Highlights

[EUROSP] YoY Quarter Result on 2017-11-30 [#2]

Stock [EUROSP]: EUROSPAN HOLDINGS BHD
Announcement Date 09-Jan-2018
Admission Sponsor -
Sponsor -
Financial Year 31-May-2018
Quarter 30-Nov-2017  [#2]
Profit Trend QoQ -     -367.42%    YoY -     46.82%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 CAGR
Revenue 14,285 13,244 14,081 14,103 17,464 15,513 15,477 -1.33%
  YoY % 7.86% -5.94% -0.16% -19.25% 12.58% 0.23% -
  Horiz. % 92.30% 85.57% 90.98% 91.12% 112.84% 100.23% 100.00%
PBT -339 -1,296 1,388 -309 1,968 694 -114 19.90%
  YoY % 73.84% -193.37% 549.19% -115.70% 183.57% 708.77% -
  Horiz. % 297.37% 1,136.84% -1,217.54% 271.05% -1,726.32% -608.77% 100.00%
Tax -137 401 -306 65 -405 -91 400 -
  YoY % -134.16% 231.05% -570.77% 116.05% -345.05% -122.75% -
  Horiz. % -34.25% 100.25% -76.50% 16.25% -101.25% -22.75% 100.00%
NP -476 -895 1,082 -244 1,563 603 286 -
  YoY % 46.82% -182.72% 543.44% -115.61% 159.20% 110.84% -
  Horiz. % -166.43% -312.94% 378.32% -85.31% 546.50% 210.84% 100.00%
NP to SH -476 -895 1,082 -244 1,563 603 286 -
  YoY % 46.82% -182.72% 543.44% -115.61% 159.20% 110.84% -
  Horiz. % -166.43% -312.94% 378.32% -85.31% 546.50% 210.84% 100.00%
Tax Rate - % - % 22.05 % - % 20.58 % 13.11 % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 56.98% 0.00% -
  Horiz. % 0.00% 0.00% 168.19% 0.00% 156.98% 100.00% -
Total Cost 14,761 14,139 12,999 14,347 15,901 14,910 15,191 -0.48%
  YoY % 4.40% 8.77% -9.40% -9.77% 6.65% -1.85% -
  Horiz. % 97.17% 93.07% 85.57% 94.44% 104.67% 98.15% 100.00%
Net Worth 48,089 47,016 47,652 47,815 45,180 40,613 42,439 2.10%
  YoY % 2.28% -1.33% -0.34% 5.83% 11.24% -4.30% -
  Horiz. % 113.31% 110.78% 112.28% 112.67% 106.46% 95.70% 100.00%
Dividend
30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 CAGR
Net Worth 48,089 47,016 47,652 47,815 45,180 40,613 42,439 2.10%
  YoY % 2.28% -1.33% -0.34% 5.83% 11.24% -4.30% -
  Horiz. % 113.31% 110.78% 112.28% 112.67% 106.46% 95.70% 100.00%
NOSH 44,485 44,527 44,344 44,363 44,403 44,338 44,687 -0.08%
  YoY % -0.09% 0.41% -0.04% -0.09% 0.15% -0.78% -
  Horiz. % 99.55% 99.64% 99.23% 99.28% 99.36% 99.22% 100.00%
Ratio Analysis
30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 CAGR
NP Margin -3.33 % -6.76 % 7.68 % -1.73 % 8.95 % 3.89 % 1.85 % -
  YoY % 50.74% -188.02% 543.93% -119.33% 130.08% 110.27% -
  Horiz. % -180.00% -365.41% 415.14% -93.51% 483.78% 210.27% 100.00%
ROE -0.99 % -1.90 % 2.27 % -0.51 % 3.46 % 1.48 % 0.67 % -
  YoY % 47.89% -183.70% 545.10% -114.74% 133.78% 120.90% -
  Horiz. % -147.76% -283.58% 338.81% -76.12% 516.42% 220.90% 100.00%
Per Share
30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 CAGR
RPS 32.11 29.74 31.75 31.79 39.33 34.99 34.63 -1.25%
  YoY % 7.97% -6.33% -0.13% -19.17% 12.40% 1.04% -
  Horiz. % 92.72% 85.88% 91.68% 91.80% 113.57% 101.04% 100.00%
EPS -1.07 -2.01 2.44 -0.55 3.52 1.36 0.64 -
  YoY % 46.77% -182.38% 543.64% -115.62% 158.82% 112.50% -
  Horiz. % -167.19% -314.06% 381.25% -85.94% 550.00% 212.50% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0810 1.0559 1.0746 1.0778 1.0175 0.9160 0.9497 2.18%
