JF Apex Research Highlights

Author: kltrader   |   Latest post: Mon, 13 Jan 2020, 10:08 AM


UMW Holdings Berhad - Unexciting Earnings Outlook

Author:   |    Publish date:


  • UMW Holdings Berhad (UMW) registered a core net profit of RM101.2m during 3Q19 which increased 13.3% qoq but depleted 27.5% yoy. Meanwhile, revenue stood at RM2.9b, which tumbled 2.8% qoq and 12.4% yoy.
  • As for 9M19, the Group posted a core net profit of RM273.7m which dropped 18.7% yoy on the back of flattish revenue. The subdued performance was dented by discouraging earnings from the Automotive and Equipment segments which offset the greater revenue from the Manufacturing & Engineering segment.
  • Below our expectations. 9M19 core net profit of RM273.3m is below our in-house expectation (66%) but within market expectation (70% of full year earnings estimates).


  • Subdued Automotive segment. Auto segment recorded sluggish revenue which slid 3.7% qoq and 13.1% yoy respectively on the back of slower PBT which tumbled 7.3% qoq and 7.4% yoy. Lower revenue was due to slower vehicles sales due to high base effect which spurred by tax holiday. Domestic Toyota car sales depleted 6.7% qoq and 22% yoy while Perodua was down 6.8% qoq but improved 11.5% yoy. Higher YoY Perodua sales were due to higher demand for new Myvi as well as Perodua Aruz which was introduced in early January this year. We reckon that the Auto segment will improve in the next quarter following launching of few new variants such as Axia facelift (Aug’19) and Toyota Corolla (Sept’19) coupled with massive promotional and campaign activities as well as inventory clear off towards end of the year. Overall, we believe the Auto segment will grow at steady pace going forward as Bukit Raja Plant (BRP) almost hit the production capacity of 50k units/year with 80% utilization rate and easily double the capacity with minimal capex requirement. Besides, the Group is upgrading their Shah Alam plant (SAP) currently to cater for potential new models.
  • Lackluster Equipment division. The Equipment segment’s revenue inched up 2.9% qoq but tumbled 12.3% qoq. The sluggish YoY revenue was due to slower activities in manufacturing, construction and logging which dampened Heavy Equipment business. Moreover, PBT tumbled 13.2% qoq and 29.3% yoy, dragged down by margin squeeze in relation to challenging markets for both of its Heavy and Industrial Equipment businesses. Overall, the Group expects outlook for Equipment division to remain subdued in the near term on the back of sluggish demand from manufacturing, mining and logging sectors. However, the Group believes the division’s growth will be underpinned by revival of few mega projects by Malaysian government, stellar demand from Singapore and Papua New Guinea, as well as expansion of product line-up in Vietnam.
  • Aerospace business under M&E division is expected to breakeven in FY20. Manufacturing & Engineering’s revenue improved 3.1% qoq but flattish yoy, -0.5% yoy. Also, PBT increased 16.1% qoq but slid 1.2% yoy. Steady earnings on quarterly basis were buoyed by massive fan cases production from its Aerospace business as well as higher demand for auto-components products. The Group is currently ramping up their production within the time frame to meet the Rolls-Royce’s demand and expects to breakeven in FY20. Besides, the business will also begin its production of Trent 7000 fan cases in FY20. Moreover, the Auto Components business is expected to remain steady following initial expansion and modernisation of KYB UMW’s plant as well as improved synergies between UMWT and Perodua.
  • Special dividend declared. The Group has declared a special dividend of 4sen/share for FY19, representing 80% of our full year FY19 dividend forecast.

Earnings Outlook/Revision

  • We cut our earnings forecast for FY19 and FY20 by 8.5% and 4.7% respectively to account for lower margins due to high depreciation cost from Bukit Raja Plant (BRP).

Valuation & Recommendation

  • Downgraded to HOLD from BUY on UMW with a lower target price of RM4.80 (RM5.60 previously) following our earnings cut and rolling over our valuation to FY20F. Our valuation is now based on 13x FY2020F PE with a revised EPS of 37 sen. Target P/E ratio assigned is close to -1 standard deviation of 5-year average PE of 13.2x.
  • We are neutral on its outlook as: 1) Auto division is dampened by stiff competition from other car makers, stringent loan approval and weak sentiment towards big ticket items; 2) Higher depreciation cost from BRP; and 3) Fluctuation of foreign exchange.

Source: JF Apex Securities Research - 29 Nov 2019

Share this
Labels: UMW

Related Stocks

Chart Stock Name Last Change Volume 
UMW 4.00 +0.03 (0.76%) 401,600 

  Be the first to like this.


290  282  534  1175 

Top 10 Active Counters
 AVI 0.16+0.005 
 CAREPLS 0.365-0.03 
 DGB 0.1250.00 
 SUPERMX 1.76-0.10 
 HSI-C7K 0.20+0.005 
 KNM 0.315-0.005 
 HSI-H8K 0.255-0.015 
 EDEN 0.220.00 
 MTOUCHE 0.175+0.01 
 ARMADA 0.405-0.015 


1. Leveraged & Inverse ETF CMS
Partners & Brokers