Highlights

[PNEPCB] YoY Quarter Result on 2017-12-31 [#0]

Stock [PNEPCB]: PNE PCB BHD
Announcement Date 13-Feb-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2018
Quarter 31-Dec-2017  [#0]
Profit Trend QoQ -     -260.54%    YoY -     -206.71%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/12/17 30/09/17 31/12/16 30/09/16  -   -   -  CAGR
Revenue 23,601 23,965 27,928 28,751  -   -   -  -14.58%
  YoY % -1.52% -14.19% -2.86% - - - -
  Horiz. % 82.09% 83.35% 97.14% 100.00% - - -
PBT 818 1,103 1,674 1,651  -   -   -  -42.93%
  YoY % -25.84% -34.11% 1.39% - - - -
  Horiz. % 49.55% 66.81% 101.39% 100.00% - - -
Tax -11 7 -4 -3  -   -   -  182.28%
  YoY % -257.14% 275.00% -33.33% - - - -
  Horiz. % 366.67% -233.33% 133.33% 100.00% - - -
NP 807 1,110 1,670 1,648  -   -   -  -43.46%
  YoY % -27.30% -33.53% 1.33% - - - -
  Horiz. % 48.97% 67.35% 101.33% 100.00% - - -
NP to SH -1,782 1,110 1,670 1,648  -   -   -  -
  YoY % -260.54% -33.53% 1.33% - - - -
  Horiz. % -108.13% 67.35% 101.33% 100.00% - - -
Tax Rate 1.34 % -0.63 % 0.24 % 0.18 %  -  %  -  %  -  % 396.96%
  YoY % 312.70% -362.50% 33.33% - - - -
  Horiz. % 744.44% -350.00% 133.33% 100.00% - - -
Total Cost 22,794 22,855 26,258 27,103  -   -   -  -12.92%
  YoY % -0.27% -12.96% -3.12% - - - -
  Horiz. % 84.10% 84.33% 96.88% 100.00% - - -
Net Worth 154,829 71,008 71,007 67,063  -   -   -  95.08%
  YoY % 118.04% 0.00% 5.88% - - - -
  Horiz. % 230.87% 105.88% 105.88% 100.00% - - -
Dividend
31/12/17 30/09/17 31/12/16 30/09/16  -   -   -  CAGR
Div - - - -  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - %  -  %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
Equity
31/12/17 30/09/17 31/12/16 30/09/16  -   -   -  CAGR
Net Worth 154,829 71,008 71,007 67,063  -   -   -  95.08%
  YoY % 118.04% 0.00% 5.88% - - - -
  Horiz. % 230.87% 105.88% 105.88% 100.00% - - -
NOSH 292,131 131,497 131,496 131,497  -   -   -  89.18%
  YoY % 122.16% 0.00% -0.00% - - - -
  Horiz. % 222.16% 100.00% 100.00% 100.00% - - -
Ratio Analysis
31/12/17 30/09/17 31/12/16 30/09/16  -   -   -  CAGR
NP Margin 3.42 % 4.63 % 5.98 % 5.73 %  -  %  -  %  -  % -33.78%
  YoY % -26.13% -22.58% 4.36% - - - -
  Horiz. % 59.69% 80.80% 104.36% 100.00% - - -
ROE -1.15 % 1.56 % 2.35 % 2.46 %  -  %  -  %  -  % -
  YoY % -173.72% -33.62% -4.47% - - - -
  Horiz. % -46.75% 63.41% 95.53% 100.00% - - -
Per Share
31/12/17 30/09/17 31/12/16 30/09/16  -   -   -  CAGR
RPS 8.08 18.22 21.24 21.86  -   -   -  -54.84%
  YoY % -55.65% -14.22% -2.84% - - - -
  Horiz. % 36.96% 83.35% 97.16% 100.00% - - -
EPS 0.61 0.84 1.27 0.01  -   -   -  2,566.37%
  YoY % -27.38% -33.86% 12,600.00% - - - -
