - 25.56 22.83  -   -  28.69%
  YoY % 0.00% 0.00% 0.00% 11.96% - - -
  Horiz. % 142.75% 0.00% 0.00% 111.96% 100.00% - -
EPS 4.70 0.00 0.00 1.72 1.07  -   -  185.44%
  YoY % 0.00% 0.00% 0.00% 60.75% - - -
  Horiz. % 439.25% 0.00% 0.00% 160.75% 100.00% - -
DPS 3.03 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% - - - - - -
NAPS 1.2600 - 1.1200 1.0700 1.1000  -   -  10.10%
  YoY % 0.00% 0.00% 4.67% -2.73% - - -
  Horiz. % 114.55% 0.00% 101.82% 97.27% 100.00% - -
Adjusted Per Share Value based on latest NOSH - 200,380
30/06/07 31/03/06 30/06/06 31/10/05 31/01/06  -   -  CAGR
RPS 21.13 - - 16.38 14.65  -   -  29.64%
  YoY % 0.00% 0.00% 0.00% 11.81% - - -
  Horiz. % 144.23% 0.00% 0.00% 111.81% 100.00% - -
EPS 3.05 0.00 0.00 1.10 0.69  -   -  186.72%
  YoY % 0.00% 0.00% 0.00% 59.42% - - -
  Horiz. % 442.03% 0.00% 0.00% 159.42% 100.00% - -
DPS 1.96 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% - - - - - -
NAPS 0.8170 - 0.7171 0.6858 0.7059  -   -  10.91%
  YoY % 0.00% 0.00% 4.56% -2.85% - - -
  Horiz. % 115.74% 0.00% 101.59% 97.15% 100.00% - -
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/06 30/06/06 31/10/05 31/01/06  -   -  CAGR
Date 29/06/07 31/03/06 30/06/06 31/10/05 27/01/06  -   -  -
Price 0.8000 0.5000 0.4900 0.4800 0.4700  -   -  -
P/RPS 2.45 0.00 0.00 1.88 2.06  -   -  13.08%
  YoY % 0.00% 0.00% 0.00% -8.74% - - -
  Horiz. % 118.93% 0.00% 0.00% 91.26% 100.00% - -
P/EPS 17.02 0.00 0.00 27.91 43.93  -   -  -48.93%
  YoY % 0.00% 0.00% 0.00% -36.47% - - -
  Horiz. % 38.74% 0.00% 0.00% 63.53% 100.00% - -
EY 5.87 0.00 0.00 3.58 2.28  -   -  95.47%
  YoY % 0.00% 0.00% 0.00% 57.02% - - -
  Horiz. % 257.46% 0.00% 0.00% 157.02% 100.00% - -
DY 3.79 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% - - - - - -
P/NAPS 0.63 0.00 0.44 0.45 0.43  -   -  31.09%
  YoY % 0.00% 0.00% -2.22% 4.65% - - -
  Horiz. % 146.51% 0.00% 102.33% 104.65% 100.00% - -
Price Multiplier on Announcement Date
30/06/07 31/03/06 30/06/06 31/10/05 31/01/06  -   -  CAGR
Date 30/08/07 - - 28/11/05 29/03/06  -   -  -
Price 0.7000 0.0000 0.0000 0.4700 0.5100  -   -  -
P/RPS 2.15 0.00 0.00 1.84 2.23  -   -  -2.56%
  YoY % 0.00% 0.00% 0.00% -17.49% - - -
  Horiz. % 96.41% 0.00% 0.00% 82.51% 100.00% - -
P/EPS 14.89 0.00 0.00 27.33 47.66  -   -  -56.16%
  YoY % 0.00% 0.00% 0.00% -42.66% - - -
  Horiz. % 31.24% 0.00% 0.00% 57.34% 100.00% - -
EY 6.71 0.00 0.00 3.66 2.10  -   -  127.80%
  YoY % 0.00% 0.00% 0.00% 74.29% - - -
  Horiz. % 319.52% 0.00% 0.00% 174.29% 100.00% - -
DY 4.33 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% - - - - - -
P/NAPS 0.56 0.00 0.00 0.44 0.46  -   -  14.96%
  YoY % 0.00% 0.00% 0.00% -4.35% - - -
  Horiz. % 121.74% 0.00% 0.00% 95.65% 100.00% - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

442  257  503  610 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KGROUP 0.045+0.005 
 ASIABIO 0.16+0.005 
 SENERGY 1.62+0.05 
 ANZO 0.140.00 
 PASUKGB 0.19+0.005 
 COMFORT 0.885-0.025 
 BIOOSMO 0.095+0.01 
 MPAY 0.245+0.035 
 ANZO-WC 0.055-0.005 
 JETSON 0.485+0.04 
Partners & Brokers