Highlights

[POHKONG] YoY Quarter Result on 2017-10-31 [#1]

Stock [POHKONG]: POH KONG HOLDINGS BHD
Announcement Date 07-Dec-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2018
Quarter 31-Oct-2017  [#1]
Profit Trend QoQ -     -62.59%    YoY -     202.77%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
Revenue 220,925 185,471 172,297 193,953 180,125 194,730 230,646 -0.71%
  YoY % 19.12% 7.65% -11.17% 7.68% -7.50% -15.57% -
  Horiz. % 95.79% 80.41% 74.70% 84.09% 78.10% 84.43% 100.00%
PBT 8,141 2,430 487 4,571 6,253 15,899 25,822 -17.49%
  YoY % 235.02% 398.97% -89.35% -26.90% -60.67% -38.43% -
  Horiz. % 31.53% 9.41% 1.89% 17.70% 24.22% 61.57% 100.00%
Tax -2,782 -660 -151 -1,484 -1,608 -4,184 -8,099 -16.30%
  YoY % -321.52% -337.09% 89.82% 7.71% 61.57% 48.34% -
  Horiz. % 34.35% 8.15% 1.86% 18.32% 19.85% 51.66% 100.00%
NP 5,359 1,770 336 3,087 4,645 11,715 17,723 -18.06%
  YoY % 202.77% 426.79% -89.12% -33.54% -60.35% -33.90% -
  Horiz. % 30.24% 9.99% 1.90% 17.42% 26.21% 66.10% 100.00%
NP to SH 5,359 1,770 336 3,087 4,645 11,715 17,723 -18.06%
  YoY % 202.77% 426.79% -89.12% -33.54% -60.35% -33.90% -
  Horiz. % 30.24% 9.99% 1.90% 17.42% 26.21% 66.10% 100.00%
Tax Rate 34.17 % 27.16 % 31.01 % 32.47 % 25.72 % 26.32 % 31.36 % 1.44%
  YoY % 25.81% -12.42% -4.50% 26.24% -2.28% -16.07% -
  Horiz. % 108.96% 86.61% 98.88% 103.54% 82.02% 83.93% 100.00%
Total Cost 215,566 183,701 171,961 190,866 175,480 183,015 212,923 0.21%
  YoY % 17.35% 6.83% -9.90% 8.77% -4.12% -14.05% -
  Horiz. % 101.24% 86.28% 80.76% 89.64% 82.41% 85.95% 100.00%
Net Worth 507,264 469,255 470,400 452,760 448,057 402,831 365,126 5.63%
  YoY % 8.10% -0.24% 3.90% 1.05% 11.23% 10.33% -
  Horiz. % 138.93% 128.52% 128.83% 124.00% 122.71% 110.33% 100.00%
Dividend
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
Net Worth 507,264 469,255 470,400 452,760 448,057 402,831 365,126 5.63%
  YoY % 8.10% -0.24% 3.90% 1.05% 11.23% 10.33% -
  Horiz. % 138.93% 128.52% 128.83% 124.00% 122.71% 110.33% 100.00%
NOSH 409,083 411,627 420,000 411,600 411,061 411,052 410,254 -0.05%
  YoY % -0.62% -1.99% 2.04% 0.13% 0.00% 0.19% -
  Horiz. % 99.71% 100.33% 102.38% 100.33% 100.20% 100.19% 100.00%
Ratio Analysis
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
NP Margin 2.43 % 0.95 % 0.20 % 1.59 % 2.58 % 6.02 % 7.68 % -17.44%
  YoY % 155.79% 375.00% -87.42% -38.37% -57.14% -21.61% -
  Horiz. % 31.64% 12.37% 2.60% 20.70% 33.59% 78.39% 100.00%
ROE 1.06 % 0.38 % 0.07 % 0.68 % 1.04 % 2.91 % 4.85 % -22.37%
  YoY % 178.95% 442.86% -89.71% -34.62% -64.26% -40.00% -
  Horiz. % 21.86% 7.84% 1.44% 14.02% 21.44% 60.00% 100.00%
Per Share
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
RPS 54.00 45.06 41.02 47.12 43.82 47.37 56.22 -0.67%
  YoY % 19.84% 9.85% -12.95% 7.53% -7.49% -15.74% -
  Horiz. % 96.05% 80.15% 72.96% 83.81% 77.94% 84.26% 100.00%
EPS 1.31 0.43 0.08 0.75 1.13 2.85 4.32 -18.02%
  YoY % 204.65% 437.50% -89.33% -33.63% -60.35% -34.03% -
  Horiz. % 30.32% 9.95% 1.85% 17.36% 26.16% 65.97% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.2400 1.1400 1.1200 1.1000 1.0900 0.9800 0.8900 5.68%
