Highlights

[WMG] YoY Quarter Result on 2017-06-30 [#2]

Stock [WMG]: WMG HOLDINGS BERHAD
Announcement Date 06-Sep-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 30-Jun-2017  [#2]
Profit Trend QoQ -     - %    YoY -     - %
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/17 30/06/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 0 0 7,801 13,028 24,507 24,273 24,347 -
  YoY % 0.00% 0.00% -40.12% -46.84% 0.96% -0.30% -
  Horiz. % 0.00% 0.00% 32.04% 53.51% 100.66% 99.70% 100.00%
PBT 0 0 -3,820 -3,890 10,728 -580 -69,046 -
  YoY % 0.00% 0.00% 1.80% -136.26% 1,949.66% 99.16% -
  Horiz. % -0.00% -0.00% 5.53% 5.63% -15.54% 0.84% 100.00%
Tax 0 0 0 0 0 -29 -22 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% -31.82% -
  Horiz. % -0.00% -0.00% -0.00% -0.00% -0.00% 131.82% 100.00%
NP 0 0 -3,820 -3,890 10,728 -609 -69,068 -
  YoY % 0.00% 0.00% 1.80% -136.26% 1,861.58% 99.12% -
  Horiz. % -0.00% -0.00% 5.53% 5.63% -15.53% 0.88% 100.00%
NP to SH 0 0 -3,820 -3,890 10,728 -609 -44,620 -
  YoY % 0.00% 0.00% 1.80% -136.26% 1,861.58% 98.64% -
  Horiz. % -0.00% -0.00% 8.56% 8.72% -24.04% 1.36% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 0 0 11,621 16,918 13,779 24,882 93,415 -
  YoY % 0.00% 0.00% -31.31% 22.78% -44.62% -73.36% -
  Horiz. % 0.00% 0.00% 12.44% 18.11% 14.75% 26.64% 100.00%
Net Worth 1,049,812 0 71,362 85,356 95,235 92,734 98,343 50.92%
  YoY % 0.00% 0.00% -16.39% -10.37% 2.70% -5.70% -
  Horiz. % 1,067.49% 0.00% 72.56% 86.79% 96.84% 94.30% 100.00%
Dividend
30/06/17 30/06/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/17 30/06/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 1,049,812 0 71,362 85,356 95,235 92,734 98,343 50.92%
  YoY % 0.00% 0.00% -16.39% -10.37% 2.70% -5.70% -
  Horiz. % 1,067.49% 0.00% 72.56% 86.79% 96.84% 94.30% 100.00%
NOSH 139,975 139,876 139,926 139,928 140,052 138,409 140,491 -0.06%
  YoY % 0.07% -0.04% -0.00% -0.09% 1.19% -1.48% -
  Horiz. % 99.63% 99.56% 99.60% 99.60% 99.69% 98.52% 100.00%
Ratio Analysis
30/06/17 30/06/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin - % - % -48.97 % -29.86 % 43.78 % -2.51 % -283.68 % -
  YoY % 0.00% 0.00% -64.00% -168.20% 1,844.22% 99.12% -
  Horiz. % 0.00% 0.00% 17.26% 10.53% -15.43% 0.88% 100.00%
ROE - % - % -5.35 % -4.56 % 11.26 % -0.66 % -45.37 % -
  YoY % 0.00% 0.00% -17.32% -140.50% 1,806.06% 98.55% -
  Horiz. % 0.00% 0.00% 11.79% 10.05% -24.82% 1.45% 100.00%
Per Share
30/06/17 30/06/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS - - 5.58 9.31 17.50 17.54 17.33 -
  YoY % 0.00% 0.00% -40.06% -46.80% -0.23% 1.21% -
  Horiz. % 0.00% 0.00% 32.20% 53.72% 100.98% 101.21% 100.00%
EPS 0.00 0.00 -2.73 -2.78 7.66 -0.44 -31.76 -
  YoY % 0.00% 0.00% 1.80% -136.29% 1,840.91% 98.61% -
  Horiz. % -0.00% -0.00% 8.60% 8.75% -24.12% 1.39% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 7.5000 0.0000 0.5100 0.6100 0.6800 0.6700 0.7000 51.01%
