Highlights

[POHKONG] YoY Quarter Result on 2017-01-31 [#2]

Stock [POHKONG]: POH KONG HOLDINGS BHD
Announcement Date 16-Mar-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2017
Quarter 31-Jan-2017  [#2]
Profit Trend QoQ -     243.12%    YoY -     243.12%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Revenue 226,315 203,369 216,454 226,914 197,876 202,413 170,484 4.83%
  YoY % 11.28% -6.05% -4.61% 14.67% -2.24% 18.73% -
  Horiz. % 132.75% 119.29% 126.96% 133.10% 116.07% 118.73% 100.00%
PBT 8,445 2,488 10,090 1,617 12,314 17,718 14,221 -8.31%
  YoY % 239.43% -75.34% 524.00% -86.87% -30.50% 24.59% -
  Horiz. % 59.38% 17.50% 70.95% 11.37% 86.59% 124.59% 100.00%
Tax -2,373 -718 -2,384 -325 -3,214 -5,287 -4,697 -10.75%
  YoY % -230.50% 69.88% -633.54% 89.89% 39.21% -12.56% -
  Horiz. % 50.52% 15.29% 50.76% 6.92% 68.43% 112.56% 100.00%
NP 6,072 1,770 7,706 1,292 9,100 12,431 9,524 -7.22%
  YoY % 243.05% -77.03% 496.44% -85.80% -26.80% 30.52% -
  Horiz. % 63.75% 18.58% 80.91% 13.57% 95.55% 130.52% 100.00%
NP to SH 6,072 1,770 7,706 1,292 9,100 12,431 9,524 -7.22%
  YoY % 243.05% -77.03% 496.44% -85.80% -26.80% 30.52% -
  Horiz. % 63.75% 18.58% 80.91% 13.57% 95.55% 130.52% 100.00%
Tax Rate 28.10 % 28.86 % 23.63 % 20.10 % 26.10 % 29.84 % 33.03 % -2.66%
  YoY % -2.63% 22.13% 17.56% -22.99% -12.53% -9.66% -
  Horiz. % 85.07% 87.38% 71.54% 60.85% 79.02% 90.34% 100.00%
Total Cost 220,243 201,599 208,748 225,622 188,776 189,982 160,960 5.36%
  YoY % 9.25% -3.42% -7.48% 19.52% -0.63% 18.03% -
  Horiz. % 136.83% 125.25% 129.69% 140.17% 117.28% 118.03% 100.00%
Net Worth 467,801 456,906 454,981 450,116 405,810 369,237 324,308 6.29%
  YoY % 2.38% 0.42% 1.08% 10.92% 9.91% 13.85% -
  Horiz. % 144.25% 140.89% 140.29% 138.79% 125.13% 113.85% 100.00%
Dividend
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Net Worth 467,801 456,906 454,981 450,116 405,810 369,237 324,308 6.29%
  YoY % 2.38% 0.42% 1.08% 10.92% 9.91% 13.85% -
  Horiz. % 144.25% 140.89% 140.29% 138.79% 125.13% 113.85% 100.00%
NOSH 410,352 411,627 409,893 416,774 409,909 410,264 410,517 -0.01%
  YoY % -0.31% 0.42% -1.65% 1.67% -0.09% -0.06% -
  Horiz. % 99.96% 100.27% 99.85% 101.52% 99.85% 99.94% 100.00%
Ratio Analysis
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
NP Margin 2.68 % 0.87 % 3.56 % 0.57 % 4.60 % 6.14 % 5.59 % -11.52%
  YoY % 208.05% -75.56% 524.56% -87.61% -25.08% 9.84% -
  Horiz. % 47.94% 15.56% 63.69% 10.20% 82.29% 109.84% 100.00%
ROE 1.30 % 0.39 % 1.69 % 0.29 % 2.24 % 3.37 % 2.94 % -12.71%
  YoY % 233.33% -76.92% 482.76% -87.05% -33.53% 14.63% -
  Horiz. % 44.22% 13.27% 57.48% 9.86% 76.19% 114.63% 100.00%
Per Share
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
RPS 55.15 49.41 52.81 54.45 48.27 49.34 41.53 4.84%
  YoY % 11.62% -6.44% -3.01% 12.80% -2.17% 18.81% -
  Horiz. % 132.80% 118.97% 127.16% 131.11% 116.23% 118.81% 100.00%
EPS 1.48 0.43 1.88 0.31 2.22 3.03 2.32 -7.21%
  YoY % 244.19% -77.13% 506.45% -86.04% -26.73% 30.60% -
