AmInvest Research Reports

Author: AmInvest   |   Latest post: Fri, 22 May 2020, 9:13 AM


CIMB Group - Loan accelerates; provisions decline for CIMB Thai

Author:   |    Publish date:

  • We maintain our BUY recommendation on CIMB Group with an unchanged fair value of RM5.80/share. Our fair value is based on FY19 P/BV of 1.0x, supported by an ROE of 9.4%. Valuation of the stock is compelling at 0.9x FY19 P/BV. We believe concerns on the group’s weaker revenue and the lower ROEs for FY19 and FY20 as a result of investment expenses ahead for the Forward 23 strategy have been priced in. We make no changes to our earnings estimates.
  • CIMB Thai released its 1QFY19 results with net profit of THB325mil (or RM42.2mil) which grew 92.4%YoY. The improvement was driven by higher net interest income from a strong loan expansion of 10.0%YoY and decline in provisions, partially offset by higher operating expenses.
  • Non-interest income was flat at 0.3%YoY due to losses on financial instruments at FVTPL which offset higher gains on trading and FX transactions as well as gains from sale of NPLs of THB169mil.
  • The Thai subsidiary continued to report negative JAW (-4.8%) in 1QFY19 as growth in opex outpaced total income. The rise in opex of 8.2%YoY was attributed to higher personnel cost as well as premises and equipment expenses. This led to a higher CI ratio of 59.8% for CIMB Thai.
  • Provisions at CIMB Thai fell by 17.4%YoY to THB971mil resulting in an improved credit cost of 1.62% in 1QFY19 vs. 2.16% in 1QFY18 which was in line with management’s guidance of 1.00% to 2.00% for FY19.
  • CIMB Thai's NPL ratio remained stable at 4.3%. The Thai subsidiary’s loan loss cover continued to improve to 109.5%. Loan-to-deposit ratio for CIMB Thai inched higher to 127.7% in 1QFY19 vs. 127.2% in 4QFY18 while its modified LD ratio climbed to 98.3%.
  • Gross loan growth for the Thai subsidiary accelerated to 10.0%YoY in 1QFY19 vs. 7.7%YoY in 4QFY18. On a QoQ basis, CIMB Thai’s gross loans grew 1.6%.
  • NIM contracted to 3.31% in 1QFY19 vs. 3.98% in 1QFY18 due to higher funding cost. On 19 Dec 2018, Bank of Thailand raised interest rate by 0.25% to 1.75%. We expect interest rates in Thailand to be unchanged at 1.75% for the rest of 2019.

Source: AmInvest Research - 19 Apr 2019

Share this
Labels: CIMB

Related Stocks

Chart Stock Name Last Change Volume 
CIMB 3.47 -0.09 (2.53%) 17,139,100 

  Be the first to like this.

I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program

308  664  417  518 

Top 10 Active Counters
 DSONIC-WA 0.585+0.09 
 VELESTO 0.16-0.005 
 KNM 0.205-0.015 
 ARMADA 0.215-0.015 
 GDEX 0.37+0.05 
 DSONIC 1.55+0.21 
 GPACKET-WB 0.35+0.04 
 AGES-PA 0.03+0.005 
 MEDIA 0.16+0.005 
 MSM 0.665+0.015 


1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers