Highlights

[AEONCR] YoY Quarter Result on 2017-05-31 [#1]

Stock [AEONCR]: AEON CREDIT SERVICE (M) BHD
Announcement Date 04-Jul-2017
Admission Sponsor -
Sponsor -
Financial Year 28-Feb-2018
Quarter 31-May-2017  [#1]
Profit Trend QoQ -     -5.30%    YoY -     20.86%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/05/17 31/05/16 31/05/15 31/05/14  -   -   -  CAGR
Revenue 302,282 261,638 232,439 0  -   -   -  -
  YoY % 15.53% 12.56% 0.00% - - - -
  Horiz. % 130.05% 112.56% 100.00% - - - -
PBT 101,869 84,116 76,266 0  -   -   -  -
  YoY % 21.11% 10.29% 0.00% - - - -
  Horiz. % 133.57% 110.29% 100.00% - - - -
Tax -26,057 -21,389 -18,025 0  -   -   -  -
  YoY % -21.82% -18.66% 0.00% - - - -
  Horiz. % 144.56% 118.66% 100.00% - - - -
NP 75,812 62,727 58,241 0  -   -   -  -
  YoY % 20.86% 7.70% 0.00% - - - -
  Horiz. % 130.17% 107.70% 100.00% - - - -
NP to SH 75,812 62,727 58,241 0  -   -   -  -
  YoY % 20.86% 7.70% 0.00% - - - -
  Horiz. % 130.17% 107.70% 100.00% - - - -
Tax Rate 25.58 % 25.43 % 23.63 % - %  -  %  -  %  -  % -
  YoY % 0.59% 7.62% 0.00% - - - -
  Horiz. % 108.25% 107.62% 100.00% - - - -
Total Cost 226,470 198,911 174,198 0  -   -   -  -
  YoY % 13.85% 14.19% 0.00% - - - -
  Horiz. % 130.01% 114.19% 100.00% - - - -
Net Worth 1,026,720 905,920 782,479 -  -   -   -  -
  YoY % 13.33% 15.78% 0.00% - - - -
  Horiz. % 131.21% 115.78% 100.00% - - - -
Dividend
31/05/17 31/05/16 31/05/15 31/05/14  -   -   -  CAGR
Div - - - -  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - %  -  %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
Equity
31/05/17 31/05/16 31/05/15 31/05/14  -   -   -  CAGR
Net Worth 1,026,720 905,920 782,479 -  -   -   -  -
  YoY % 13.33% 15.78% 0.00% - - - -
  Horiz. % 131.21% 115.78% 100.00% - - - -
NOSH 144,000 152,769 153,427 144,017  -   -   -  -0.00%
  YoY % -5.74% -0.43% 6.53% - - - -
  Horiz. % 99.99% 106.08% 106.53% 100.00% - - -
Ratio Analysis
31/05/17 31/05/16 31/05/15 31/05/14  -   -   -  CAGR
NP Margin 25.08 % 23.97 % 25.06 % - %  -  %  -  %  -  % -
  YoY % 4.63% -4.35% 0.00% - - - -
  Horiz. % 100.08% 95.65% 100.00% - - - -
ROE 7.38 % 6.92 % 7.44 % - %  -  %  -  %  -  % -
  YoY % 6.65% -6.99% 0.00% - - - -
  Horiz. % 99.19% 93.01% 100.00% - - - -
Per Share
31/05/17 31/05/16 31/05/15 31/05/14  -   -   -  CAGR
RPS 209.92 171.26 151.50 -  -   -   -  -
  YoY % 22.57% 13.04% 0.00% - - - -
  Horiz. % 138.56% 113.04% 100.00% - - - -
EPS 50.15 41.06 37.96 0.00  -   -   -  -
  YoY % 22.14% 8.17% 0.00% - - - -
  Horiz. % 132.11% 108.17% 100.00% - - - -
DPS 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
NAPS 7.1300 5.9300 5.1000 -  -   -   -  -
  YoY % 20.24% 16.27% 0.00% - - - -
  Horiz. % 139.80% 116.27% 100.00% - - - -
Adjusted Per Share Value based on latest NOSH - 247,703
31/05/17 31/05/16 31/05/15 31/05/14  -   -   -  CAGR
RPS 122.03 105.63 93.84 -  -   -   -  -
  YoY % 15.53% 12.56% 0.00% - - - -
  Horiz. % 130.04% 112.56% 100.00% - - - -
EPS 30.61 25.32 23.51 0.00  -   -   -  -
  YoY % 20.89% 7.70% 0.00% - - - -
  Horiz. % 130.20% 107.70% 100.00% - - - -
DPS 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
NAPS 4.1450 3.6573 3.1589 -  -   -   -  -
  YoY % 13.33% 15.78% 0.00% - - - -
  Horiz. % 131.22% 115.78% 100.00% - - - -
Price Multiplier on Financial Quarter End Date
31/05/17 31/05/16 31/05/15 31/05/14  -   -   -  CAGR
Date 31/05/17 31/05/16 29/05/15 30/05/14  -   -   -  -
Price 19.2000 13.5800 14.7000 15.3400  -   -   -  -
P/RPS 9.15 7.93 9.70 0.00  -   -   -  -
  YoY % 15.38% -18.25% 0.00% - - - -
  Horiz. % 94.33% 81.75% 100.00% - - - -
P/EPS 36.47 33.07 38.72 0.00  -   -   -  -
  YoY % 10.28% -14.59% 0.00% - - - -
  Horiz. % 94.19% 85.41% 100.00% - - - -
EY 2.74 3.02 2.58 0.00  -   -   -  -
  YoY % -9.27% 17.05% 0.00% - - - -
  Horiz. % 106.20% 117.05% 100.00% - - - -
DY 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
P/NAPS 2.69 2.29 2.88 0.00  -   -   -  -
  YoY % 17.47% -20.49% 0.00% - - - -
  Horiz. % 93.40% 79.51% 100.00% - - - -
Price Multiplier on Announcement Date
31/05/17 31/05/16 31/05/15 31/05/14  -   -   -  CAGR
Date 04/07/17 30/06/16 25/06/15 -  -   -   -  -
Price 19.0800 12.9400 14.1800 0.0000  -   -   -  -
P/RPS 9.09 7.56 9.36 0.00  -   -   -  -
  YoY % 20.24% -19.23% 0.00% - - - -
  Horiz. % 97.12% 80.77% 100.00% - - - -
P/EPS 36.24 31.51 37.36 0.00  -   -   -  -
  YoY % 15.01% -15.66% 0.00% - - - -
  Horiz. % 97.00% 84.34% 100.00% - - - -
EY 2.76 3.17 2.68 0.00  -   -   -  -
  YoY % -12.93% 18.28% 0.00% - - - -
  Horiz. % 102.99% 118.28% 100.00% - - - -
DY 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
P/NAPS 2.68 2.18 2.78 0.00  -   -   -  -
  YoY % 22.94% -21.58% 0.00% - - - -
  Horiz. % 96.40% 78.42% 100.00% - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

1855 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 0.280.00 
 KOTRA 1.800.00 
 PALETTE 0.3650.00 
 PINEAPP 0.420.00 
 PUC 0.2050.00 
 WILLOW 1.060.00 
 IRIS 0.160.00 
 VS-CQ 0.300.00 
 PMETAL-CV 0.430.00 
 BTECH 0.300.00 
Partners & Brokers