Highlights

[POHKONG] YoY Quarter Result on 2018-04-30 [#3]

Stock [POHKONG]: POH KONG HOLDINGS BHD
Announcement Date 12-Jun-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2018
Quarter 30-Apr-2018  [#3]
Profit Trend QoQ -     -10.44%    YoY -     -41.79%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Revenue 240,442 205,227 202,517 210,348 183,121 279,116 192,342 3.79%
  YoY % 17.16% 1.34% -3.72% 14.87% -34.39% 45.11% -
  Horiz. % 125.01% 106.70% 105.29% 109.36% 95.21% 145.11% 100.00%
PBT 5,692 11,889 9,012 11,320 5,635 7,437 15,870 -15.70%
  YoY % -52.12% 31.92% -20.39% 100.89% -24.23% -53.14% -
  Horiz. % 35.87% 74.91% 56.79% 71.33% 35.51% 46.86% 100.00%
Tax -1,384 -4,488 -2,927 -3,392 -1,510 -2,434 -4,286 -17.16%
  YoY % 69.16% -53.33% 13.71% -124.64% 37.96% 43.21% -
  Horiz. % 32.29% 104.71% 68.29% 79.14% 35.23% 56.79% 100.00%
NP 4,308 7,401 6,085 7,928 4,125 5,003 11,584 -15.19%
  YoY % -41.79% 21.63% -23.25% 92.19% -17.55% -56.81% -
  Horiz. % 37.19% 63.89% 52.53% 68.44% 35.61% 43.19% 100.00%
NP to SH 4,308 7,401 6,085 7,928 4,125 5,003 11,584 -15.19%
  YoY % -41.79% 21.63% -23.25% 92.19% -17.55% -56.81% -
  Horiz. % 37.19% 63.89% 52.53% 68.44% 35.61% 43.19% 100.00%
Tax Rate 24.31 % 37.75 % 32.48 % 29.96 % 26.80 % 32.73 % 27.01 % -1.74%
  YoY % -35.60% 16.23% 8.41% 11.79% -18.12% 21.18% -
  Horiz. % 90.00% 139.76% 120.25% 110.92% 99.22% 121.18% 100.00%
Total Cost 236,134 197,826 196,432 202,420 178,996 274,113 180,758 4.55%
  YoY % 19.36% 0.71% -2.96% 13.09% -34.70% 51.65% -
  Horiz. % 130.64% 109.44% 108.67% 111.98% 99.03% 151.65% 100.00%
Net Worth 512,857 476,008 463,697 464,178 447,283 410,352 381,627 5.05%
  YoY % 7.74% 2.65% -0.10% 3.78% 9.00% 7.53% -
  Horiz. % 134.39% 124.73% 121.51% 121.63% 117.20% 107.53% 100.00%
Dividend
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Net Worth 512,857 476,008 463,697 464,178 447,283 410,352 381,627 5.05%
  YoY % 7.74% 2.65% -0.10% 3.78% 9.00% 7.53% -
  Horiz. % 134.39% 124.73% 121.51% 121.63% 117.20% 107.53% 100.00%
NOSH 410,285 410,352 410,352 410,777 410,352 410,352 410,352 -0.00%
  YoY % -0.02% 0.00% -0.10% 0.10% 0.00% 0.00% -
  Horiz. % 99.98% 100.00% 100.00% 100.10% 100.00% 100.00% 100.00%
Ratio Analysis
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
NP Margin 1.79 % 3.61 % 3.00 % 3.77 % 2.25 % 1.79 % 6.02 % -18.29%
  YoY % -50.42% 20.33% -20.42% 67.56% 25.70% -70.27% -
  Horiz. % 29.73% 59.97% 49.83% 62.62% 37.38% 29.73% 100.00%
ROE 0.84 % 1.55 % 1.31 % 1.71 % 0.92 % 1.22 % 3.04 % -19.29%
  YoY % -45.81% 18.32% -23.39% 85.87% -24.59% -59.87% -
  Horiz. % 27.63% 50.99% 43.09% 56.25% 30.26% 40.13% 100.00%
Per Share
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 58.60 50.01 49.35 51.21 44.63 68.02 46.87 3.79%
  YoY % 17.18% 1.34% -3.63% 14.74% -34.39% 45.12% -
  Horiz. % 125.03% 106.70% 105.29% 109.26% 95.22% 145.12% 100.00%
EPS 1.05 1.80 1.48 1.93 1.01 1.22 2.82 -15.18%
  YoY % -41.67% 21.62% -23.32% 91.09% -17.21% -56.74% -