  YoY % 8.77% 1.79% 1.82% 0.92% 11.22% 10.11% -
  Horiz. % 139.33% 128.09% 125.84% 123.60% 122.47% 110.11% 100.00%
Adjusted Per Share Value based on latest NOSH - 409,083
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
RPS 54.00 45.34 42.12 47.41 44.03 47.60 56.38 -0.72%
  YoY % 19.10% 7.64% -11.16% 7.68% -7.50% -15.57% -
  Horiz. % 95.78% 80.42% 74.71% 84.09% 78.10% 84.43% 100.00%
EPS 1.31 0.43 0.08 0.75 1.14 2.86 4.33 -18.05%
  YoY % 204.65% 437.50% -89.33% -34.21% -60.14% -33.95% -
  Horiz. % 30.25% 9.93% 1.85% 17.32% 26.33% 66.05% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.2400 1.1471 1.1499 1.1068 1.0953 0.9847 0.8925 5.63%
  YoY % 8.10% -0.24% 3.89% 1.05% 11.23% 10.33% -
  Horiz. % 138.94% 128.53% 128.84% 124.01% 122.72% 110.33% 100.00%
Price Multiplier on Financial Quarter End Date
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
Date 31/10/17 31/10/16 30/10/15 31/10/14 31/10/13 31/10/12 31/10/11 -
Price 0.6350 0.4800 0.4600 0.4400 0.4750 0.4900 0.4100 -
P/RPS 1.18 1.07 1.12 0.93 1.08 1.03 0.73 8.32%
  YoY % 10.28% -4.46% 20.43% -13.89% 4.85% 41.10% -
  Horiz. % 161.64% 146.58% 153.42% 127.40% 147.95% 141.10% 100.00%
P/EPS 48.47 111.63 575.00 58.67 42.04 17.19 9.49 31.20%
  YoY % -56.58% -80.59% 880.06% 39.56% 144.56% 81.14% -
  Horiz. % 510.75% 1,176.29% 6,059.01% 618.23% 442.99% 181.14% 100.00%
EY 2.06 0.90 0.17 1.70 2.38 5.82 10.54 -23.80%
  YoY % 128.89% 429.41% -90.00% -28.57% -59.11% -44.78% -
  Horiz. % 19.54% 8.54% 1.61% 16.13% 22.58% 55.22% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.51 0.42 0.41 0.40 0.44 0.50 0.46 1.73%
  YoY % 21.43% 2.44% 2.50% -9.09% -12.00% 8.70% -
  Horiz. % 110.87% 91.30% 89.13% 86.96% 95.65% 108.70% 100.00%
Price Multiplier on Announcement Date
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
Date 07/12/17 08/12/16 16/12/15 15/12/14 19/12/13 18/12/12 16/12/11 -
Price 0.6100 0.4650 0.5600 0.3850 0.4650 0.4600 0.4100 -
P/RPS 1.13 1.03 1.37 0.82 1.06 0.97 0.73 7.55%
  YoY % 9.71% -24.82% 67.07% -22.64% 9.28% 32.88% -
  Horiz. % 154.79% 141.10% 187.67% 112.33% 145.21% 132.88% 100.00%
P/EPS 46.56 108.14 700.00 51.33 41.15 16.14 9.49 30.32%
  YoY % -56.94% -84.55% 1,263.72% 24.74% 154.96% 70.07% -
  Horiz. % 490.62% 1,139.52% 7,376.19% 540.89% 433.61% 170.07% 100.00%
EY 2.15 0.92 0.14 1.95 2.43 6.20 10.54 -23.26%
  YoY % 133.70% 557.14% -92.82% -19.75% -60.81% -41.18% -
  Horiz. % 20.40% 8.73% 1.33% 18.50% 23.06% 58.82% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.49 0.41 0.50 0.35 0.43 0.47 0.46 1.06%
  YoY % 19.51% -18.00% 42.86% -18.60% -8.51% 2.17% -
  Horiz. % 106.52% 89.13% 108.70% 76.09% 93.48% 102.17% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

392  383  499  584 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PUC 0.285+0.02 
 TIGER 0.0450.00 
 BORNOIL 0.090.00 
 UMWOG 0.29-0.005 
 SAPNRG 0.785-0.02 
 PUC-WB 0.205+0.035 
 TRIVE 0.045-0.005 
 SIME 2.12+0.02 
 HUBLINE 0.10-0.005 
 MALTON-WB 0.275+0.02 
Partners & Brokers