Highlights

[LAMBO] QoQ Annualized Quarter Result on 2016-09-30 [#3]

Stock [LAMBO]: LAMBO GROUP BERHAD
Announcement Date 22-Nov-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 30-Sep-2016  [#3]
Profit Trend QoQ -     - %    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 75,982 48,468 0 0 0 0 920 1,801.59%
  QoQ % 56.77% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 8,258.91% 5,268.26% 0.00% 0.00% 0.00% 0.00% 100.00%
PBT 24,336 21,260 0 0 0 0 -308 -
  QoQ % 14.47% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -7,901.30% -6,902.60% -0.00% -0.00% -0.00% -0.00% 100.00%
Tax -6,128 -5,144 0 0 0 0 0 -
  QoQ % -19.13% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 119.13% 100.00% - - - - -
NP 18,208 16,116 0 0 0 0 -308 -
  QoQ % 12.98% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -5,911.69% -5,232.47% -0.00% -0.00% -0.00% -0.00% 100.00%
NP to SH 18,208 16,116 0 0 0 0 -308 -
  QoQ % 12.98% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -5,911.69% -5,232.47% -0.00% -0.00% -0.00% -0.00% 100.00%
Tax Rate 25.18 % 24.20 % - % - % - % - % - % -
  QoQ % 4.05% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 104.05% 100.00% - - - - -
Total Cost 57,774 32,352 0 0 0 0 1,228 1,206.30%
  QoQ % 78.58% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 4,704.72% 2,634.53% 0.00% 0.00% 0.00% 0.00% 100.00%
Net Worth 93,128 88,506 8,519 54,165 6,799 47,986 6,137 513.89%
  QoQ % 5.22% 938.82% -84.27% 696.58% -85.83% 681.79% -
  Horiz. % 1,517.24% 1,441.94% 138.81% 882.47% 110.78% 781.79% 100.00%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 93,128 88,506 8,519 54,165 6,799 47,986 6,137 513.89%
  QoQ % 5.22% 938.82% -84.27% 696.58% -85.83% 681.79% -
  Horiz. % 1,517.24% 1,441.94% 138.81% 882.47% 110.78% 781.79% 100.00%
NOSH 835,229 832,608 495,342 445,809 395,336 313,023 219,999 143.56%
  QoQ % 0.31% 68.09% 11.11% 12.77% 26.30% 42.28% -
  Horiz. % 379.65% 378.46% 225.16% 202.64% 179.70% 142.28% 100.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 23.96 % 33.25 % - % - % - % - % -33.48 % -
  QoQ % -27.94% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -71.57% -99.31% 0.00% 0.00% 0.00% 0.00% 100.00%
ROE 19.55 % 18.21 % - % - % - % - % -5.02 % -
  QoQ % 7.36% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -389.44% -362.75% 0.00% 0.00% 0.00% 0.00% 100.00%
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 9.10 5.82 - - - - 0.42 678.65%
  QoQ % 56.36% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 2,166.67% 1,385.71% 0.00% 0.00% 0.00% 0.00% 100.00%
EPS 2.18 1.92 0.00 0.00 0.00 0.00 -0.14 -
  QoQ % 13.54% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -1,557.14% -1,371.43% -0.00% -0.00% -0.00% -0.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1115 0.1063 0.0172 0.1215 0.0172 0.1533 0.0279 152.05%
  QoQ % 4.89% 518.02% -85.84% 606.40% -88.78% 449.46% -
  Horiz. % 399.64% 381.00% 61.65% 435.48% 61.65% 549.46% 100.00%
Adjusted Per Share Value based on latest NOSH - 4,893,380
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 1.55 0.99 - - - - 0.02 1,722.58%
  QoQ % 56.57% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 7,750.00% 4,950.00% 0.00% 0.00% 0.00% 0.00% 100.00%
EPS 0.37 0.33 0.00 0.00 0.00 0.00 -0.01 -
  QoQ % 12.12% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -3,700.00% -3,300.00% -0.00% -0.00% -0.00% -0.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0190 0.0181 0.0017 0.0111 0.0014 0.0098 0.0013 498.76%
  QoQ % 4.97% 964.71% -84.68% 692.86% -85.71% 653.85% -
  Horiz. % 1,461.54% 1,392.31% 130.77% 853.85% 107.69% 753.85% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.8200 0.3150 0.3000 0.1900 0.1800 0.2000 0.1800 -
P/RPS 9.01 5.41 0.00 0.00 0.00 0.00 43.04 -64.78%
  QoQ % 66.54% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 20.93% 12.57% 0.00% 0.00% 0.00% 0.00% 100.00%
P/EPS 37.61 16.27 0.00 0.00 0.00 0.00 -128.57 -
  QoQ % 131.16% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -29.25% -12.65% -0.00% -0.00% -0.00% -0.00% 100.00%
EY 2.66 6.14 0.00 0.00 0.00 0.00 -0.78 -
  QoQ % -56.68% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -341.03% -787.18% -0.00% -0.00% -0.00% -0.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 7.35 2.96 17.44 1.56 10.47 1.30 6.45 9.11%
  QoQ % 148.31% -83.03% 1,017.95% -85.10% 705.38% -79.84% -
  Horiz. % 113.95% 45.89% 270.39% 24.19% 162.33% 20.16% 100.00%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/08/17 26/05/17 28/02/17 22/11/16 30/08/16 30/05/16 26/02/16 -
Price 0.8350 0.5150 0.3650 0.2800 0.2300 0.2000 0.2150 -
P/RPS 9.18 8.85 0.00 0.00 0.00 0.00 51.41 -68.32%
  QoQ % 3.73% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 17.86% 17.21% 0.00% 0.00% 0.00% 0.00% 100.00%
P/EPS 38.30 26.61 0.00 0.00 0.00 0.00 -153.57 -
  QoQ % 43.93% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -24.94% -17.33% -0.00% -0.00% -0.00% -0.00% 100.00%
EY 2.61 3.76 0.00 0.00 0.00 0.00 -0.65 -
  QoQ % -30.59% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -401.54% -578.46% -0.00% -0.00% -0.00% -0.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 7.49 4.84 21.22 2.30 13.37 1.30 7.71 -1.91%
  QoQ % 54.75% -77.19% 822.61% -82.80% 928.46% -83.14% -
  Horiz. % 97.15% 62.78% 275.23% 29.83% 173.41% 16.86% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

442  660  559  944 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DNEX-WD 0.375+0.025 
 DNEX 0.72+0.005 
 XOX 0.090.00 
 GFM-WC 0.075+0.035 
 SIGN-WA 0.10+0.03 
 MPAY 0.23-0.035 
 PUNCAK 0.475+0.09 
 MSM 0.98+0.125 
 MTRONIC 0.08-0.005 
 ITRONIC 0.48+0.095 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Stock Pick Year 2021 - 26 Feb Result Stock Pick Contest Year 2021
2. Monday Limit Up Lah! RM3.8B Project Win!!! VIVOCOM RETAIL POWER RALLY GO GO GO!!!!
3. Vivocom March Super Bull Run !!! Covid Trader
4. A TRULY OVERLOOKED STEEL STOCK !!!! Investhor's Mighty Hammer of Wisdom
5. TOPGLOV applies for dual primary listing on Hong Kong bourse gloveharicut
6. Vivocom 3月超强牛市!!! VIVOCOM RETAIL POWER RALLY GO GO GO!!!!
7. Vivocom March SuperBull Run !!! Covid Trader
8. Supermax: My last sermon - Koon Yew Yin Koon Yew Yin's Blog
PARTNERS & BROKERS