Highlights

[WMG] YoY Quarter Result on 2017-06-30 [#2]

Stock [WMG]: TEKALA CORPORATION BHD
Announcement Date 06-Sep-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 30-Jun-2017  [#2]
Profit Trend QoQ -     - %    YoY -     - %
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/17 30/06/16 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 0 0 926 7,801 13,028 24,507 24,273 -
  YoY % 0.00% 0.00% -88.13% -40.12% -46.84% 0.96% -
  Horiz. % 0.00% 0.00% 3.81% 32.14% 53.67% 100.96% 100.00%
PBT 0 0 -7,040 -3,820 -3,890 10,728 -580 -
  YoY % 0.00% 0.00% -84.29% 1.80% -136.26% 1,949.66% -
  Horiz. % -0.00% -0.00% 1,213.79% 658.62% 670.69% -1,849.66% 100.00%
Tax 0 0 0 0 0 0 -29 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% 100.00%
NP 0 0 -7,040 -3,820 -3,890 10,728 -609 -
  YoY % 0.00% 0.00% -84.29% 1.80% -136.26% 1,861.58% -
  Horiz. % -0.00% -0.00% 1,155.99% 627.26% 638.75% -1,761.58% 100.00%
NP to SH 0 0 -7,040 -3,820 -3,890 10,728 -609 -
  YoY % 0.00% 0.00% -84.29% 1.80% -136.26% 1,861.58% -
  Horiz. % -0.00% -0.00% 1,155.99% 627.26% 638.75% -1,761.58% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 0 0 7,966 11,621 16,918 13,779 24,882 -
  YoY % 0.00% 0.00% -31.45% -31.31% 22.78% -44.62% -
  Horiz. % 0.00% 0.00% 32.02% 46.70% 67.99% 55.38% 100.00%
Net Worth 1,049,812 0 50,391 71,362 85,356 95,235 92,734 66.66%
  YoY % 0.00% 0.00% -29.39% -16.39% -10.37% 2.70% -
  Horiz. % 1,132.07% 0.00% 54.34% 76.95% 92.04% 102.70% 100.00%
Dividend
30/06/17 30/06/16 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/17 30/06/16 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 1,049,812 0 50,391 71,362 85,356 95,235 92,734 66.66%
  YoY % 0.00% 0.00% -29.39% -16.39% -10.37% 2.70% -
  Horiz. % 1,132.07% 0.00% 54.34% 76.95% 92.04% 102.70% 100.00%
NOSH 139,975 139,876 139,975 139,926 139,928 140,052 138,409 0.24%
  YoY % 0.07% -0.07% 0.03% -0.00% -0.09% 1.19% -
  Horiz. % 101.13% 101.06% 101.13% 101.10% 101.10% 101.19% 100.00%
Ratio Analysis
30/06/17 30/06/16 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin - % - % -760.26 % -48.97 % -29.86 % 43.78 % -2.51 % -
  YoY % 0.00% 0.00% -1,452.50% -64.00% -168.20% 1,844.22% -
  Horiz. % 0.00% 0.00% 30,289.24% 1,951.00% 1,189.64% -1,744.22% 100.00%
ROE - % - % -13.97 % -5.35 % -4.56 % 11.26 % -0.66 % -
  YoY % 0.00% 0.00% -161.12% -17.32% -140.50% 1,806.06% -
  Horiz. % 0.00% 0.00% 2,116.67% 810.61% 690.91% -1,706.06% 100.00%
Per Share
30/06/17 30/06/16 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS - - 0.66 5.58 9.31 17.50 17.54 -
  YoY % 0.00% 0.00% -88.17% -40.06% -46.80% -0.23% -
  Horiz. % 0.00% 0.00% 3.76% 31.81% 53.08% 99.77% 100.00%
EPS 0.00 0.00 -5.03 -2.73 -2.78 7.66 -0.44 -
  YoY % 0.00% 0.00% -84.25% 1.80% -136.29% 1,840.91% -
  Horiz. % -0.00% -0.00% 1,143.18% 620.45% 631.82% -1,740.91% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 7.5000 0.0000 0.3600 0.5100 0.6100 0.6800 0.6700 66.27%
