Highlights

[PJBUMI] YoY Quarter Result on 2017-03-31 [#1]

Stock [PJBUMI]: PJBUMI BHD
Announcement Date 19-May-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 31-Mar-2017  [#1]
Profit Trend QoQ -     -261.01%    YoY -     -40.00%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 1,161 1,953 1,247 4,496 3,076 4,317 5,794 -23.48%
  YoY % -40.55% 56.62% -72.26% 46.16% -28.75% -25.49% -
  Horiz. % 20.04% 33.71% 21.52% 77.60% 53.09% 74.51% 100.00%
PBT -1,148 -820 -901 406 379 -645 333 -
  YoY % -40.00% 8.99% -321.92% 7.12% 158.76% -293.69% -
  Horiz. % -344.74% -246.25% -270.57% 121.92% 113.81% -193.69% 100.00%
Tax 0 0 0 -363 -219 0 0 -
  YoY % 0.00% 0.00% 0.00% -65.75% 0.00% 0.00% -
  Horiz. % -0.00% -0.00% -0.00% 165.75% 100.00% - -
NP -1,148 -820 -901 43 160 -645 333 -
  YoY % -40.00% 8.99% -2,195.35% -73.12% 124.81% -293.69% -
  Horiz. % -344.74% -246.25% -270.57% 12.91% 48.05% -193.69% 100.00%
NP to SH -1,148 -820 -901 43 160 -645 333 -
  YoY % -40.00% 8.99% -2,195.35% -73.12% 124.81% -293.69% -
  Horiz. % -344.74% -246.25% -270.57% 12.91% 48.05% -193.69% 100.00%
Tax Rate - % - % - % 89.41 % 57.78 % - % - % -
  YoY % 0.00% 0.00% 0.00% 54.74% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 154.74% 100.00% - -
Total Cost 2,309 2,773 2,148 4,453 2,916 4,962 5,461 -13.35%
  YoY % -16.73% 29.10% -51.76% 52.71% -41.23% -9.14% -
  Horiz. % 42.28% 50.78% 39.33% 81.54% 53.40% 90.86% 100.00%
Net Worth 13,500 15,500 19,021 10,511 999,199 27,500 28,826 -11.87%
  YoY % -12.90% -18.51% 80.96% -98.95% 3,533.45% -4.60% -
  Horiz. % 46.83% 53.77% 65.98% 36.46% 3,466.21% 95.40% 100.00%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 13,500 15,500 19,021 10,511 999,199 27,500 28,826 -11.87%
  YoY % -12.90% -18.51% 80.96% -98.95% 3,533.45% -4.60% -
  Horiz. % 46.83% 53.77% 65.98% 36.46% 3,466.21% 95.40% 100.00%
NOSH 50,000 50,000 50,055 47,777 6,245,000 50,000 49,701 0.10%
  YoY % 0.00% -0.11% 4.77% -99.23% 12,390.00% 0.60% -
  Horiz. % 100.60% 100.60% 100.71% 96.13% 12,565.02% 100.60% 100.00%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin -98.88 % -41.99 % -72.25 % 0.96 % 5.20 % -14.94 % 5.75 % -
  YoY % -135.48% 41.88% -7,626.04% -81.54% 134.81% -359.83% -
  Horiz. % -1,719.65% -730.26% -1,256.52% 16.70% 90.43% -259.83% 100.00%
ROE -8.50 % -5.29 % -4.74 % 0.41 % 0.02 % -2.35 % 1.16 % -
  YoY % -60.68% -11.60% -1,256.10% 1,950.00% 100.85% -302.59% -
  Horiz. % -732.76% -456.03% -408.62% 35.34% 1.72% -202.59% 100.00%
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 2.32 3.91 2.49 9.41 0.05 8.63 11.66 -23.57%
  YoY % -40.66% 57.03% -73.54% 18,720.00% -99.42% -25.99% -
  Horiz. % 19.90% 33.53% 21.36% 80.70% 0.43% 74.01% 100.00%
EPS -2.30 -1.64 -1.80 0.09 0.00 -1.29 0.67 -
  YoY % -40.24% 8.89% -2,100.00% 0.00% 0.00% -292.54% -
  Horiz. % -343.28% -244.78% -268.66% 13.43% 0.00% -192.54% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2700 0.3100 0.3800 0.2200 0.1600 0.5500 0.5800 -11.95%