  Horiz. % 63.79% 18.53% 81.03% 13.36% 95.69% 130.60% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.1400 1.1100 1.1100 1.0800 0.9900 0.9000 0.7900 6.30%
  YoY % 2.70% 0.00% 2.78% 9.09% 10.00% 13.92% -
  Horiz. % 144.30% 140.51% 140.51% 136.71% 125.32% 113.92% 100.00%
Adjusted Per Share Value based on latest NOSH - 410,352
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
RPS 55.15 49.56 52.75 55.30 48.22 49.33 41.55 4.83%
  YoY % 11.28% -6.05% -4.61% 14.68% -2.25% 18.72% -
  Horiz. % 132.73% 119.28% 126.96% 133.09% 116.05% 118.72% 100.00%
EPS 1.48 0.43 1.88 0.31 2.22 3.03 2.32 -7.21%
  YoY % 244.19% -77.13% 506.45% -86.04% -26.73% 30.60% -
  Horiz. % 63.79% 18.53% 81.03% 13.36% 95.69% 130.60% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.1400 1.1135 1.1088 1.0969 0.9889 0.8998 0.7903 6.29%
  YoY % 2.38% 0.42% 1.08% 10.92% 9.90% 13.86% -
  Horiz. % 144.25% 140.90% 140.30% 138.80% 125.13% 113.86% 100.00%
Price Multiplier on Financial Quarter End Date
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Date 31/01/17 29/01/16 30/01/15 30/01/14 31/01/13 31/01/12 31/01/11 -
Price 0.5050 0.5000 0.4450 0.4800 0.4700 0.4900 0.4900 -
P/RPS 0.92 1.01 0.84 0.88 0.97 0.99 1.18 -4.06%
  YoY % -8.91% 20.24% -4.55% -9.28% -2.02% -16.10% -
  Horiz. % 77.97% 85.59% 71.19% 74.58% 82.20% 83.90% 100.00%
P/EPS 34.13 116.28 23.67 154.84 21.17 16.17 21.12 8.32%
  YoY % -70.65% 391.25% -84.71% 631.41% 30.92% -23.44% -
  Horiz. % 161.60% 550.57% 112.07% 733.14% 100.24% 76.56% 100.00%
EY 2.93 0.86 4.22 0.65 4.72 6.18 4.73 -7.67%
  YoY % 240.70% -79.62% 549.23% -86.23% -23.62% 30.66% -
  Horiz. % 61.95% 18.18% 89.22% 13.74% 99.79% 130.66% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.44 0.45 0.40 0.44 0.47 0.54 0.62 -5.55%
  YoY % -2.22% 12.50% -9.09% -6.38% -12.96% -12.90% -
  Horiz. % 70.97% 72.58% 64.52% 70.97% 75.81% 87.10% 100.00%
Price Multiplier on Announcement Date
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Date 16/03/17 23/03/16 25/03/15 26/03/14 26/03/13 27/03/12 29/03/11 -
Price 0.4700 0.5300 0.4300 0.4850 0.4600 0.5600 0.4400 -
P/RPS 0.85 1.07 0.81 0.89 0.95 1.14 1.06 -3.61%
  YoY % -20.56% 32.10% -8.99% -6.32% -16.67% 7.55% -
  Horiz. % 80.19% 100.94% 76.42% 83.96% 89.62% 107.55% 100.00%
P/EPS 31.76 123.26 22.87 156.45 20.72 18.48 18.97 8.96%
  YoY % -74.23% 438.96% -85.38% 655.07% 12.12% -2.58% -
  Horiz. % 167.42% 649.76% 120.56% 824.72% 109.23% 97.42% 100.00%
EY 3.15 0.81 4.37 0.64 4.83 5.41 5.27 -8.21%
  YoY % 288.89% -81.46% 582.81% -86.75% -10.72% 2.66% -
  Horiz. % 59.77% 15.37% 82.92% 12.14% 91.65% 102.66% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.41 0.48 0.39 0.45 0.46 0.62 0.56 -5.06%
  YoY % -14.58% 23.08% -13.33% -2.17% -25.81% 10.71% -
  Horiz. % 73.21% 85.71% 69.64% 80.36% 82.14% 110.71% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

450  269  496  574 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 BORNOIL 0.105-0.005 
 KGROUP-WB 0.02-0.005 
 NETX 0.05-0.005 
 ARMADA 0.70-0.01 
 IRIS 0.17+0.02 
 VSOLAR 0.10+0.005 
 DBE 0.030.00 
 FRONTKN 0.305+0.015 
 SENERGY 1.57-0.04 
 NETX-WB 0.025-0.005 
Partners & Brokers