Highlights

[IRETEX] YoY Quarter Result on 2017-06-30 [#2]

Stock [IRETEX]: IRE-TEX CORPORATION BHD
Announcement Date 05-Sep-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 30-Jun-2017  [#2]
Profit Trend QoQ -     -104.50%    YoY -     9.00%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 13,814 33,467 29,947 26,375 31,452 29,462 33,170 -13.57%
  YoY % -58.72% 11.75% 13.54% -16.14% 6.75% -11.18% -
  Horiz. % 41.65% 100.90% 90.28% 79.51% 94.82% 88.82% 100.00%
PBT -4,367 -4,578 -1,446 -669 842 1,431 -69 99.50%
  YoY % 4.61% -216.60% -116.14% -179.45% -41.16% 2,173.91% -
  Horiz. % 6,328.99% 6,634.78% 2,095.65% 969.57% -1,220.29% -2,073.91% 100.00%
Tax -16 -77 -264 -920 -197 -384 -318 -39.21%
  YoY % 79.22% 70.83% 71.30% -367.01% 48.70% -20.75% -
  Horiz. % 5.03% 24.21% 83.02% 289.31% 61.95% 120.75% 100.00%
NP -4,383 -4,655 -1,710 -1,589 645 1,047 -387 49.80%
  YoY % 5.84% -172.22% -7.61% -346.36% -38.40% 370.54% -
  Horiz. % 1,132.56% 1,202.84% 441.86% 410.59% -166.67% -270.54% 100.00%
NP to SH -4,319 -4,746 -1,772 -1,529 264 985 -362 51.11%
  YoY % 9.00% -167.83% -15.89% -679.17% -73.20% 372.10% -
  Horiz. % 1,193.09% 1,311.05% 489.50% 422.38% -72.93% -272.10% 100.00%
Tax Rate - % - % - % - % 23.40 % 26.83 % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% -12.78% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 87.22% 100.00% -
Total Cost 18,197 38,122 31,657 27,964 30,807 28,415 33,557 -9.69%
  YoY % -52.27% 20.42% 13.21% -9.23% 8.42% -15.32% -
  Horiz. % 54.23% 113.60% 94.34% 83.33% 91.80% 84.68% 100.00%
Net Worth 42,103 67,857 79,343 88,211 49,703 48,912 45,580 -1.31%
  YoY % -37.95% -14.48% -10.05% 77.48% 1.62% 7.31% -
  Horiz. % 92.37% 148.87% 174.07% 193.53% 109.05% 107.31% 100.00%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 42,103 67,857 79,343 88,211 49,703 48,912 45,580 -1.31%
  YoY % -37.95% -14.48% -10.05% 77.48% 1.62% 7.31% -
  Horiz. % 92.37% 148.87% 174.07% 193.53% 109.05% 107.31% 100.00%
NOSH 135,817 133,054 132,238 117,615 44,745 44,977 44,691 20.33%
  YoY % 2.08% 0.62% 12.43% 162.85% -0.51% 0.64% -
  Horiz. % 303.90% 297.72% 295.89% 263.17% 100.12% 100.64% 100.00%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin -31.73 % -13.91 % -5.71 % -6.02 % 2.05 % 3.55 % -1.17 % 73.25%
  YoY % -128.11% -143.61% 5.15% -393.66% -42.25% 403.42% -
  Horiz. % 2,711.97% 1,188.89% 488.03% 514.53% -175.21% -303.42% 100.00%
ROE -10.26 % -6.99 % -2.23 % -1.73 % 0.53 % 2.01 % -0.79 % 53.26%
  YoY % -46.78% -213.45% -28.90% -426.42% -73.63% 354.43% -
  Horiz. % 1,298.73% 884.81% 282.28% 218.99% -67.09% -254.43% 100.00%
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 10.17 25.15 22.65 22.42 70.29 65.50 74.22 -28.18%
  YoY % -59.56% 11.04% 1.03% -68.10% 7.31% -11.75% -
  Horiz. % 13.70% 33.89% 30.52% 30.21% 94.70% 88.25% 100.00%
EPS -3.18 -3.54 -1.34 -1.30 0.59 2.19 -0.81 25.57%
  YoY % 10.17% -164.18% -3.08% -320.34% -73.06% 370.37% -
