Highlights

[LFECORP] YoY Quarter Result on 2017-07-31 [#4]

Stock [LFECORP]: LFE CORPORATION BHD
Announcement Date 29-Sep-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2017
Quarter 31-Jul-2017  [#4]
Profit Trend QoQ -     -2,230.15%    YoY -     -815.31%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Revenue 1,902 5,324 3,581 8,139 32,445 12,601 0 -
  YoY % -64.27% 48.67% -56.00% -74.91% 157.48% 0.00% -
  Horiz. % 15.09% 42.25% 28.42% 64.59% 257.48% 100.00% -
PBT -2,895 489 247 -63 25,819 -27,583 0 -
  YoY % -692.02% 97.98% 492.06% -100.24% 193.60% 0.00% -
  Horiz. % 10.50% -1.77% -0.90% 0.23% -93.60% 100.00% -
Tax -2 -84 0 -91 -469 -17 0 -
  YoY % 97.62% 0.00% 0.00% 80.60% -2,658.82% 0.00% -
  Horiz. % 11.76% 494.12% -0.00% 535.29% 2,758.82% 100.00% -
NP -2,897 405 247 -154 25,350 -27,600 0 -
  YoY % -815.31% 63.97% 260.39% -100.61% 191.85% 0.00% -
  Horiz. % 10.50% -1.47% -0.89% 0.56% -91.85% 100.00% -
NP to SH -2,897 405 247 -154 25,350 -27,600 0 -
  YoY % -815.31% 63.97% 260.39% -100.61% 191.85% 0.00% -
  Horiz. % 10.50% -1.47% -0.89% 0.56% -91.85% 100.00% -
Tax Rate - % 17.18 % - % - % 1.82 % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 943.96% 0.00% 0.00% 100.00% - -
Total Cost 4,799 4,919 3,334 8,293 7,095 40,201 0 -
  YoY % -2.44% 47.54% -59.80% 16.89% -82.35% 0.00% -
  Horiz. % 11.94% 12.24% 8.29% 20.63% 17.65% 100.00% -
Net Worth 45,265 46,499 15,331 11,122 11,885 -2,546 29,807 7.20%
  YoY % -2.65% 203.31% 37.84% -6.42% 566.66% -108.54% -
  Horiz. % 151.86% 156.00% 51.43% 37.31% 39.87% -8.54% 100.00%
Dividend
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Net Worth 45,265 46,499 15,331 11,122 11,885 -2,546 29,807 7.20%
  YoY % -2.65% 203.31% 37.84% -6.42% 566.66% -108.54% -
  Horiz. % 151.86% 156.00% 51.43% 37.31% 39.87% -8.54% 100.00%
NOSH 181,062 149,999 85,172 85,555 84,896 84,896 85,165 13.38%
  YoY % 20.71% 76.11% -0.45% 0.78% -0.00% -0.32% -
  Horiz. % 212.60% 176.13% 100.01% 100.46% 99.68% 99.68% 100.00%
Ratio Analysis
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
NP Margin -152.31 % 7.61 % 6.90 % -1.89 % 78.13 % -219.03 % - % -
  YoY % -2,101.45% 10.29% 465.08% -102.42% 135.67% 0.00% -
  Horiz. % 69.54% -3.47% -3.15% 0.86% -35.67% 100.00% -
ROE -6.40 % 0.87 % 1.61 % -1.38 % 213.29 % 0.00 % - % -
  YoY % -835.63% -45.96% 216.67% -100.65% 0.00% 0.00% -
  Horiz. % -3.00% 0.41% 0.75% -0.65% 100.00% - -
Per Share
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
RPS 1.05 3.55 4.20 9.51 38.22 14.84 - -
  YoY % -70.42% -15.48% -55.84% -75.12% 157.55% 0.00% -
  Horiz. % 7.08% 23.92% 28.30% 64.08% 257.55% 100.00% -
EPS -1.60 0.27 0.29 -0.18 29.86 -32.51 0.00 -
  YoY % -692.59% -6.90% 261.11% -100.60% 191.85% 0.00% -
  Horiz. % 4.92% -0.83% -0.89% 0.55% -91.85% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2500 0.3100 0.1800 0.1300 0.1400 -0.0300 0.3500 -5.45%
  YoY % -19.35% 72.22% 38.46% -7.14% 566.67% -108.57% -
