IOI Corporation - FY17: Below Expectations

Date: 29/08/2017

Source  :  HLG
Stock  :  IOICORP       Price Target  :  4.38      |      Price Call  :  HOLD
        Last Price  :  4.68      |      Upside/Downside  :  -0.30 (6.41%)


  • 4QFY17 core net profit of RM242.5m (qoq: +62.2%; yoy: +29.3%) took FY17 core net profit to RM1.09bn (+31.4%). The results came in below expectations, accounting for only 88.8-88.9% of our and consensus forecasts.


  • Weaker-than-expected FFB output and margin at manufacturing division.


  • None.


  • QoQ… 4QFY17 core net profit rose 62.2% to RM242.5m, driven mainly by higher plantation earnings (which in turn was driven mainly by seasonally higher FFB output) and a sharp improvement in manufacturing earnings (arising from higher sales volume and higher margins from the oleochemical and refining sub-segments).
  • YoY… 4QFY17 core net profit rose 29.3% to RM242.5m, driven mainly by: (1) Higher FFB production and palm product prices (which has in turn resulted in a 17.3% increase in plantation operating profit); and (2) Higher sales volume and margin at the oleochemical sub- segment.
  • YTD… FY17 core net profit rose 31.4% to RM1.09bn, boosted largely by higher palm product prices amidst flattish FFB output growth (which has in turn resulted in plantation operating profit increasing by 45%) and stronger associate contribution, which altogether more than mitigated lower manufacturing earnings (arising from lower refining margin at the manufacturing segment). Risks - downside
  • Weaker-than-expected FFB output;
  • Escalating CPO production cost; and
  • Weaker-than-expected recovery in edible oil demand and prices.


  • FY18-19 core net profit forecasts lowered by 12.6% and 6.4% as we lower our FFB output and manufacturing margin assumptions.



  • While we like IOI for its efficient plantation management (evidenced by its superior FFB yield vis-à-vis the industry average), healthy balance sheet (net gearing of 0.66x as at FY16) and strong operating cash flow generation (RM1.63bn or 26 sen/share in FY16), further upside is capped by its lofty valuation (FY17-18 P/E of 22.1x and 21.5x respectively.


  • Maintain HOLD recommendation, with lower SOP-derived TP of RM4.38 (from RM4.69 previously) largely to reflect the downward adjustment in our earnings forecasts.

Source: Hong Leong Investment Bank Research - 29 Aug 2017

Share this

Related Stocks

Chart Stock Name Last Change Volume 
IOICORP 4.68 +0.01 (0.21%) 71,400 

  Be the first to like this.


167  151  478  1097 

Top 10 Active Counters
 SAPNRG 0.555+0.04 
 SUMATEC 0.0650.00 
 SKH 0.095+0.01 
 DBE 0.0350.00 
 RSENA-WA 0.0350.00 
 NEXGRAM 0.050.00 
 DAYA 0.035+0.005 
 UMWOG 0.315+0.01 
 PANPAGE 0.285+0.005 
 HIBISCS 0.865+0.025 
Partners & Brokers