Highlights

[LCTH] YoY TTM Result on 2017-06-30 [#2]

Stock [LCTH]: LCTH CORP BHD
Announcement Date 11-Aug-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 30-Jun-2017  [#2]
Profit Trend QoQ -     -14.21%    YoY -     -44.16%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 101,249 121,396 120,025 166,721 211,694 245,977 104,934 -0.59%
  YoY % -16.60% 1.14% -28.01% -21.24% -13.94% 134.41% -
  Horiz. % 96.49% 115.69% 114.38% 158.88% 201.74% 234.41% 100.00%
PBT 14,344 20,313 18,014 9,152 991 -28,321 -31,551 -
  YoY % -29.39% 12.76% 96.83% 823.51% 103.50% 10.24% -
  Horiz. % -45.46% -64.38% -57.09% -29.01% -3.14% 89.76% 100.00%
Tax -2,183 1,464 -1,152 -1,029 3,407 1,366 4,687 -
  YoY % -249.11% 227.08% -11.95% -130.20% 149.41% -70.86% -
  Horiz. % -46.58% 31.24% -24.58% -21.95% 72.69% 29.14% 100.00%
NP 12,161 21,777 16,862 8,123 4,398 -26,955 -26,864 -
  YoY % -44.16% 29.15% 107.58% 84.70% 116.32% -0.34% -
  Horiz. % -45.27% -81.06% -62.77% -30.24% -16.37% 100.34% 100.00%
NP to SH 12,161 21,777 16,862 8,123 4,398 -26,955 -26,864 -
  YoY % -44.16% 29.15% 107.58% 84.70% 116.32% -0.34% -
  Horiz. % -45.27% -81.06% -62.77% -30.24% -16.37% 100.34% 100.00%
Tax Rate 15.22 % -7.21 % 6.40 % 11.24 % -343.79 % - % - % -
  YoY % 311.10% -212.66% -43.06% 103.27% 0.00% 0.00% -
  Horiz. % -4.43% 2.10% -1.86% -3.27% 100.00% - -
Total Cost 89,088 99,619 103,163 158,598 207,296 272,932 131,798 -6.31%
  YoY % -10.57% -3.44% -34.95% -23.49% -24.05% 107.08% -
  Horiz. % 67.59% 75.58% 78.27% 120.33% 157.28% 207.08% 100.00%
Net Worth 205,992 202,823 195,444 180,000 169,199 165,454 190,753 1.29%
  YoY % 1.56% 3.78% 8.58% 6.38% 2.26% -13.26% -
  Horiz. % 107.99% 106.33% 102.46% 94.36% 88.70% 86.74% 100.00%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div 9,000 14,400 1,800 0 0 0 0 -
  YoY % -37.50% 700.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 500.00% 800.00% 100.00% - - - -
Div Payout % 74.01 % 66.12 % 10.67 % - % - % - % - % -
  YoY % 11.93% 519.68% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 693.63% 619.68% 100.00% - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 205,992 202,823 195,444 180,000 169,199 165,454 190,753 1.29%
  YoY % 1.56% 3.78% 8.58% 6.38% 2.26% -13.26% -
  Horiz. % 107.99% 106.33% 102.46% 94.36% 88.70% 86.74% 100.00%
NOSH 360,000 360,000 360,000 360,000 360,000 359,684 359,911 0.00%
  YoY % 0.00% 0.00% 0.00% 0.00% 0.09% -0.06% -
  Horiz. % 100.02% 100.02% 100.02% 100.02% 100.02% 99.94% 100.00%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 12.01 % 17.94 % 14.05 % 4.87 % 2.08 % -10.96 % -25.60 % -
  YoY % -33.05% 27.69% 188.50% 134.13% 118.98% 57.19% -
  Horiz. % -46.91% -70.08% -54.88% -19.02% -8.12% 42.81% 100.00%
ROE 5.90 % 10.74 % 8.63 % 4.51 % 2.60 % -16.29 % -14.08 % -
  YoY % -45.07% 24.45% 91.35% 73.46% 115.96% -15.70% -
  Horiz. % -41.90% -76.28% -61.29% -32.03% -18.47% 115.70% 100.00%
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 28.12 33.72 33.34 46.31 58.80 68.39 29.16 -0.60%
  YoY % -16.61% 1.14% -28.01% -21.24% -14.02% 134.53% -
  Horiz. % 96.43% 115.64% 114.33% 158.81% 201.65% 234.53% 100.00%
EPS 3.38 6.05 4.68 2.26 1.22 -7.49 -7.46 -
  YoY % -44.13% 29.27% 107.08% 85.25% 116.29% -0.40% -
  Horiz. % -45.31% -81.10% -62.73% -30.29% -16.35% 100.40% 100.00%
DPS 2.50 4.00 0.50 0.00 0.00 0.00 0.00 -