  Horiz. % 37.23% 63.83% 52.48% 68.44% 35.82% 43.26% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.2500 1.1600 1.1300 1.1300 1.0900 1.0000 0.9300 5.05%
  YoY % 7.76% 2.65% 0.00% 3.67% 9.00% 7.53% -
  Horiz. % 134.41% 124.73% 121.51% 121.51% 117.20% 107.53% 100.00%
Adjusted Per Share Value based on latest NOSH - 410,285
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 58.60 50.02 49.36 51.27 44.63 68.03 46.88 3.79%
  YoY % 17.15% 1.34% -3.73% 14.88% -34.40% 45.12% -
  Horiz. % 125.00% 106.70% 105.29% 109.36% 95.20% 145.12% 100.00%
EPS 1.05 1.80 1.48 1.93 1.01 1.22 2.82 -15.18%
  YoY % -41.67% 21.62% -23.32% 91.09% -17.21% -56.74% -
  Horiz. % 37.23% 63.83% 52.48% 68.44% 35.82% 43.26% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.2500 1.1602 1.1302 1.1314 1.0902 1.0002 0.9302 5.05%
  YoY % 7.74% 2.65% -0.11% 3.78% 9.00% 7.53% -
  Horiz. % 134.38% 124.73% 121.50% 121.63% 117.20% 107.53% 100.00%
Price Multiplier on Financial Quarter End Date
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Date 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 30/04/12 -
Price 0.5200 0.5100 0.5050 0.5200 0.4750 0.4450 0.5000 -
P/RPS 0.89 1.02 1.02 1.02 1.06 0.65 1.07 -3.02%
  YoY % -12.75% 0.00% 0.00% -3.77% 63.08% -39.25% -
  Horiz. % 83.18% 95.33% 95.33% 95.33% 99.07% 60.75% 100.00%
P/EPS 49.52 28.28 34.06 26.94 47.25 36.50 17.71 18.68%
  YoY % 75.11% -16.97% 26.43% -42.98% 29.45% 106.10% -
  Horiz. % 279.62% 159.68% 192.32% 152.12% 266.80% 206.10% 100.00%
EY 2.02 3.54 2.94 3.71 2.12 2.74 5.65 -15.75%
  YoY % -42.94% 20.41% -20.75% 75.00% -22.63% -51.50% -
  Horiz. % 35.75% 62.65% 52.04% 65.66% 37.52% 48.50% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.42 0.44 0.45 0.46 0.44 0.45 0.54 -4.10%
  YoY % -4.55% -2.22% -2.17% 4.55% -2.22% -16.67% -
  Horiz. % 77.78% 81.48% 83.33% 85.19% 81.48% 83.33% 100.00%
Price Multiplier on Announcement Date
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Date 12/06/18 29/06/17 17/06/16 10/06/15 10/06/14 20/06/13 28/06/12 -
Price 0.5200 0.4900 0.5000 0.4700 0.4650 0.4800 0.4900 -
P/RPS 0.89 0.98 1.01 0.92 1.04 0.71 1.05 -2.72%
  YoY % -9.18% -2.97% 9.78% -11.54% 46.48% -32.38% -
  Horiz. % 84.76% 93.33% 96.19% 87.62% 99.05% 67.62% 100.00%
P/EPS 49.52 27.17 33.72 24.35 46.26 39.37 17.36 19.08%
  YoY % 82.26% -19.42% 38.48% -47.36% 17.50% 126.79% -
  Horiz. % 285.25% 156.51% 194.24% 140.26% 266.47% 226.79% 100.00%
EY 2.02 3.68 2.97 4.11 2.16 2.54 5.76 -16.02%
  YoY % -45.11% 23.91% -27.74% 90.28% -14.96% -55.90% -
  Horiz. % 35.07% 63.89% 51.56% 71.35% 37.50% 44.10% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.42 0.42 0.44 0.42 0.43 0.48 0.53 -3.80%
  YoY % 0.00% -4.55% 4.76% -2.33% -10.42% -9.43% -
  Horiz. % 79.25% 79.25% 83.02% 79.25% 81.13% 90.57% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

204  76  318  1611 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 MI 1.48+0.06 
 SAPNRG 0.61+0.01 
 IRIS 0.155+0.005 
 GSB 0.20+0.015 
 HSI-C3H 0.45+0.025 
 HSI-C3K 0.36+0.02 
 PUC 0.195+0.005 
 MYEG 1.00+0.02 
 GBGAQRS-WA 0.06-0.01 
 HSI-C3J 0.23+0.01 
Partners & Brokers