Highlights

[ADVENTA] YoY Quarter Result on 2017-10-31 [#4]

Stock [ADVENTA]: ADVENTA BHD
Announcement Date 29-Dec-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Oct-2017
Quarter 31-Oct-2017  [#4]
Profit Trend QoQ -     -779.41%    YoY -     -249.03%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
Revenue 12,155 10,568 10,047 11,700 5,669 4,805 3,221 24.75%
  YoY % 15.02% 5.19% -14.13% 106.39% 17.98% 49.18% -
  Horiz. % 377.37% 328.10% 311.92% 363.24% 176.00% 149.18% 100.00%
PBT 347 800 1,129 2,000 1,404 3,079 -357 -
  YoY % -56.63% -29.14% -43.55% 42.45% -54.40% 962.47% -
  Horiz. % -97.20% -224.09% -316.25% -560.22% -393.28% -862.47% 100.00%
Tax -578 -645 -373 -699 -104 8,492 -8,232 -35.74%
  YoY % 10.39% -72.92% 46.64% -572.12% -101.22% 203.16% -
  Horiz. % 7.02% 7.84% 4.53% 8.49% 1.26% -103.16% 100.00%
NP -231 155 756 1,301 1,300 11,571 -8,589 -45.23%
  YoY % -249.03% -79.50% -41.89% 0.08% -88.77% 234.72% -
  Horiz. % 2.69% -1.80% -8.80% -15.15% -15.14% -134.72% 100.00%
NP to SH -231 155 756 1,301 1,300 11,529 -8,471 -45.11%
  YoY % -249.03% -79.50% -41.89% 0.08% -88.72% 236.10% -
  Horiz. % 2.73% -1.83% -8.92% -15.36% -15.35% -136.10% 100.00%
Tax Rate 166.57 % 80.63 % 33.04 % 34.95 % 7.41 % -275.80 % - % -
  YoY % 106.59% 144.04% -5.46% 371.66% 102.69% 0.00% -
  Horiz. % -60.40% -29.23% -11.98% -12.67% -2.69% 100.00% -
Total Cost 12,386 10,413 9,291 10,399 4,369 -6,766 11,810 0.80%
  YoY % 18.95% 12.08% -10.65% 138.02% 164.57% -157.29% -
  Horiz. % 104.88% 88.17% 78.67% 88.05% 36.99% -57.29% 100.00%
Net Worth 80,976 80,976 81,771 78,311 73,411 238,371 217,108 -15.14%
  YoY % 0.00% -0.97% 4.42% 6.67% -69.20% 9.79% -
  Horiz. % 37.30% 37.30% 37.66% 36.07% 33.81% 109.79% 100.00%
Dividend
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
Net Worth 80,976 80,976 81,771 78,311 73,411 238,371 217,108 -15.14%
  YoY % 0.00% -0.97% 4.42% 6.67% -69.20% 9.79% -
  Horiz. % 37.30% 37.30% 37.66% 36.07% 33.81% 109.79% 100.00%
NOSH 152,786 152,786 154,285 153,552 152,941 152,802 152,893 -0.01%
  YoY % 0.00% -0.97% 0.48% 0.40% 0.09% -0.06% -
  Horiz. % 99.93% 99.93% 100.91% 100.43% 100.03% 99.94% 100.00%
Ratio Analysis
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
NP Margin -1.90 % 1.47 % 7.52 % 11.12 % 22.93 % 240.81 % -266.66 % -56.10%
  YoY % -229.25% -80.45% -32.37% -51.50% -90.48% 190.31% -
  Horiz. % 0.71% -0.55% -2.82% -4.17% -8.60% -90.31% 100.00%
ROE -0.29 % 0.19 % 0.92 % 1.66 % 1.77 % 4.84 % -3.90 % -35.13%
  YoY % -252.63% -79.35% -44.58% -6.21% -63.43% 224.10% -
  Horiz. % 7.44% -4.87% -23.59% -42.56% -45.38% -124.10% 100.00%
Per Share
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
RPS 7.96 6.92 6.51 7.62 3.71 3.14 2.11 24.74%
  YoY % 15.03% 6.30% -14.57% 105.39% 18.15% 48.82% -
  Horiz. % 377.25% 327.96% 308.53% 361.14% 175.83% 148.82% 100.00%
EPS -0.15 0.10 0.49 0.85 0.85 7.55 -5.54 -45.17%
  YoY % -250.00% -79.59% -42.35% 0.00% -88.74% 236.28% -
  Horiz. % 2.71% -1.81% -8.84% -15.34% -15.34% -136.28% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5300 0.5300 0.5300 0.5100 0.4800 1.5600 1.4200 -15.13%