  YoY % -37.50% 700.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 500.00% 800.00% 100.00% - - - -
NAPS 0.5722 0.5634 0.5429 0.5000 0.4700 0.4600 0.5300 1.28%
  YoY % 1.56% 3.78% 8.58% 6.38% 2.17% -13.21% -
  Horiz. % 107.96% 106.30% 102.43% 94.34% 88.68% 86.79% 100.00%
Adjusted Per Share Value based on latest NOSH - 360,000
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 28.12 33.72 33.34 46.31 58.80 68.33 29.15 -0.60%
  YoY % -16.61% 1.14% -28.01% -21.24% -13.95% 134.41% -
  Horiz. % 96.47% 115.68% 114.37% 158.87% 201.72% 234.41% 100.00%
EPS 3.38 6.05 4.68 2.26 1.22 -7.49 -7.46 -
  YoY % -44.13% 29.27% 107.08% 85.25% 116.29% -0.40% -
  Horiz. % -45.31% -81.10% -62.73% -30.29% -16.35% 100.40% 100.00%
DPS 2.50 4.00 0.50 0.00 0.00 0.00 0.00 -
  YoY % -37.50% 700.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 500.00% 800.00% 100.00% - - - -
NAPS 0.5722 0.5634 0.5429 0.5000 0.4700 0.4596 0.5299 1.29%
  YoY % 1.56% 3.78% 8.58% 6.38% 2.26% -13.27% -
  Horiz. % 107.98% 106.32% 102.45% 94.36% 88.70% 86.73% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.5100 0.5750 0.5050 0.3100 0.1300 0.2000 0.2200 -
P/RPS 1.81 1.71 1.51 0.67 0.22 0.29 0.75 15.80%
  YoY % 5.85% 13.25% 125.37% 204.55% -24.14% -61.33% -
  Horiz. % 241.33% 228.00% 201.33% 89.33% 29.33% 38.67% 100.00%
P/EPS 15.10 9.51 10.78 13.74 10.64 -2.67 -2.95 -
  YoY % 58.78% -11.78% -21.54% 29.14% 498.50% 9.49% -
  Horiz. % -511.86% -322.37% -365.42% -465.76% -360.68% 90.51% 100.00%
EY 6.62 10.52 9.28 7.28 9.40 -37.47 -33.93 -
  YoY % -37.07% 13.36% 27.47% -22.55% 125.09% -10.43% -
  Horiz. % -19.51% -31.01% -27.35% -21.46% -27.70% 110.43% 100.00%
DY 4.90 6.96 0.99 0.00 0.00 0.00 0.00 -
  YoY % -29.60% 603.03% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 494.95% 703.03% 100.00% - - - -
P/NAPS 0.89 1.02 0.93 0.62 0.28 0.43 0.42 13.32%
  YoY % -12.75% 9.68% 50.00% 121.43% -34.88% 2.38% -
  Horiz. % 211.90% 242.86% 221.43% 147.62% 66.67% 102.38% 100.00%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 11/08/17 12/08/16 13/08/15 13/08/14 14/08/13 14/08/12 12/08/11 -
Price 0.5000 0.6250 0.6400 0.3500 0.1600 0.2000 0.1900 -
P/RPS 1.78 1.85 1.92 0.76 0.27 0.29 0.65 18.26%
  YoY % -3.78% -3.65% 152.63% 181.48% -6.90% -55.38% -
  Horiz. % 273.85% 284.62% 295.38% 116.92% 41.54% 44.62% 100.00%
P/EPS 14.80 10.33 13.66 15.51 13.10 -2.67 -2.55 -
  YoY % 43.27% -24.38% -11.93% 18.40% 590.64% -4.71% -
  Horiz. % -580.39% -405.10% -535.69% -608.24% -513.73% 104.71% 100.00%
EY 6.76 9.68 7.32 6.45 7.64 -37.47 -39.28 -
  YoY % -30.17% 32.24% 13.49% -15.58% 120.39% 4.61% -
  Horiz. % -17.21% -24.64% -18.64% -16.42% -19.45% 95.39% 100.00%
DY 5.00 6.40 0.78 0.00 0.00 0.00 0.00 -
  YoY % -21.88% 720.51% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 641.03% 820.51% 100.00% - - - -
P/NAPS 0.87 1.11 1.18 0.70 0.34 0.43 0.36 15.83%
  YoY % -21.62% -5.93% 68.57% 105.88% -20.93% 19.44% -
  Horiz. % 241.67% 308.33% 327.78% 194.44% 94.44% 119.44% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

381  397  542  561 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 QES 0.265+0.02 
 INARI 2.28-0.12 
 HSI-C3P 0.365-0.005 
 EURO 0.235+0.025 
 MRCB 0.83-0.005 
 KAB 0.285+0.03 
 AAX 0.355+0.005 
 LIONIND 1.18-0.05 
 HSI-C3O 0.2650.00 
 MYEG 1.20-0.02 
Partners & Brokers