Highlights

[SIGGAS] YoY Quarter Result on 2017-03-31 [#1]

Stock [SIGGAS]: SIG GASES BERHAD
Announcement Date 19-May-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 31-Mar-2017  [#1]
Profit Trend QoQ -     118.18%    YoY -     -56.65%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 18,155 19,049 16,296 15,838 14,699 14,774 12,233 6.80%
  YoY % -4.69% 16.89% 2.89% 7.75% -0.51% 20.77% -
  Horiz. % 148.41% 155.72% 133.21% 129.47% 120.16% 120.77% 100.00%
PBT 1,861 4,058 1,262 838 37 1,072 968 11.50%
  YoY % -54.14% 221.55% 50.60% 2,164.86% -96.55% 10.74% -
  Horiz. % 192.25% 419.21% 130.37% 86.57% 3.82% 110.74% 100.00%
Tax -513 -944 -390 898 0 87 -252 12.57%
  YoY % 45.66% -142.05% -143.43% 0.00% 0.00% 134.52% -
  Horiz. % 203.57% 374.60% 154.76% -356.35% -0.00% -34.52% 100.00%
NP 1,348 3,114 872 1,736 37 1,159 716 11.11%
  YoY % -56.71% 257.11% -49.77% 4,591.89% -96.81% 61.87% -
  Horiz. % 188.27% 434.92% 121.79% 242.46% 5.17% 161.87% 100.00%
NP to SH 1,348 3,114 872 1,736 37 1,159 716 11.11%
  YoY % -56.71% 257.11% -49.77% 4,591.89% -96.81% 61.87% -
  Horiz. % 188.27% 434.92% 121.79% 242.46% 5.17% 161.87% 100.00%
Tax Rate 27.57 % 23.26 % 30.90 % -107.16 % - % -8.12 % 26.03 % 0.96%
  YoY % 18.53% -24.72% 128.84% 0.00% 0.00% -131.19% -
  Horiz. % 105.92% 89.36% 118.71% -411.68% 0.00% -31.19% 100.00%
Total Cost 16,807 15,935 15,424 14,102 14,662 13,615 11,517 6.50%
  YoY % 5.47% 3.31% 9.37% -3.82% 7.69% 18.22% -
  Horiz. % 145.93% 138.36% 133.92% 122.45% 127.31% 118.22% 100.00%
Net Worth 123,750 121,933 113,174 94,282 111,000 85,796 85,025 6.45%
  YoY % 1.49% 7.74% 20.04% -15.06% 29.38% 0.91% -
  Horiz. % 145.55% 143.41% 133.11% 110.89% 130.55% 100.91% 100.00%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div 2,250 2,251 1,298 897 - 903 - -
  YoY % -0.05% 73.33% 44.64% 0.00% 0.00% 0.00% -
  Horiz. % 249.14% 249.26% 143.80% 99.43% 0.00% 100.00% -
Div Payout % 166.91 % 72.29 % 148.94 % 51.72 % - % 77.92 % - % -
  YoY % 130.89% -51.46% 187.97% 0.00% 0.00% 0.00% -
  Horiz. % 214.21% 92.77% 191.14% 66.38% 0.00% 100.00% -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 123,750 121,933 113,174 94,282 111,000 85,796 85,025 6.45%
  YoY % 1.49% 7.74% 20.04% -15.06% 29.38% 0.91% -
  Horiz. % 145.55% 143.41% 133.11% 110.89% 130.55% 100.91% 100.00%
NOSH 187,500 187,590 185,531 149,655 185,000 150,519 149,166 3.88%
  YoY % -0.05% 1.11% 23.97% -19.11% 22.91% 0.91% -
  Horiz. % 125.70% 125.76% 124.38% 100.33% 124.02% 100.91% 100.00%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 7.42 % 16.35 % 5.35 % 10.96 % 0.25 % 7.84 % 5.85 % 4.04%
  YoY % -54.62% 205.61% -51.19% 4,284.00% -96.81% 34.02% -
  Horiz. % 126.84% 279.49% 91.45% 187.35% 4.27% 134.02% 100.00%
ROE 1.09 % 2.55 % 0.77 % 1.84 % 0.03 % 1.35 % 0.84 % 4.43%
  YoY % -57.25% 231.17% -58.15% 6,033.33% -97.78% 60.71% -
  Horiz. % 129.76% 303.57% 91.67% 219.05% 3.57% 160.71% 100.00%
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 9.68 10.15 8.78 10.58 7.95 9.82 8.20 2.80%
  YoY % -4.63% 15.60% -17.01% 33.08% -19.04% 19.76% -
  Horiz. % 118.05% 123.78% 107.07% 129.02% 96.95% 119.76% 100.00%
EPS 0.72 1.66 0.47 1.16 0.02 0.77 0.48 6.98%
  YoY % -56.63% 253.19% -59.48% 5,700.00% -97.40% 60.42% -
  Horiz. % 150.00% 345.83% 97.92% 241.67% 4.17% 160.42% 100.00%
DPS 1.20 1.20 0.70 0.60 0.00 0.60 0.00 -
  YoY % 0.00% 71.43% 16.67% 0.00% 0.00% 0.00% -
  Horiz. % 200.00% 200.00% 116.67% 100.00% 0.00% 100.00% -
NAPS 0.6600 0.6500 0.6100 0.6300 0.6000 0.5700 0.5700 2.47%
  YoY % 1.54% 6.56% -3.17% 5.00% 5.26% 0.00% -
  Horiz. % 115.79% 114.04% 107.02% 110.53% 105.26% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 187,500
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 9.68 10.16 8.69 8.45 7.84 7.88 6.52 6.80%
  YoY % -4.72% 16.92% 2.84% 7.78% -0.51% 20.86% -
  Horiz. % 148.47% 155.83% 133.28% 129.60% 120.25% 120.86% 100.00%
EPS 0.72 1.66 0.47 0.93 0.02 0.62 0.38 11.23%
  YoY % -56.63% 253.19% -49.46% 4,550.00% -96.77% 63.16% -
  Horiz. % 189.47% 436.84% 123.68% 244.74% 5.26% 163.16% 100.00%
DPS 1.20 1.20 0.69 0.48 0.00 0.48 0.00 -
  YoY % 0.00% 73.91% 43.75% 0.00% 0.00% 0.00% -
  Horiz. % 250.00% 250.00% 143.75% 100.00% 0.00% 100.00% -
NAPS 0.6600 0.6503 0.6036 0.5028 0.5920 0.4576 0.4535 6.45%
  YoY % 1.49% 7.74% 20.05% -15.07% 29.37% 0.90% -
  Horiz. % 145.53% 143.40% 133.10% 110.87% 130.54% 100.90% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.6050 0.5150 0.4650 0.5900 0.6000 0.7500 1.0200 -
P/RPS 6.25 5.07 5.29 5.57 7.55 7.64 12.44 -10.83%
  YoY % 23.27% -4.16% -5.03% -26.23% -1.18% -38.59% -
  Horiz. % 50.24% 40.76% 42.52% 44.77% 60.69% 61.41% 100.00%
P/EPS 84.15 31.02 98.94 50.86 3,000.00 97.40 212.50 -14.29%
  YoY % 171.28% -68.65% 94.53% -98.30% 2,980.08% -54.16% -
  Horiz. % 39.60% 14.60% 46.56% 23.93% 1,411.76% 45.84% 100.00%
EY 1.19 3.22 1.01 1.97 0.03 1.03 0.47 16.73%
  YoY % -63.04% 218.81% -48.73% 6,466.67% -97.09% 119.15% -
  Horiz. % 253.19% 685.11% 214.89% 419.15% 6.38% 219.15% 100.00%
DY 1.98 2.33 1.51 1.02 0.00 0.80 0.00 -
  YoY % -15.02% 54.30% 48.04% 0.00% 0.00% 0.00% -
  Horiz. % 247.50% 291.25% 188.75% 127.50% 0.00% 100.00% -
P/NAPS 0.92 0.79 0.76 0.94 1.00 1.32 1.79 -10.49%
  YoY % 16.46% 3.95% -19.15% -6.00% -24.24% -26.26% -
  Horiz. % 51.40% 44.13% 42.46% 52.51% 55.87% 73.74% 100.00%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 19/05/17 19/05/16 08/05/15 23/05/14 16/05/13 17/05/12 19/05/11 -
Price 0.9200 0.4700 0.5100 0.6200 0.6300 0.6900 0.9500 -
P/RPS 9.50 4.63 5.81 5.86 7.93 7.03 11.58 -3.24%
  YoY % 105.18% -20.31% -0.85% -26.10% 12.80% -39.29% -
  Horiz. % 82.04% 39.98% 50.17% 50.60% 68.48% 60.71% 100.00%
P/EPS 127.97 28.31 108.51 53.45 3,150.00 89.61 197.92 -7.00%
  YoY % 352.03% -73.91% 103.01% -98.30% 3,415.23% -54.72% -
  Horiz. % 64.66% 14.30% 54.83% 27.01% 1,591.55% 45.28% 100.00%
EY 0.78 3.53 0.92 1.87 0.03 1.12 0.51 7.33%
  YoY % -77.90% 283.70% -50.80% 6,133.33% -97.32% 119.61% -
  Horiz. % 152.94% 692.16% 180.39% 366.67% 5.88% 219.61% 100.00%
DY 1.30 2.55 1.37 0.97 0.00 0.87 0.00 -
  YoY % -49.02% 86.13% 41.24% 0.00% 0.00% 0.00% -
  Horiz. % 149.43% 293.10% 157.47% 111.49% 0.00% 100.00% -
P/NAPS 1.39 0.72 0.84 0.98 1.05 1.21 1.67 -3.01%
  YoY % 93.06% -14.29% -14.29% -6.67% -13.22% -27.54% -
  Horiz. % 83.23% 43.11% 50.30% 58.68% 62.87% 72.46% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

368  349  483  642 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DNEX-WD 0.25+0.015 
 MTOUCHE 0.23-0.045 
 DNEX 0.50+0.03 
 MLAB 0.22+0.01 
 SIGGAS 1.11+0.01 
 UMWOG 0.335+0.005 
 STRAITS-WA 0.155+0.02 
 PTRANS 0.32+0.015 
 KRONO 1.02+0.085 
 MBSB 1.29+0.02 
Partners & Brokers