Highlights

[JKGLAND] YoY Quarter Result on 2017-07-31 [#2]

Stock [JKGLAND]: JKG LAND BHD
Announcement Date 02-Oct-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Jan-2018
Quarter 31-Jul-2017  [#2]
Profit Trend QoQ -     -97.46%    YoY -     187.23%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Revenue 10,208 4,241 4,479 14,601 17,384 27,732 8,972 2.17%
  YoY % 140.70% -5.31% -69.32% -16.01% -37.31% 209.09% -
  Horiz. % 113.78% 47.27% 49.92% 162.74% 193.76% 309.09% 100.00%
PBT 1,755 -7 829 7,100 9,080 9,324 4,790 -15.40%
  YoY % 25,171.43% -100.84% -88.32% -21.81% -2.62% 94.66% -
  Horiz. % 36.64% -0.15% 17.31% 148.23% 189.56% 194.66% 100.00%
Tax -1,318 -221 -373 -1,714 -2,418 -2,333 -1,240 1.02%
  YoY % -496.38% 40.75% 78.24% 29.11% -3.64% -88.15% -
  Horiz. % 106.29% 17.82% 30.08% 138.23% 195.00% 188.15% 100.00%
NP 437 -228 456 5,386 6,662 6,991 3,550 -29.45%
  YoY % 291.67% -150.00% -91.53% -19.15% -4.71% 96.93% -
  Horiz. % 12.31% -6.42% 12.85% 151.72% 187.66% 196.93% 100.00%
NP to SH 205 -235 441 5,180 6,362 6,728 3,409 -37.38%
  YoY % 187.23% -153.29% -91.49% -18.58% -5.44% 97.36% -
  Horiz. % 6.01% -6.89% 12.94% 151.95% 186.62% 197.36% 100.00%
Tax Rate 75.10 % - % 44.99 % 24.14 % 26.63 % 25.02 % 25.89 % 19.40%
  YoY % 0.00% 0.00% 86.37% -9.35% 6.43% -3.36% -
  Horiz. % 290.07% 0.00% 173.77% 93.24% 102.86% 96.64% 100.00%
Total Cost 9,771 4,469 4,023 9,215 10,722 20,741 5,422 10.30%
  YoY % 118.64% 11.09% -56.34% -14.06% -48.31% 282.53% -
  Horiz. % 180.21% 82.42% 74.20% 169.96% 197.75% 382.53% 100.00%
Net Worth 231,263 313,333 271,950 274,235 257,509 204,107 196,964 2.71%
  YoY % -26.19% 15.22% -0.83% 6.50% 26.16% 3.63% -
  Horiz. % 117.41% 159.08% 138.07% 139.23% 130.74% 103.63% 100.00%
Dividend
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Net Worth 231,263 313,333 271,950 274,235 257,509 204,107 196,964 2.71%
  YoY % -26.19% 15.22% -0.83% 6.50% 26.16% 3.63% -
  Horiz. % 117.41% 159.08% 138.07% 139.23% 130.74% 103.63% 100.00%
NOSH 1,156,318 783,333 735,000 761,764 757,380 755,955 757,555 7.30%
  YoY % 47.62% 6.58% -3.51% 0.58% 0.19% -0.21% -
  Horiz. % 152.64% 103.40% 97.02% 100.56% 99.98% 99.79% 100.00%
Ratio Analysis
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
NP Margin 4.28 % -5.38 % 10.18 % 36.89 % 38.32 % 25.21 % 39.57 % -30.95%
  YoY % 179.55% -152.85% -72.40% -3.73% 52.00% -36.29% -
  Horiz. % 10.82% -13.60% 25.73% 93.23% 96.84% 63.71% 100.00%
ROE 0.09 % -0.07 % 0.16 % 1.89 % 2.47 % 3.30 % 1.73 % -38.87%
  YoY % 228.57% -143.75% -91.53% -23.48% -25.15% 90.75% -
  Horiz. % 5.20% -4.05% 9.25% 109.25% 142.77% 190.75% 100.00%
Per Share
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
RPS 0.88 0.54 0.61 1.92 2.30 3.67 1.18 -4.77%
  YoY % 62.96% -11.48% -68.23% -16.52% -37.33% 211.02% -
  Horiz. % 74.58% 45.76% 51.69% 162.71% 194.92% 311.02% 100.00%
EPS 0.02 -0.03 0.06 0.68 0.84 0.89 0.45 -40.46%
  YoY % 166.67% -150.00% -91.18% -19.05% -5.62% 97.78% -
  Horiz. % 4.44% -6.67% 13.33% 151.11% 186.67% 197.78% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2000 0.4000 0.3700 0.3600 0.3400 0.2700 0.2600 -4.27%