  Horiz. % 6,100.00% 8,400.00% 12,700.00% 100.00% - - -
DPS 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
NAPS 0.5300 0.5400 0.5400 0.5100  -   -   -  3.12%
  YoY % -1.85% 0.00% 5.88% - - - -
  Horiz. % 103.92% 105.88% 105.88% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 292,131
31/12/17 30/09/17 31/12/16 30/09/16  -   -   -  CAGR
RPS 8.08 8.20 9.56 9.84  -   -   -  -14.56%
  YoY % -1.46% -14.23% -2.85% - - - -
  Horiz. % 82.11% 83.33% 97.15% 100.00% - - -
EPS 0.61 0.38 0.57 0.56  -   -   -  7.07%
  YoY % 60.53% -33.33% 1.79% - - - -
  Horiz. % 108.93% 67.86% 101.79% 100.00% - - -
DPS 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
NAPS 0.5300 0.2431 0.2431 0.2296  -   -   -  95.06%
  YoY % 118.02% 0.00% 5.88% - - - -
  Horiz. % 230.84% 105.88% 105.88% 100.00% - - -
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 31/12/16 30/09/16  -   -   -  CAGR
Date 29/12/17 29/09/17 30/12/16 30/09/16  -   -   -  -
Price 0.5200 0.5400 0.5250 0.5050  -   -   -  -
P/RPS 6.44 2.96 2.47 2.31  -   -   -  126.80%
  YoY % 117.57% 19.84% 6.93% - - - -
  Horiz. % 278.79% 128.14% 106.93% 100.00% - - -
P/EPS -85.25 63.97 41.34 40.29  -   -   -  -
  YoY % -233.27% 54.74% 2.61% - - - -
  Horiz. % -211.59% 158.77% 102.61% 100.00% - - -
EY -1.17 1.56 2.42 2.48  -   -   -  -
  YoY % -175.00% -35.54% -2.42% - - - -
  Horiz. % -47.18% 62.90% 97.58% 100.00% - - -
DY 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
P/NAPS 0.98 1.00 0.97 0.99  -   -   -  -0.81%
  YoY % -2.00% 3.09% -2.02% - - - -
  Horiz. % 98.99% 101.01% 97.98% 100.00% - - -
Price Multiplier on Announcement Date
31/12/17 30/09/17 31/12/16 30/09/16  -   -   -  CAGR
Date 13/02/18 27/11/17 21/02/17 30/11/16  -   -   -  -
Price 0.5000 0.5000 0.5000 0.5250  -   -   -  -
P/RPS 6.19 2.74 2.35 2.40  -   -   -  113.13%
  YoY % 125.91% 16.60% -2.08% - - - -
  Horiz. % 257.92% 114.17% 97.92% 100.00% - - -
P/EPS -81.97 59.23 39.37 41.89  -   -   -  -
  YoY % -238.39% 50.44% -6.02% - - - -
  Horiz. % -195.68% 141.39% 93.98% 100.00% - - -
EY -1.22 1.69 2.54 2.39  -   -   -  -
  YoY % -172.19% -33.46% 6.28% - - - -
  Horiz. % -51.05% 70.71% 106.28% 100.00% - - -
DY 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
P/NAPS 0.94 0.93 0.93 1.03  -   -   -  -7.04%
  YoY % 1.08% 0.00% -9.71% - - - -
  Horiz. % 91.26% 90.29% 90.29% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

397  205  509  781 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HIBISCS-CC 0.075-0.075 
 PUC 0.26+0.01 
 HIBISCS 0.945+0.045 
 BORNOIL 0.09+0.005 
 SAPNRG 0.6850.00 
 HIBISCS-CA 0.1450.00 
 HUAAN 0.51+0.005 
 UMWOG 0.32+0.005 
 FINTEC 0.125-0.005 
 SIME 2.67+0.02 
Partners & Brokers