  Horiz. % 71.43% 88.57% 51.43% 37.14% 40.00% -8.57% 100.00%
Adjusted Per Share Value based on latest NOSH - 185,821
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
RPS 1.02 2.87 1.93 4.38 17.46 6.78 - -
  YoY % -64.46% 48.70% -55.94% -74.91% 157.52% 0.00% -
  Horiz. % 15.04% 42.33% 28.47% 64.60% 257.52% 100.00% -
EPS -1.56 0.22 0.13 -0.08 13.64 -14.85 0.00 -
  YoY % -809.09% 69.23% 262.50% -100.59% 191.85% 0.00% -
  Horiz. % 10.51% -1.48% -0.88% 0.54% -91.85% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2436 0.2502 0.0825 0.0599 0.0640 -0.0137 0.1604 7.21%
  YoY % -2.64% 203.27% 37.73% -6.41% 567.15% -108.54% -
  Horiz. % 151.87% 155.99% 51.43% 37.34% 39.90% -8.54% 100.00%
Price Multiplier on Financial Quarter End Date
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Date 31/07/17 29/07/16 31/07/15 31/07/14 31/07/13 31/07/12 29/07/11 -
Price 0.2550 0.3000 0.2600 0.1400 0.0600 0.1000 0.0900 -
P/RPS 24.27 8.45 6.18 1.47 0.16 0.67 0.00 -
  YoY % 187.22% 36.73% 320.41% 818.75% -76.12% 0.00% -
  Horiz. % 3,622.39% 1,261.19% 922.39% 219.40% 23.88% 100.00% -
P/EPS -15.94 111.11 89.66 -77.78 0.20 -0.31 0.00 -
  YoY % -114.35% 23.92% 215.27% -38,990.00% 164.52% 0.00% -
  Horiz. % 5,141.94% -35,841.93% -28,922.58% 25,090.32% -64.52% 100.00% -
EY -6.27 0.90 1.12 -1.29 497.67 -325.10 0.00 -
  YoY % -796.67% -19.64% 186.82% -100.26% 253.08% 0.00% -
  Horiz. % 1.93% -0.28% -0.34% 0.40% -153.08% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.02 0.97 1.44 1.08 0.43 0.00 0.26 25.56%
  YoY % 5.15% -32.64% 33.33% 151.16% 0.00% 0.00% -
  Horiz. % 392.31% 373.08% 553.85% 415.38% 165.38% 0.00% 100.00%
Price Multiplier on Announcement Date
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Date 29/09/17 05/09/16 28/09/15 19/09/14 11/09/13 28/09/12 26/09/11 -
Price 0.2650 0.3000 0.2300 0.1850 0.1300 0.0900 0.0650 -
P/RPS 25.23 8.45 5.47 1.94 0.34 0.61 0.00 -
  YoY % 198.58% 54.48% 181.96% 470.59% -44.26% 0.00% -
  Horiz. % 4,136.07% 1,385.25% 896.72% 318.03% 55.74% 100.00% -
P/EPS -16.56 111.11 79.31 -102.78 0.44 -0.28 0.00 -
  YoY % -114.90% 40.10% 177.16% -23,459.09% 257.14% 0.00% -
  Horiz. % 5,914.29% -39,682.14% -28,325.00% 36,707.14% -157.14% 100.00% -
EY -6.04 0.90 1.26 -0.97 229.69 -361.22 0.00 -
  YoY % -771.11% -28.57% 229.90% -100.42% 163.59% 0.00% -
  Horiz. % 1.67% -0.25% -0.35% 0.27% -63.59% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.06 0.97 1.28 1.42 0.93 0.00 0.19 33.14%
  YoY % 9.28% -24.22% -9.86% 52.69% 0.00% 0.00% -
  Horiz. % 557.89% 510.53% 673.68% 747.37% 489.47% 0.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

345  357  576  566 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PALETTE 0.44+0.075 
 PUC 0.160.00 
 HUBLINE 0.17+0.01 
 KEYASIC 0.325+0.055 
 ASIABIO 0.195-0.015 
 MNC 0.100.00 
 IFCAMSC 0.405+0.005 
 HIBISCS 0.735-0.005 
 NETX 0.055-0.005 
 DBE 0.03+0.005 
Partners & Brokers