  YoY % 0.00% 0.00% -29.41% -16.39% -10.29% 1.49% -
  Horiz. % 1,119.40% 0.00% 53.73% 76.12% 91.04% 101.49% 100.00%
Adjusted Per Share Value based on latest NOSH - 426,167
30/06/17 30/06/16 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS - - 0.22 1.83 3.06 5.75 5.70 -
  YoY % 0.00% 0.00% -87.98% -40.20% -46.78% 0.88% -
  Horiz. % 0.00% 0.00% 3.86% 32.11% 53.68% 100.88% 100.00%
EPS 0.00 0.00 -1.65 -0.90 -0.91 2.52 -0.14 -
  YoY % 0.00% 0.00% -83.33% 1.10% -136.11% 1,900.00% -
  Horiz. % -0.00% -0.00% 1,178.57% 642.86% 650.00% -1,800.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.4634 0.0000 0.1182 0.1675 0.2003 0.2235 0.2176 66.66%
  YoY % 0.00% 0.00% -29.43% -16.38% -10.38% 2.71% -
  Horiz. % 1,132.08% 0.00% 54.32% 76.98% 92.05% 102.71% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 30/06/17 30/06/16 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.6000 0.3100 0.3400 0.2600 0.4000 0.3000 0.2800 -
P/RPS 0.00 0.00 51.39 4.66 4.30 1.71 1.60 -
  YoY % 0.00% 0.00% 1,002.79% 8.37% 151.46% 6.88% -
  Horiz. % 0.00% 0.00% 3,211.87% 291.25% 268.75% 106.88% 100.00%
P/EPS 0.00 0.00 -6.76 -9.52 -14.39 3.92 -63.64 -
  YoY % 0.00% 0.00% 28.99% 33.84% -467.09% 106.16% -
  Horiz. % -0.00% -0.00% 10.62% 14.96% 22.61% -6.16% 100.00%
EY 0.00 0.00 -14.79 -10.50 -6.95 25.53 -1.57 -
  YoY % 0.00% 0.00% -40.86% -51.08% -127.22% 1,726.11% -
  Horiz. % -0.00% -0.00% 942.04% 668.79% 442.68% -1,626.11% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.08 0.00 0.94 0.51 0.66 0.44 0.42 -29.46%
  YoY % 0.00% 0.00% 84.31% -22.73% 50.00% 4.76% -
  Horiz. % 19.05% 0.00% 223.81% 121.43% 157.14% 104.76% 100.00%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 06/09/17 29/08/16 18/11/16 25/11/15 28/11/14 25/11/13 29/11/12 -
Price 0.3950 0.3150 0.3850 0.3150 0.3600 0.3350 0.1600 -
P/RPS 0.00 0.00 58.20 5.65 3.87 1.91 0.91 -
  YoY % 0.00% 0.00% 930.09% 45.99% 102.62% 109.89% -
  Horiz. % 0.00% 0.00% 6,395.60% 620.88% 425.27% 209.89% 100.00%
P/EPS 0.00 0.00 -7.65 -11.54 -12.95 4.37 -36.36 -
  YoY % 0.00% 0.00% 33.71% 10.89% -396.34% 112.02% -
  Horiz. % -0.00% -0.00% 21.04% 31.74% 35.62% -12.02% 100.00%
EY 0.00 0.00 -13.06 -8.67 -7.72 22.87 -2.75 -
  YoY % 0.00% 0.00% -50.63% -12.31% -133.76% 931.64% -
  Horiz. % -0.00% -0.00% 474.91% 315.27% 280.73% -831.64% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.05 0.00 1.07 0.62 0.59 0.49 0.24 -28.12%
  YoY % 0.00% 0.00% 72.58% 5.08% 20.41% 104.17% -
  Horiz. % 20.83% 0.00% 445.83% 258.33% 245.83% 204.17% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

295  432  518  599 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 UMWOG-OR 0.005-0.035 
 HIBISCS 0.665+0.035 
 HUBLINE 0.10+0.015 
 UMWOG 0.315-0.025 
 HUAAN 0.22+0.015 
 ICON 0.305+0.04 
 TRIVE-WB 0.040.00 
 ALAM 0.23+0.015 
 SUMATEC 0.060.00 
 TRIVE 0.17+0.005 
Partners & Brokers