  Horiz. % 392.59% 437.04% 165.43% 160.49% -72.84% -270.37% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3100 0.5100 0.6000 0.7500 1.1108 1.0875 1.0199 -17.99%
  YoY % -39.22% -15.00% -20.00% -32.48% 2.14% 6.63% -
  Horiz. % 30.40% 50.00% 58.83% 73.54% 108.91% 106.63% 100.00%
Adjusted Per Share Value based on latest NOSH - 138,142
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 10.00 24.23 21.68 19.09 22.77 21.33 24.01 -13.57%
  YoY % -58.73% 11.76% 13.57% -16.16% 6.75% -11.16% -
  Horiz. % 41.65% 100.92% 90.30% 79.51% 94.84% 88.84% 100.00%
EPS -3.13 -3.44 -1.28 -1.11 0.19 0.71 -0.26 51.33%
  YoY % 9.01% -168.75% -15.32% -684.21% -73.24% 373.08% -
  Horiz. % 1,203.85% 1,323.08% 492.31% 426.92% -73.08% -273.08% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3048 0.4912 0.5744 0.6386 0.3598 0.3541 0.3300 -1.31%
  YoY % -37.95% -14.48% -10.05% 77.49% 1.61% 7.30% -
  Horiz. % 92.36% 148.85% 174.06% 193.52% 109.03% 107.30% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.1850 0.2750 0.3650 0.6550 1.6000 1.2700 1.1000 -
P/RPS 1.82 1.09 1.61 2.92 2.28 1.94 1.48 3.50%
  YoY % 66.97% -32.30% -44.86% 28.07% 17.53% 31.08% -
  Horiz. % 122.97% 73.65% 108.78% 197.30% 154.05% 131.08% 100.00%
P/EPS -5.82 -7.71 -27.24 -50.38 271.19 57.99 -135.80 -40.81%
  YoY % 24.51% 71.70% 45.93% -118.58% 367.65% 142.70% -
  Horiz. % 4.29% 5.68% 20.06% 37.10% -199.70% -42.70% 100.00%
EY -17.19 -12.97 -3.67 -1.98 0.37 1.72 -0.74 68.84%
  YoY % -32.54% -253.41% -85.35% -635.14% -78.49% 332.43% -
  Horiz. % 2,322.97% 1,752.70% 495.95% 267.57% -50.00% -232.43% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.60 0.54 0.61 0.87 1.44 1.17 1.08 -9.32%
  YoY % 11.11% -11.48% -29.89% -39.58% 23.08% 8.33% -
  Horiz. % 55.56% 50.00% 56.48% 80.56% 133.33% 108.33% 100.00%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 05/09/17 29/08/16 24/08/15 26/08/14 28/08/13 30/08/12 19/08/11 -
Price 0.1600 0.2300 0.2550 0.5400 1.4800 1.2100 0.9800 -
P/RPS 1.57 0.91 1.13 2.41 2.11 1.85 1.32 2.93%
  YoY % 72.53% -19.47% -53.11% 14.22% 14.05% 40.15% -
  Horiz. % 118.94% 68.94% 85.61% 182.58% 159.85% 140.15% 100.00%
P/EPS -5.03 -6.45 -19.03 -41.54 250.85 55.25 -120.99 -41.11%
  YoY % 22.02% 66.11% 54.19% -116.56% 354.03% 145.66% -
  Horiz. % 4.16% 5.33% 15.73% 34.33% -207.33% -45.66% 100.00%
EY -19.88 -15.51 -5.25 -2.41 0.40 1.81 -0.83 69.70%
  YoY % -28.18% -195.43% -117.84% -702.50% -77.90% 318.07% -
  Horiz. % 2,395.18% 1,868.67% 632.53% 290.36% -48.19% -218.07% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.52 0.45 0.42 0.72 1.33 1.11 0.96 -9.71%
  YoY % 15.56% 7.14% -41.67% -45.86% 19.82% 15.63% -
  Horiz. % 54.17% 46.88% 43.75% 75.00% 138.54% 115.62% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

290  456  488  611 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HIBISCS 0.63+0.015 
 BORNOIL-WD 0.050.00 
 SCOMI 0.185-0.005 
 TRIVE 0.165+0.005 
 HUAAN 0.205-0.025 
 CIMB 6.31-0.04 
 NETX 0.0550.00 
 MMAG 0.26+0.04 
 TRIVE-WB 0.04-0.005 
 HUBLINE 0.085+0.005 
Partners & Brokers