Highlights

[CYL] YoY Quarter Result on 2017-04-30 [#1]

Stock [CYL]: CYL CORPORATION BHD
Announcement Date 19-Jun-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Jan-2018
Quarter 30-Apr-2017  [#1]
Profit Trend QoQ -     0.59%    YoY -     -83.09%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Revenue 16,292 18,663 17,300 17,823 15,449 15,221 15,752 0.56%
  YoY % -12.70% 7.88% -2.93% 15.37% 1.50% -3.37% -
  Horiz. % 103.43% 118.48% 109.83% 113.15% 98.08% 96.63% 100.00%
PBT 389 2,305 2,566 1,287 404 824 854 -12.27%
  YoY % -83.12% -10.17% 99.38% 218.56% -50.97% -3.51% -
  Horiz. % 45.55% 269.91% 300.47% 150.70% 47.31% 96.49% 100.00%
Tax -50 -300 -375 -285 -100 -40 -100 -10.90%
  YoY % 83.33% 20.00% -31.58% -185.00% -150.00% 60.00% -
  Horiz. % 50.00% 300.00% 375.00% 285.00% 100.00% 40.00% 100.00%
NP 339 2,005 2,191 1,002 304 784 754 -12.46%
  YoY % -83.09% -8.49% 118.66% 229.61% -61.22% 3.98% -
  Horiz. % 44.96% 265.92% 290.58% 132.89% 40.32% 103.98% 100.00%
NP to SH 339 2,005 2,191 1,002 304 784 754 -12.46%
  YoY % -83.09% -8.49% 118.66% 229.61% -61.22% 3.98% -
  Horiz. % 44.96% 265.92% 290.58% 132.89% 40.32% 103.98% 100.00%
Tax Rate 12.85 % 13.02 % 14.61 % 22.14 % 24.75 % 4.85 % 11.71 % 1.56%
  YoY % -1.31% -10.88% -34.01% -10.55% 410.31% -58.58% -
  Horiz. % 109.74% 111.19% 124.77% 189.07% 211.36% 41.42% 100.00%
Total Cost 15,953 16,658 15,109 16,821 15,145 14,437 14,998 1.03%
  YoY % -4.23% 10.25% -10.18% 11.07% 4.90% -3.74% -
  Horiz. % 106.37% 111.07% 100.74% 112.15% 100.98% 96.26% 100.00%
Net Worth 69,116 72,210 7,227,298 72,244 75,098 80,008 80,929 -2.59%
  YoY % -4.28% -99.00% 9,903.98% -3.80% -6.14% -1.14% -
  Horiz. % 85.40% 89.23% 8,930.38% 89.27% 92.79% 98.86% 100.00%
Dividend
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Net Worth 69,116 72,210 7,227,298 72,244 75,098 80,008 80,929 -2.59%
  YoY % -4.28% -99.00% 9,903.98% -3.80% -6.14% -1.14% -
  Horiz. % 85.40% 89.23% 8,930.38% 89.27% 92.79% 98.86% 100.00%
NOSH 99,705 100,250 100,045 100,200 101,333 100,512 100,533 -0.14%
  YoY % -0.54% 0.20% -0.15% -1.12% 0.82% -0.02% -
  Horiz. % 99.18% 99.72% 99.51% 99.67% 100.80% 99.98% 100.00%
Ratio Analysis
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
NP Margin 2.08 % 10.74 % 12.66 % 5.62 % 1.97 % 5.15 % 4.79 % -12.97%
  YoY % -80.63% -15.17% 125.27% 185.28% -61.75% 7.52% -
  Horiz. % 43.42% 224.22% 264.30% 117.33% 41.13% 107.52% 100.00%
ROE 0.49 % 2.78 % 0.03 % 1.39 % 0.40 % 0.98 % 0.93 % -10.12%
  YoY % -82.37% 9,166.67% -97.84% 247.50% -59.18% 5.38% -
  Horiz. % 52.69% 298.92% 3.23% 149.46% 43.01% 105.38% 100.00%
Per Share
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
RPS 16.34 18.62 17.29 17.79 15.25 15.14 15.67 0.70%
  YoY % -12.24% 7.69% -2.81% 16.66% 0.73% -3.38% -
  Horiz. % 104.28% 118.83% 110.34% 113.53% 97.32% 96.62% 100.00%
EPS 0.34 2.00 2.19 1.00 0.30 0.78 0.75 -12.34%
  YoY % -83.00% -8.68% 119.00% 233.33% -61.54% 4.00% -
  Horiz. % 45.33% 266.67% 292.00% 133.33% 40.00% 104.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6932 0.7203 72.2400 0.7210 0.7411 0.7960 0.8050 -2.46%