  YoY % 0.00% 0.00% 3.92% 6.25% -69.23% 9.86% -
  Horiz. % 37.32% 37.32% 37.32% 35.92% 33.80% 109.86% 100.00%
Adjusted Per Share Value based on latest NOSH - 152,786
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
RPS 7.96 6.92 6.58 7.66 3.71 3.14 2.11 24.74%
  YoY % 15.03% 5.17% -14.10% 106.47% 18.15% 48.82% -
  Horiz. % 377.25% 327.96% 311.85% 363.03% 175.83% 148.82% 100.00%
EPS -0.15 0.10 0.49 0.85 0.85 7.55 -5.54 -45.17%
  YoY % -250.00% -79.59% -42.35% 0.00% -88.74% 236.28% -
  Horiz. % 2.71% -1.81% -8.84% -15.34% -15.34% -136.28% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5300 0.5300 0.5352 0.5126 0.4805 1.5602 1.4210 -15.14%
  YoY % 0.00% -0.97% 4.41% 6.68% -69.20% 9.80% -
  Horiz. % 37.30% 37.30% 37.66% 36.07% 33.81% 109.80% 100.00%
Price Multiplier on Financial Quarter End Date
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
Date 31/10/17 31/10/16 30/10/15 31/10/14 31/10/13 31/10/12 31/10/11 -
Price 0.6550 0.7800 0.9700 0.9600 1.0000 1.9000 1.7200 -
P/RPS 8.23 11.28 14.90 12.60 26.98 60.42 81.64 -31.76%
  YoY % -27.04% -24.30% 18.25% -53.30% -55.35% -25.99% -
  Horiz. % 10.08% 13.82% 18.25% 15.43% 33.05% 74.01% 100.00%
P/EPS -433.22 768.86 197.96 113.31 117.65 25.18 -31.04 55.10%
  YoY % -156.35% 288.39% 74.71% -3.69% 367.24% 181.12% -
  Horiz. % 1,395.68% -2,477.00% -637.76% -365.05% -379.03% -81.12% 100.00%
EY -0.23 0.13 0.51 0.88 0.85 3.97 -3.22 -35.56%
  YoY % -276.92% -74.51% -42.05% 3.53% -78.59% 223.29% -
  Horiz. % 7.14% -4.04% -15.84% -27.33% -26.40% -123.29% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.24 1.47 1.83 1.88 2.08 1.22 1.21 0.41%
  YoY % -15.65% -19.67% -2.66% -9.62% 70.49% 0.83% -
  Horiz. % 102.48% 121.49% 151.24% 155.37% 171.90% 100.83% 100.00%
Price Multiplier on Announcement Date
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
Date 29/12/17 27/12/16 18/12/15 23/12/14 23/12/13 26/12/12 30/12/11 -
Price 0.6000 0.6800 1.0000 0.8100 1.0600 1.9400 1.5900 -
P/RPS 7.54 9.83 15.36 10.63 28.60 61.69 75.47 -31.86%
  YoY % -23.30% -36.00% 44.50% -62.83% -53.64% -18.26% -
  Horiz. % 9.99% 13.03% 20.35% 14.09% 37.90% 81.74% 100.00%
P/EPS -396.85 670.29 204.08 95.60 124.71 25.71 -28.70 54.86%
  YoY % -159.21% 228.44% 113.47% -23.34% 385.06% 189.58% -
  Horiz. % 1,382.75% -2,335.51% -711.08% -333.10% -434.53% -89.58% 100.00%
EY -0.25 0.15 0.49 1.05 0.80 3.89 -3.48 -35.50%
  YoY % -266.67% -69.39% -53.33% 31.25% -79.43% 211.78% -
  Horiz. % 7.18% -4.31% -14.08% -30.17% -22.99% -111.78% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.13 1.28 1.89 1.59 2.21 1.24 1.12 0.15%
  YoY % -11.72% -32.28% 18.87% -28.05% 78.23% 10.71% -
  Horiz. % 100.89% 114.29% 168.75% 141.96% 197.32% 110.71% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

407  537  503  376 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SUMATEC 0.12+0.015 
 PERISAI 0.09+0.04 
 GLOTEC 0.06+0.005 
 DAYA 0.105+0.015 
 HUAAN 0.555-0.09 
 SUMATEC-WB 0.05+0.01 
 VIZIONE 0.175-0.015 
 SAPNRG 0.845-0.035 
 XINGHE 0.06+0.01 
 NETX 0.0450.00 
Partners & Brokers