  YoY % 2.38% -1.74% -0.30% 5.93% 11.08% -3.55% -
  Horiz. % 113.83% 111.18% 113.15% 113.49% 107.14% 96.45% 100.00%
Adjusted Per Share Value based on latest NOSH - 44,485
30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 CAGR
RPS 32.11 29.77 31.65 31.70 39.26 34.87 34.79 -1.33%
  YoY % 7.86% -5.94% -0.16% -19.26% 12.59% 0.23% -
  Horiz. % 92.30% 85.57% 90.97% 91.12% 112.85% 100.23% 100.00%
EPS -1.07 -2.01 2.43 -0.55 3.51 1.36 0.64 -
  YoY % 46.77% -182.72% 541.82% -115.67% 158.09% 112.50% -
  Horiz. % -167.19% -314.06% 379.69% -85.94% 548.44% 212.50% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0810 1.0569 1.0712 1.0748 1.0156 0.9130 0.9540 2.10%
  YoY % 2.28% -1.33% -0.33% 5.83% 11.24% -4.30% -
  Horiz. % 113.31% 110.79% 112.29% 112.66% 106.46% 95.70% 100.00%
Price Multiplier on Financial Quarter End Date
30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 CAGR
Date 30/11/17 30/11/16 30/11/15 28/11/14 29/11/13 30/11/12 30/11/11 -
Price 0.7500 0.6500 0.6600 0.7000 0.5450 0.4000 0.5000 -
P/RPS 2.34 2.19 2.08 2.20 1.39 1.14 1.44 8.42%
  YoY % 6.85% 5.29% -5.45% 58.27% 21.93% -20.83% -
  Horiz. % 162.50% 152.08% 144.44% 152.78% 96.53% 79.17% 100.00%
P/EPS -70.09 -32.34 27.05 -127.27 15.48 29.41 78.13 -
  YoY % -116.73% -219.56% 121.25% -922.16% -47.36% -62.36% -
  Horiz. % -89.71% -41.39% 34.62% -162.90% 19.81% 37.64% 100.00%
EY -1.43 -3.09 3.70 -0.79 6.46 3.40 1.28 -
  YoY % 53.72% -183.51% 568.35% -112.23% 90.00% 165.63% -
  Horiz. % -111.72% -241.41% 289.06% -61.72% 504.69% 265.63% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.69 0.62 0.61 0.65 0.54 0.44 0.53 4.49%
  YoY % 11.29% 1.64% -6.15% 20.37% 22.73% -16.98% -
  Horiz. % 130.19% 116.98% 115.09% 122.64% 101.89% 83.02% 100.00%
Price Multiplier on Announcement Date
30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 CAGR
Date 09/01/18 09/01/17 11/01/16 26/01/15 13/01/14 30/01/13 22/12/11 -
Price 0.7300 0.6400 0.8000 0.8800 0.6900 0.3500 0.4700 -
P/RPS 2.27 2.15 2.52 2.77 1.75 1.00 1.36 8.90%
  YoY % 5.58% -14.68% -9.03% 58.29% 75.00% -26.47% -
  Horiz. % 166.91% 158.09% 185.29% 203.68% 128.68% 73.53% 100.00%
P/EPS -68.22 -31.84 32.79 -160.00 19.60 25.74 73.44 -
  YoY % -114.26% -197.10% 120.49% -916.33% -23.85% -64.95% -
  Horiz. % -92.89% -43.36% 44.65% -217.86% 26.69% 35.05% 100.00%
EY -1.47 -3.14 3.05 -0.63 5.10 3.89 1.36 -
  YoY % 53.18% -202.95% 584.13% -112.35% 31.11% 186.03% -
  Horiz. % -108.09% -230.88% 224.26% -46.32% 375.00% 286.03% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.68 0.61 0.74 0.82 0.68 0.38 0.49 5.61%
  YoY % 11.48% -17.57% -9.76% 20.59% 78.95% -22.45% -
  Horiz. % 138.78% 124.49% 151.02% 167.35% 138.78% 77.55% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

407  537  503  376 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SUMATEC 0.12+0.015 
 PERISAI 0.09+0.04 
 GLOTEC 0.06+0.005 
 DAYA 0.105+0.015 
 HUAAN 0.555-0.09 
 SUMATEC-WB 0.05+0.01 
 VIZIONE 0.175-0.015 
 SAPNRG 0.845-0.035 
 XINGHE 0.06+0.01 
 NETX 0.0450.00 
Partners & Brokers