Bimb Research Highlights

Author: kltrader   |   Latest post: Tue, 15 Jun 2021, 5:28 PM


Yinson Holdings - Sustaining growth via Abigail-Joseph

Author:   |    Publish date:

  • Overview. Yinson’s 4QFY21 core PATAMI grew 10% yoy to RM95m mainly due to new charter income from FPSO Abigail-Joseph (AJ) beginning Nov 20 as well as construction gain from FPSO Anna Nery (AN). On qoq basis, core earnings declined by 51% as the profit recognition from outright sale of FPSO AJ worth c.RM100m (as part of finance lease asset recognition) did not recur in this quarter.
  • Key highlights. Yinson currently has 6 operating FPSO vessels and 1 FPSO on order (FPSO Anna Nery). Outstanding FPSO orderbook as at 4QFY21 remained strong at USD10bn whereas its solar plant orderbook stands at USD725m.
  • Against estimates: Inline. Full year FY21 core profit of RM516m (>100% yoy) made up 112% of our forecast. The growth is derived mainly from construction gain of FPSO AN (RM140m), one-off outright sales gain of FPSO AJ (RM100m) and one quarter charter income from FPSO AJ (RM40m), based on our estimate.
  • Dividend. A 2 sen DPS was declared for 2HFY21. This brings FY21 DPS to 6 sen (FY20: 6 sen) which implies payout of 13%.
  • Outlook. Yinson target to secure at least 1 new FPSO project in 2021. Its bids include Petrobras’ FPSO Parque, Petronas’ FPSO Limbayong and Aker Energy’s FPSO Pecan. We have not taken into account any contract win from these projects in our TP.
  • Our call. Maintain our BUY call with unchanged SOP-derived TP of RM6.30 which implies 12x FY22F P/E (Table 2). We remain sanguine over its outlook due to (i) its huge orderbook of lease income of USD10bn to be recognised over the next 25 years and (ii) additional income from renewable projects.

Source: BIMB Securities Research - 26 Mar 2021

Share this
Labels: YINSON

Related Stocks

Chart Stock Name Last Change Volume 
YINSON 4.97 -0.02 (0.40%) 474,000 

  Be the first to like this.

I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program

432  434  611 

Top 10 Active Counters
 SERBADK 0.625+0.025 
 MMAG 0.16-0.02 
 FINTEC 0.0350.00 
 VSOLAR 0.0150.00 
 SERBADK-WA 0.115+0.01 
 GLOTEC-WA 0.10+0.025 
 PRIVA 0.235+0.005 
 QES 0.89+0.03 
 KANGER 0.06-0.005 
 PICORP 0.21+0.01 


1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!