  YoY % -12.90% -18.42% 72.73% 37.50% -70.91% -5.17% -
  Horiz. % 46.55% 53.45% 65.52% 37.93% 27.59% 94.83% 100.00%
Adjusted Per Share Value based on latest NOSH - 50,000
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 2.32 3.91 2.49 8.99 6.15 8.63 11.59 -23.50%
  YoY % -40.66% 57.03% -72.30% 46.18% -28.74% -25.54% -
  Horiz. % 20.02% 33.74% 21.48% 77.57% 53.06% 74.46% 100.00%
EPS -2.30 -1.64 -1.80 0.09 0.32 -1.29 0.67 -
  YoY % -40.24% 8.89% -2,100.00% -71.88% 124.81% -292.54% -
  Horiz. % -343.28% -244.78% -268.66% 13.43% 47.76% -192.54% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2700 0.3100 0.3804 0.2102 19.9840 0.5500 0.5765 -11.87%
  YoY % -12.90% -18.51% 80.97% -98.95% 3,533.45% -4.60% -
  Horiz. % 46.83% 53.77% 65.98% 36.46% 3,466.44% 95.40% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.3150 0.2200 0.2400 0.3150 0.1900 0.2300 0.2300 -
P/RPS 13.57 5.63 9.63 3.35 385.74 2.66 1.97 37.90%
  YoY % 141.03% -41.54% 187.46% -99.13% 14,401.50% 35.03% -
  Horiz. % 688.83% 285.79% 488.83% 170.05% 19,580.71% 135.03% 100.00%
P/EPS -13.72 -13.41 -13.33 350.00 7,415.94 -17.83 34.33 -
  YoY % -2.31% -0.60% -103.81% -95.28% 41,692.48% -151.94% -
  Horiz. % -39.97% -39.06% -38.83% 1,019.52% 21,601.92% -51.94% 100.00%
EY -7.29 -7.45 -7.50 0.29 0.01 -5.61 2.91 -
  YoY % 2.15% 0.67% -2,686.21% 2,800.00% 100.18% -292.78% -
  Horiz. % -250.52% -256.01% -257.73% 9.97% 0.34% -192.78% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.17 0.71 0.63 1.43 1.19 0.42 0.40 19.57%
  YoY % 64.79% 12.70% -55.94% 20.17% 183.33% 5.00% -
  Horiz. % 292.50% 177.50% 157.50% 357.50% 297.50% 105.00% 100.00%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 19/05/17 27/05/16 27/05/15 27/05/14 31/05/13 30/05/12 30/05/11 -
Price 0.2750 0.2400 0.3700 0.3050 0.2350 0.2500 0.2000 -
P/RPS 11.84 6.14 14.85 3.24 477.11 2.90 1.72 37.88%
  YoY % 92.83% -58.65% 358.33% -99.32% 16,352.07% 68.60% -
  Horiz. % 688.37% 356.98% 863.37% 188.37% 27,738.95% 168.60% 100.00%
P/EPS -11.98 -14.63 -20.56 338.89 9,172.34 -19.38 29.85 -
  YoY % 18.11% 28.84% -106.07% -96.31% 47,428.90% -164.92% -
  Horiz. % -40.13% -49.01% -68.88% 1,135.31% 30,728.11% -64.92% 100.00%
EY -8.35 -6.83 -4.86 0.30 0.01 -5.16 3.35 -
  YoY % -22.25% -40.53% -1,720.00% 2,900.00% 100.19% -254.03% -
  Horiz. % -249.25% -203.88% -145.07% 8.96% 0.30% -154.03% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.02 0.77 0.97 1.39 1.47 0.45 0.34 20.07%
  YoY % 32.47% -20.62% -30.22% -5.44% 226.67% 32.35% -
  Horiz. % 300.00% 226.47% 285.29% 408.82% 432.35% 132.35% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

368  349  483  642 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DNEX-WD 0.25+0.015 
 MTOUCHE 0.23-0.045 
 DNEX 0.50+0.03 
 MLAB 0.22+0.01 
 SIGGAS 1.11+0.01 
 UMWOG 0.335+0.005 
 STRAITS-WA 0.155+0.02 
 PTRANS 0.32+0.015 
 KRONO 1.02+0.085 
 MBSB 1.29+0.02 
Partners & Brokers