HLBank Research Highlights

Author: HLInvest   |   Latest post: Thu, 21 May 2020, 9:46 AM


Public Bank - No surprises

Author:   |    Publish date:

Public Bank’s 9M18 net profit of RM4.18bn (+5%) came in within expectations, accounting for 71.8% and 72.8% of our and consensus full year forecasts. The 5% earnings growth achieved YTD was driven by lower provision (-24.9%), higher NII (+2.8%) and 4.4% loan growth. Total deposits eased to 3.8% YoY (from +4% in 1H18), due to slower FD growth of 3.4% YoY. GIL remained stable at 0.52% as Malaysia remained the key driver. No change to our earnings forecasts and GGM-derived TP of RM26.00 (9.4% COE and 8.3% WACC). Maintain HOLD rating.

Results in line. Public Bank’s 3Q18 net profit of RM1.38bn (-1.5% YoY, -0.9% QoQ) took 9MFY18 net profit to RM4.18bn (5% YoY). The results came in within expectations, accounting for 71.8% and 72.8% of our and consensus full-year net profit forecast.

Dividend. No Dividend Was Declared.

YoY and QoQ. 3Q18 net profit declined by 1.5% YoY to RM1.38bn stemming from lower NOII by (-8.7%) and higher opex (+5.2%), but partly offset by lower provision (- 43.1%, arising from higher recoveries). On QoQ basis, net profit moderated by 0.9% as higher NOII (+4.4%) and lower opex (-1%) were more than offset by a surge in provision by 43.1%.

YTD. 9M18 net profit increased by 5% YoY to RM4.18bn. The better results were driven by slower provision (-24.9%) and higher NII (+2.8%). Despite higher contribution from unit trust, NOII was flat at RM1.68bn due to lower contribution from forex income.

Loan growth stronger. Loan growth picked up by 4.4% YoY (vs. 4.1% YoY in 1H18) underpinned by loan growth in Malaysia (+4.4%) and Cambodia (+4.3%). Public Bank managed to drive commendable growth across its household-related loans driven by residential (+8.6% YoY), personal use (+6% YoY) and credit card (+5.5% YoY). Likewise, the better sentiment flowed into hire purchase loan which recovered after 3 months of weakness, rising by 0.3% YoY.

CASA expands at a faster rate. Despite stronger CASA growth of 4.1% YoY (3.8% YoY in 1H18), total deposits growth eased to 3.8% YoY (vs. +4% YoY in 1H18) caused by slower FD growth of 3.4% YoY (vs. 4.4% in 1H18). NIM remained on a compression mode, declining by -8bps to 2.16% (9M18) attributed to the more expensive funding cost in view of OPR hike in Jan-18 which has flowing into longer term FD.

Stable asset quality position. GIL remained stable at 0.52% despite some weakness in ex-Malaysia GIL, particularly in in HK and China. However, we note that these 2 markets accounts for only 6% of PBB’s GIL. Credit cost was stable at 11bps mainly due to the lower provision.

Forecast. We leave our forecast unchanged as the results were inline.

Maintain HOLD, TP: RM26.00. We believe that demand for Public Bank’s retail loan will slow down in the upcoming quarter with the end of tax holiday period in Sept-19. We maintain our HOLD rating on Public Bank with unchanged TP of RM26.00 based on Gordon Growth (i) 9.4% COE; and (ii) 8.3% WACC.

Source: Hong Leong Investment Bank Research - 26 Oct 2018

Share this
Labels: PBBANK

Related Stocks

Chart Stock Name Last Change Volume 
PBBANK 15.26 -0.22 (1.42%) 4,777,600 

  Be the first to like this.

I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards

308  664  417  518 

Top 10 Active Counters
 DSONIC-WA 0.585+0.09 
 VELESTO 0.16-0.005 
 KNM 0.205-0.015 
 ARMADA 0.215-0.015 
 GDEX 0.37+0.05 
 DSONIC 1.55+0.21 
 GPACKET-WB 0.35+0.04 
 AGES-PA 0.03+0.005 
 MEDIA 0.16+0.005 
 MSM 0.665+0.015 


1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers