Highlights

[SSTEEL] YoY Quarter Result on 2017-12-31 [#2]

Stock [SSTEEL]: SOUTHERN STEEL BHD
Announcement Date 13-Feb-2018
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2018
Quarter 31-Dec-2017  [#2]
Profit Trend QoQ -     30.97%    YoY -     91.39%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 956,440 731,568 621,324 632,850 705,779 692,543 928,842 0.49%
  YoY % 30.74% 17.74% -1.82% -10.33% 1.91% -25.44% -
  Horiz. % 102.97% 78.76% 66.89% 68.13% 75.98% 74.56% 100.00%
PBT 78,347 47,841 -53,724 -68,470 4,462 -10,037 -6,411 -
  YoY % 63.77% 189.05% 21.54% -1,634.51% 144.46% -56.56% -
  Horiz. % -1,222.07% -746.23% 838.00% 1,068.01% -69.60% 156.56% 100.00%
Tax -8,312 -10,802 6,477 9,602 -2,041 2,698 158 -
  YoY % 23.05% -266.77% -32.55% 570.46% -175.65% 1,607.59% -
  Horiz. % -5,260.76% -6,836.71% 4,099.37% 6,077.22% -1,291.77% 1,707.59% 100.00%
NP 70,035 37,039 -47,247 -58,868 2,421 -7,339 -6,253 -
  YoY % 89.08% 178.39% 19.74% -2,531.56% 132.99% -17.37% -
  Horiz. % -1,120.02% -592.34% 755.59% 941.44% -38.72% 117.37% 100.00%
NP to SH 69,958 36,553 -47,578 -59,098 2,260 -7,396 -5,525 -
  YoY % 91.39% 176.83% 19.49% -2,714.96% 130.56% -33.86% -
  Horiz. % -1,266.21% -661.59% 861.14% 1,069.65% -40.90% 133.86% 100.00%
Tax Rate 10.61 % 22.58 % - % - % 45.74 % - % - % -
  YoY % -53.01% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 23.20% 49.37% 0.00% 0.00% 100.00% - -
Total Cost 886,405 694,529 668,571 691,718 703,358 699,882 935,095 -0.89%
  YoY % 27.63% 3.88% -3.35% -1.65% 0.50% -25.15% -
  Horiz. % 94.79% 74.27% 71.50% 73.97% 75.22% 74.85% 100.00%
Net Worth 895,566 750,453 809,748 783,781 917,559 829,995 881,492 0.26%
  YoY % 19.34% -7.32% 3.31% -14.58% 10.55% -5.84% -
  Horiz. % 101.60% 85.13% 91.86% 88.92% 104.09% 94.16% 100.00%
Dividend
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 895,566 750,453 809,748 783,781 917,559 829,995 881,492 0.26%
  YoY % 19.34% -7.32% 3.31% -14.58% 10.55% -5.84% -
  Horiz. % 101.60% 85.13% 91.86% 88.92% 104.09% 94.16% 100.00%
NOSH 432,640 421,603 419,559 419,134 452,000 410,888 425,000 0.30%
  YoY % 2.62% 0.49% 0.10% -7.27% 10.01% -3.32% -
  Horiz. % 101.80% 99.20% 98.72% 98.62% 106.35% 96.68% 100.00%
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin 7.32 % 5.06 % -7.60 % -9.30 % 0.34 % -1.06 % -0.67 % -
  YoY % 44.66% 166.58% 18.28% -2,835.29% 132.08% -58.21% -
  Horiz. % -1,092.54% -755.22% 1,134.33% 1,388.06% -50.75% 158.21% 100.00%
ROE 7.81 % 4.87 % -5.88 % -7.54 % 0.25 % -0.89 % -0.63 % -
  YoY % 60.37% 182.82% 22.02% -3,116.00% 128.09% -41.27% -
  Horiz. % -1,239.68% -773.02% 933.33% 1,196.83% -39.68% 141.27% 100.00%
Per Share
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 221.07 173.52 148.09 150.99 156.15 168.55 218.55 0.19%
  YoY % 27.40% 17.17% -1.92% -3.30% -7.36% -22.88% -
  Horiz. % 101.15% 79.40% 67.76% 69.09% 71.45% 77.12% 100.00%
EPS 16.17 8.67 -11.34 -14.10 0.50 -1.80 -1.30 -
  YoY % 86.51% 176.46% 19.57% -2,920.00% 127.78% -38.46% -
  Horiz. % -1,243.85% -666.92% 872.31% 1,084.62% -38.46% 138.46% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.0700 1.7800 1.9300 1.8700 2.0300 2.0200 2.0741 -0.03%
  YoY % 16.29% -7.77% 3.21% -7.88% 0.50% -2.61% -
  Horiz. % 99.80% 85.82% 93.05% 90.16% 97.87% 97.39% 100.00%
Adjusted Per Share Value based on latest NOSH - 433,238
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 220.77 168.86 143.41 146.07 162.91 159.85 214.40 0.49%
  YoY % 30.74% 17.75% -1.82% -10.34% 1.91% -25.44% -
  Horiz. % 102.97% 78.76% 66.89% 68.13% 75.98% 74.56% 100.00%
EPS 16.15 8.44 -10.98 -13.64 0.52 -1.71 -1.28 -
  YoY % 91.35% 176.87% 19.50% -2,723.08% 130.41% -33.59% -
  Horiz. % -1,261.72% -659.38% 857.81% 1,065.63% -40.62% 133.59% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.0671 1.7322 1.8691 1.8091 2.1179 1.9158 2.0347 0.26%
  YoY % 19.33% -7.32% 3.32% -14.58% 10.55% -5.84% -
  Horiz. % 101.59% 85.13% 91.86% 88.91% 104.09% 94.16% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 -
Price 2.2500 1.2100 0.8100 1.2000 1.4000 1.3000 1.9000 -
P/RPS 1.02 0.70 0.55 0.79 0.90 0.77 0.87 2.68%
  YoY % 45.71% 27.27% -30.38% -12.22% 16.88% -11.49% -
  Horiz. % 117.24% 80.46% 63.22% 90.80% 103.45% 88.51% 100.00%
P/EPS 13.91 13.96 -7.14 -8.51 280.00 -72.22 -146.15 -
  YoY % -0.36% 295.52% 16.10% -103.04% 487.70% 50.59% -
  Horiz. % -9.52% -9.55% 4.89% 5.82% -191.58% 49.41% 100.00%
EY 7.19 7.17 -14.00 -11.75 0.36 -1.38 -0.68 -
  YoY % 0.28% 151.21% -19.15% -3,363.89% 126.09% -102.94% -
  Horiz. % -1,057.35% -1,054.41% 2,058.82% 1,727.94% -52.94% 202.94% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.09 0.68 0.42 0.64 0.69 0.64 0.92 2.86%
  YoY % 60.29% 61.90% -34.38% -7.25% 7.81% -30.43% -
  Horiz. % 118.48% 73.91% 45.65% 69.57% 75.00% 69.57% 100.00%
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 13/02/18 14/02/17 02/02/16 11/02/15 10/02/14 30/01/13 31/01/12 -
Price 2.0000 1.3500 0.7300 1.0700 1.4000 1.3800 2.0000 -
P/RPS 0.90 0.78 0.49 0.71 0.90 0.82 0.92 -0.37%
  YoY % 15.38% 59.18% -30.99% -21.11% 9.76% -10.87% -
  Horiz. % 97.83% 84.78% 53.26% 77.17% 97.83% 89.13% 100.00%
P/EPS 12.37 15.57 -6.44 -7.59 280.00 -76.67 -153.85 -
  YoY % -20.55% 341.77% 15.15% -102.71% 465.20% 50.17% -
  Horiz. % -8.04% -10.12% 4.19% 4.93% -182.00% 49.83% 100.00%
EY 8.09 6.42 -15.53 -13.18 0.36 -1.30 -0.65 -
  YoY % 26.01% 141.34% -17.83% -3,761.11% 127.69% -100.00% -
  Horiz. % -1,244.62% -987.69% 2,389.23% 2,027.69% -55.38% 200.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.97 0.76 0.38 0.57 0.69 0.68 0.96 0.17%
  YoY % 27.63% 100.00% -33.33% -17.39% 1.47% -29.17% -
  Horiz. % 101.04% 79.17% 39.58% 59.38% 71.88% 70.83% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

268  163  525  1251 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 NETX 0.03+0.005 
 SAPNRG 0.71+0.02 
 YTLPOWR 0.78+0.03 
 MYEG 0.80+0.005 
 HSI-C3E 0.435-0.03 
 HSI-H4A 0.25+0.005 
 HSI-C3A 0.29-0.015 
 SAPNRGC58 0.05+0.005 
 VELESTO 0.29+0.01 
 YTL 1.04+0.045 
Partners & Brokers