Highlights

[LCTH] YoY Quarter Result on 2017-06-30 [#2]

Stock [LCTH]: LCTH CORPORATION BHD
Announcement Date 11-Aug-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 30-Jun-2017  [#2]
Profit Trend QoQ -     -18.86%    YoY -     -61.75%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 24,867 28,603 33,115 35,450 56,909 96,795 27,061 -1.40%
  YoY % -13.06% -13.63% -6.59% -37.71% -41.21% 257.69% -
  Horiz. % 91.89% 105.70% 122.37% 131.00% 210.30% 357.69% 100.00%
PBT 1,931 4,367 5,868 3,599 14,192 -12,198 -4,690 -
  YoY % -55.78% -25.58% 63.05% -74.64% 216.35% -160.09% -
  Horiz. % -41.17% -93.11% -125.12% -76.74% -302.60% 260.09% 100.00%
Tax -683 -1,104 -1,360 -270 -317 796 613 -
  YoY % 38.13% 18.82% -403.70% 14.83% -139.82% 29.85% -
  Horiz. % -111.42% -180.10% -221.86% -44.05% -51.71% 129.85% 100.00%
NP 1,248 3,263 4,508 3,329 13,875 -11,402 -4,077 -
  YoY % -61.75% -27.62% 35.42% -76.01% 221.69% -179.67% -
  Horiz. % -30.61% -80.03% -110.57% -81.65% -340.32% 279.67% 100.00%
NP to SH 1,248 3,263 4,508 3,329 13,875 -11,402 -4,077 -
  YoY % -61.75% -27.62% 35.42% -76.01% 221.69% -179.67% -
  Horiz. % -30.61% -80.03% -110.57% -81.65% -340.32% 279.67% 100.00%
Tax Rate 35.37 % 25.28 % 23.18 % 7.50 % 2.23 % - % - % -
  YoY % 39.91% 9.06% 209.07% 236.32% 0.00% 0.00% -
  Horiz. % 1,586.10% 1,133.63% 1,039.46% 336.32% 100.00% - -
Total Cost 23,619 25,340 28,607 32,121 43,034 108,197 31,138 -4.50%
  YoY % -6.79% -11.42% -10.94% -25.36% -60.23% 247.48% -
  Horiz. % 75.85% 81.38% 91.87% 103.16% 138.20% 347.48% 100.00%
Net Worth 205,992 202,019 195,791 184,944 169,407 165,454 190,753 1.29%
  YoY % 1.97% 3.18% 5.87% 9.17% 2.39% -13.26% -
  Horiz. % 107.99% 105.91% 102.64% 96.95% 88.81% 86.74% 100.00%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div 1,800 1,792 1,803 - - - - -
  YoY % 0.40% -0.57% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 99.82% 99.43% 100.00% - - - -
Div Payout % 144.23 % 54.95 % 40.00 % - % - % - % - % -
  YoY % 162.47% 37.38% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 360.57% 137.38% 100.00% - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 205,992 202,019 195,791 184,944 169,407 165,454 190,753 1.29%
  YoY % 1.97% 3.18% 5.87% 9.17% 2.39% -13.26% -
  Horiz. % 107.99% 105.91% 102.64% 96.95% 88.81% 86.74% 100.00%
NOSH 360,000 358,571 360,640 369,888 360,441 359,684 359,911 0.00%
  YoY % 0.40% -0.57% -2.50% 2.62% 0.21% -0.06% -
  Horiz. % 100.02% 99.63% 100.20% 102.77% 100.15% 99.94% 100.00%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 5.02 % 11.41 % 13.61 % 9.39 % 24.38 % -11.78 % -15.07 % -
  YoY % -56.00% -16.16% 44.94% -61.48% 306.96% 21.83% -
  Horiz. % -33.31% -75.71% -90.31% -62.31% -161.78% 78.17% 100.00%
ROE 0.61 % 1.62 % 2.30 % 1.80 % 8.19 % -6.89 % -2.14 % -
  YoY % -62.35% -29.57% 27.78% -78.02% 218.87% -221.96% -
  Horiz. % -28.50% -75.70% -107.48% -84.11% -382.71% 321.96% 100.00%
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 6.91 7.98 9.18 9.58 15.79 26.91 7.52 -1.40%
  YoY % -13.41% -13.07% -4.18% -39.33% -41.32% 257.85% -
  Horiz. % 91.89% 106.12% 122.07% 127.39% 209.97% 357.85% 100.00%
EPS 0.35 0.91 1.25 0.90 3.85 -3.17 -1.13 -
  YoY % -61.54% -27.20% 38.89% -76.62% 221.45% -180.53% -
  Horiz. % -30.97% -80.53% -110.62% -79.65% -340.71% 280.53% 100.00%
DPS 0.50 0.50 0.50 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% - - - -
NAPS 0.5722 0.5634 0.5429 0.5000 0.4700 0.4600 0.5300 1.28%
  YoY % 1.56% 3.78% 8.58% 6.38% 2.17% -13.21% -
  Horiz. % 107.96% 106.30% 102.43% 94.34% 88.68% 86.79% 100.00%
Adjusted Per Share Value based on latest NOSH - 360,000
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 6.91 7.95 9.20 9.85 15.81 26.89 7.52 -1.40%
  YoY % -13.08% -13.59% -6.60% -37.70% -41.20% 257.58% -
  Horiz. % 91.89% 105.72% 122.34% 130.98% 210.24% 357.58% 100.00%
EPS 0.35 0.91 1.25 0.92 3.85 -3.17 -1.13 -
  YoY % -61.54% -27.20% 35.87% -76.10% 221.45% -180.53% -
  Horiz. % -30.97% -80.53% -110.62% -81.42% -340.71% 280.53% 100.00%
DPS 0.50 0.50 0.50 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% - - - -
NAPS 0.5722 0.5612 0.5439 0.5137 0.4706 0.4596 0.5299 1.29%
  YoY % 1.96% 3.18% 5.88% 9.16% 2.39% -13.27% -
  Horiz. % 107.98% 105.91% 102.64% 96.94% 88.81% 86.73% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.5100 0.5750 0.5050 0.3100 0.1300 0.2000 0.2200 -
P/RPS 7.38 7.21 5.50 3.23 0.82 0.74 2.93 16.63%
  YoY % 2.36% 31.09% 70.28% 293.90% 10.81% -74.74% -
  Horiz. % 251.88% 246.08% 187.71% 110.24% 27.99% 25.26% 100.00%
P/EPS 147.12 63.19 40.40 34.44 3.38 -6.31 -19.42 -
  YoY % 132.82% 56.41% 17.31% 918.93% 153.57% 67.51% -
  Horiz. % -757.57% -325.39% -208.03% -177.34% -17.40% 32.49% 100.00%
EY 0.68 1.58 2.48 2.90 29.61 -15.85 -5.15 -
  YoY % -56.96% -36.29% -14.48% -90.21% 286.81% -207.77% -
  Horiz. % -13.20% -30.68% -48.16% -56.31% -574.95% 307.77% 100.00%
DY 0.98 0.87 0.99 0.00 0.00 0.00 0.00 -
  YoY % 12.64% -12.12% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 98.99% 87.88% 100.00% - - - -
P/NAPS 0.89 1.02 0.93 0.62 0.28 0.43 0.42 13.32%
  YoY % -12.75% 9.68% 50.00% 121.43% -34.88% 2.38% -
  Horiz. % 211.90% 242.86% 221.43% 147.62% 66.67% 102.38% 100.00%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 11/08/17 12/08/16 13/08/15 13/08/14 14/08/13 14/08/12 12/08/11 -
Price 0.5000 0.6250 0.6400 0.3500 0.1600 0.2000 0.1900 -
P/RPS 7.24 7.84 6.97 3.65 1.01 0.74 2.53 19.13%
  YoY % -7.65% 12.48% 90.96% 261.39% 36.49% -70.75% -
  Horiz. % 286.17% 309.88% 275.49% 144.27% 39.92% 29.25% 100.00%
P/EPS 144.23 68.68 51.20 38.89 4.16 -6.31 -16.77 -
  YoY % 110.00% 34.14% 31.65% 834.86% 165.93% 62.37% -
  Horiz. % -860.05% -409.54% -305.31% -231.90% -24.81% 37.63% 100.00%
EY 0.69 1.46 1.95 2.57 24.06 -15.85 -5.96 -
  YoY % -52.74% -25.13% -24.12% -89.32% 251.80% -165.94% -
  Horiz. % -11.58% -24.50% -32.72% -43.12% -403.69% 265.94% 100.00%
DY 1.00 0.80 0.78 0.00 0.00 0.00 0.00 -
  YoY % 25.00% 2.56% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 128.21% 102.56% 100.00% - - - -
P/NAPS 0.87 1.11 1.18 0.70 0.34 0.43 0.36 15.83%
  YoY % -21.62% -5.93% 68.57% 105.88% -20.93% 19.44% -
  Horiz. % 241.67% 308.33% 327.78% 194.44% 94.44% 119.44% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

516  277  489  585 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 NETX 0.0450.00 
 PUC 0.26+0.005 
 TRIVE 0.055+0.01 
 HIBISCS 0.83+0.015 
 SAPNRG 0.81-0.005 
 PUC-WB 0.155+0.005 
 DNEX-WD 0.22+0.005 
 FRONTKN 0.425+0.01 
 DNEX 0.465+0.01 
 DGSB 0.085+0.005 
Partners & Brokers