  YoY % 0.00% 0.00% -16.39% -10.29% 1.49% -4.29% -
  Horiz. % 1,071.43% 0.00% 72.86% 87.14% 97.14% 95.71% 100.00%
Adjusted Per Share Value based on latest NOSH - 426,167
30/06/17 30/06/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS - - 1.83 3.06 5.75 5.70 5.71 -
  YoY % 0.00% 0.00% -40.20% -46.78% 0.88% -0.18% -
  Horiz. % 0.00% 0.00% 32.05% 53.59% 100.70% 99.82% 100.00%
EPS 0.00 0.00 -0.90 -0.91 2.52 -0.14 -10.47 -
  YoY % 0.00% 0.00% 1.10% -136.11% 1,900.00% 98.66% -
  Horiz. % -0.00% -0.00% 8.60% 8.69% -24.07% 1.34% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.4634 0.0000 0.1675 0.2003 0.2235 0.2176 0.2308 50.91%
  YoY % 0.00% 0.00% -16.38% -10.38% 2.71% -5.72% -
  Horiz. % 1,067.33% 0.00% 72.57% 86.79% 96.84% 94.28% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 30/06/17 30/06/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.6000 0.3100 0.2600 0.4000 0.3000 0.2800 0.5200 -
P/RPS 0.00 0.00 4.66 4.30 1.71 1.60 3.00 -
  YoY % 0.00% 0.00% 8.37% 151.46% 6.88% -46.67% -
  Horiz. % 0.00% 0.00% 155.33% 143.33% 57.00% 53.33% 100.00%
P/EPS 0.00 0.00 -9.52 -14.39 3.92 -63.64 -1.64 -
  YoY % 0.00% 0.00% 33.84% -467.09% 106.16% -3,780.49% -
  Horiz. % -0.00% -0.00% 580.49% 877.44% -239.02% 3,880.49% 100.00%
EY 0.00 0.00 -10.50 -6.95 25.53 -1.57 -61.08 -
  YoY % 0.00% 0.00% -51.08% -127.22% 1,726.11% 97.43% -
  Horiz. % -0.00% -0.00% 17.19% 11.38% -41.80% 2.57% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.08 0.00 0.51 0.66 0.44 0.42 0.74 -32.07%
  YoY % 0.00% 0.00% -22.73% 50.00% 4.76% -43.24% -
  Horiz. % 10.81% 0.00% 68.92% 89.19% 59.46% 56.76% 100.00%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 06/09/17 29/08/16 25/11/15 28/11/14 25/11/13 29/11/12 25/11/11 -
Price 0.3950 0.3150 0.3150 0.3600 0.3350 0.1600 0.5200 -
P/RPS 0.00 0.00 5.65 3.87 1.91 0.91 3.00 -
  YoY % 0.00% 0.00% 45.99% 102.62% 109.89% -69.67% -
  Horiz. % 0.00% 0.00% 188.33% 129.00% 63.67% 30.33% 100.00%
P/EPS 0.00 0.00 -11.54 -12.95 4.37 -36.36 -1.64 -
  YoY % 0.00% 0.00% 10.89% -396.34% 112.02% -2,117.07% -
  Horiz. % -0.00% -0.00% 703.66% 789.63% -266.46% 2,217.07% 100.00%
EY 0.00 0.00 -8.67 -7.72 22.87 -2.75 -61.08 -
  YoY % 0.00% 0.00% -12.31% -133.76% 931.64% 95.50% -
  Horiz. % -0.00% -0.00% 14.19% 12.64% -37.44% 4.50% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.05 0.00 0.62 0.59 0.49 0.24 0.74 -37.40%
  YoY % 0.00% 0.00% 5.08% 20.41% 104.17% -67.57% -
  Horiz. % 6.76% 0.00% 83.78% 79.73% 66.22% 32.43% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

478  321  540  563 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AAX 0.415+0.01 
 TOYOINK-WA 0.10+0.095 
 PDZ-WB 0.05+0.005 
 PDZ 0.085+0.005 
 DGB 0.1650.00 
 SAPNRG 0.695+0.005 
 PUC 0.265-0.005 
 HUAAN 0.57-0.005 
 KRETAM 0.855+0.015 
 HIBISCS 0.97+0.005 
Partners & Brokers