  YoY % -3.76% -99.00% 9,919.42% -2.71% -6.90% -1.12% -
  Horiz. % 86.11% 89.48% 8,973.91% 89.57% 92.06% 98.88% 100.00%
Adjusted Per Share Value based on latest NOSH - 99,705
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
RPS 16.34 18.72 17.35 17.88 15.49 15.27 15.80 0.56%
  YoY % -12.71% 7.90% -2.96% 15.43% 1.44% -3.35% -
  Horiz. % 103.42% 118.48% 109.81% 113.16% 98.04% 96.65% 100.00%
EPS 0.34 2.01 2.20 1.00 0.30 0.79 0.76 -12.54%
  YoY % -83.08% -8.64% 120.00% 233.33% -62.03% 3.95% -
  Horiz. % 44.74% 264.47% 289.47% 131.58% 39.47% 103.95% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6932 0.7242 72.4862 0.7246 0.7532 0.8024 0.8117 -2.59%
  YoY % -4.28% -99.00% 9,903.62% -3.80% -6.13% -1.15% -
  Horiz. % 85.40% 89.22% 8,930.17% 89.27% 92.79% 98.85% 100.00%
Price Multiplier on Financial Quarter End Date
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Date 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 30/04/12 29/04/11 -
Price 0.8300 0.9000 0.7400 0.5900 0.5200 0.5000 0.5200 -
P/RPS 5.08 4.83 4.28 3.32 3.41 3.30 3.32 7.34%
  YoY % 5.18% 12.85% 28.92% -2.64% 3.33% -0.60% -
  Horiz. % 153.01% 145.48% 128.92% 100.00% 102.71% 99.40% 100.00%
P/EPS 244.12 45.00 33.79 59.00 173.33 64.10 69.33 23.32%
  YoY % 442.49% 33.18% -42.73% -65.96% 170.41% -7.54% -
  Horiz. % 352.11% 64.91% 48.74% 85.10% 250.01% 92.46% 100.00%
EY 0.41 2.22 2.96 1.69 0.58 1.56 1.44 -18.88%
  YoY % -81.53% -25.00% 75.15% 191.38% -62.82% 8.33% -
  Horiz. % 28.47% 154.17% 205.56% 117.36% 40.28% 108.33% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.20 1.25 0.01 0.82 0.70 0.63 0.65 10.75%
  YoY % -4.00% 12,400.00% -98.78% 17.14% 11.11% -3.08% -
  Horiz. % 184.62% 192.31% 1.54% 126.15% 107.69% 96.92% 100.00%
Price Multiplier on Announcement Date
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Date 19/06/17 27/06/16 22/06/15 24/06/14 25/06/13 26/06/12 28/06/11 -
Price 0.7750 0.8550 0.6900 0.5350 0.5250 0.5400 0.5700 -
P/RPS 4.74 4.59 3.99 3.01 3.44 3.57 3.64 4.49%
  YoY % 3.27% 15.04% 32.56% -12.50% -3.64% -1.92% -
  Horiz. % 130.22% 126.10% 109.62% 82.69% 94.51% 98.08% 100.00%
P/EPS 227.94 42.75 31.51 53.50 175.00 69.23 76.00 20.07%
  YoY % 433.19% 35.67% -41.10% -69.43% 152.78% -8.91% -
  Horiz. % 299.92% 56.25% 41.46% 70.39% 230.26% 91.09% 100.00%
EY 0.44 2.34 3.17 1.87 0.57 1.44 1.32 -16.72%
  YoY % -81.20% -26.18% 69.52% 228.07% -60.42% 9.09% -
  Horiz. % 33.33% 177.27% 240.15% 141.67% 43.18% 109.09% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.12 1.19 0.01 0.74 0.71 0.68 0.71 7.89%
  YoY % -5.88% 11,800.00% -98.65% 4.23% 4.41% -4.23% -
  Horiz. % 157.75% 167.61% 1.41% 104.23% 100.00% 95.77% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

405  261  512  624 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ANZO-WC 0.06+0.055 
 DNEX-WD 0.305+0.005 
 NETX 0.050.00 
 DNEX 0.595+0.01 
 HUBLINE 0.065+0.005 
 ANZO 0.145-0.01 
 PANPAGE 0.320.00 
 DIALOG 1.93+0.01 
 ATTA-LA 0.44+0.03 
 ANCOM 1.02+0.095 
Partners & Brokers