  YoY % -50.00% 8.11% 2.78% 5.88% 25.93% 3.85% -
  Horiz. % 76.92% 153.85% 142.31% 138.46% 130.77% 103.85% 100.00%
Adjusted Per Share Value based on latest NOSH - 2,274,930
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
RPS 0.45 0.19 0.20 0.64 0.76 1.22 0.39 2.41%
  YoY % 136.84% -5.00% -68.75% -15.79% -37.70% 212.82% -
  Horiz. % 115.38% 48.72% 51.28% 164.10% 194.87% 312.82% 100.00%
EPS 0.01 -0.01 0.02 0.23 0.28 0.30 0.15 -36.30%
  YoY % 200.00% -150.00% -91.30% -17.86% -6.67% 100.00% -
  Horiz. % 6.67% -6.67% 13.33% 153.33% 186.67% 200.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1017 0.1377 0.1195 0.1205 0.1132 0.0897 0.0866 2.71%
  YoY % -26.14% 15.23% -0.83% 6.45% 26.20% 3.58% -
  Horiz. % 117.44% 159.01% 137.99% 139.15% 130.72% 103.58% 100.00%
Price Multiplier on Financial Quarter End Date
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Date 31/07/17 29/07/16 31/07/15 31/07/14 31/07/13 31/07/12 29/07/11 -
Price 0.1050 0.2150 0.2850 0.4200 0.2550 0.1900 0.1900 -
P/RPS 11.89 39.71 46.77 21.91 11.11 5.18 16.04 -4.86%
  YoY % -70.06% -15.10% 113.46% 97.21% 114.48% -67.71% -
  Horiz. % 74.13% 247.57% 291.58% 136.60% 69.26% 32.29% 100.00%
P/EPS 592.26 -716.67 475.00 61.76 30.36 21.35 42.22 55.24%
  YoY % 182.64% -250.88% 669.11% 103.43% 42.20% -49.43% -
  Horiz. % 1,402.79% -1,697.47% 1,125.06% 146.28% 71.91% 50.57% 100.00%
EY 0.17 -0.14 0.21 1.62 3.29 4.68 2.37 -35.52%
  YoY % 221.43% -166.67% -87.04% -50.76% -29.70% 97.47% -
  Horiz. % 7.17% -5.91% 8.86% 68.35% 138.82% 197.47% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.53 0.54 0.77 1.17 0.75 0.70 0.73 -5.19%
  YoY % -1.85% -29.87% -34.19% 56.00% 7.14% -4.11% -
  Horiz. % 72.60% 73.97% 105.48% 160.27% 102.74% 95.89% 100.00%
Price Multiplier on Announcement Date
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Date 02/10/17 21/09/16 30/09/15 22/09/14 17/09/13 26/09/12 29/09/11 -
Price 0.1050 0.2050 0.2200 0.3850 0.2800 0.1900 0.1600 -
P/RPS 11.89 37.86 36.10 20.09 12.20 5.18 13.51 -2.10%
  YoY % -68.59% 4.88% 79.69% 64.67% 135.52% -61.66% -
  Horiz. % 88.01% 280.24% 267.21% 148.70% 90.30% 38.34% 100.00%
P/EPS 592.26 -683.33 366.67 56.62 33.33 21.35 35.56 59.74%
  YoY % 186.67% -286.36% 547.60% 69.88% 56.11% -39.96% -
  Horiz. % 1,665.52% -1,921.63% 1,031.13% 159.22% 93.73% 60.04% 100.00%
EY 0.17 -0.15 0.27 1.77 3.00 4.68 2.81 -37.32%
  YoY % 213.33% -155.56% -84.75% -41.00% -35.90% 66.55% -
  Horiz. % 6.05% -5.34% 9.61% 62.99% 106.76% 166.55% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.53 0.51 0.59 1.07 0.82 0.70 0.62 -2.58%
  YoY % 3.92% -13.56% -44.86% 30.49% 17.14% 12.90% -
  Horiz. % 85.48% 82.26% 95.16% 172.58% 132.26% 112.90% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

392  383  499  584 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PUC 0.285+0.02 
 TIGER 0.0450.00 
 BORNOIL 0.090.00 
 UMWOG 0.29-0.005 
 SAPNRG 0.785-0.02 
 PUC-WB 0.205+0.035 
 TRIVE 0.045-0.005 
 SIME 2.12+0.02 
 HUBLINE 0.10-0.005 
 MALTON-WB 0.275+0.02 
Partners & Brokers