Highlights

[LAMBO] QoQ Annualized Quarter Result on 2018-12-31 [#0]

Stock [LAMBO]: LAMBO GROUP BERHAD
Announcement Date 28-Feb-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
31-Dec-2018
Profit Trend QoQ -     -3.12%    YoY -     -12.38%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/06/19 31/05/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 110,354 0 102,556 92,476 90,490 86,276 88,036 19.82%
  QoQ % 0.00% 0.00% 10.90% 2.19% 4.89% -2.00% -
  Horiz. % 125.35% 0.00% 116.49% 105.04% 102.79% 98.00% 100.00%
PBT 23,260 0 21,680 23,039 23,630 23,176 23,044 0.75%
  QoQ % 0.00% 0.00% -5.90% -2.50% 1.96% 0.57% -
  Horiz. % 100.94% 0.00% 94.08% 99.98% 102.55% 100.57% 100.00%
Tax -6,832 0 -6,428 -6,276 -6,321 -6,162 -6,176 8.42%
  QoQ % 0.00% 0.00% -2.42% 0.72% -2.59% 0.23% -
  Horiz. % 110.62% -0.00% 104.08% 101.62% 102.35% 99.77% 100.00%
NP 16,428 0 15,252 16,763 17,309 17,014 16,868 -2.09%
  QoQ % 0.00% 0.00% -9.01% -3.16% 1.74% 0.87% -
  Horiz. % 97.39% 0.00% 90.42% 99.38% 102.62% 100.87% 100.00%
NP to SH 16,448 0 15,264 16,814 17,356 17,040 16,868 -2.00%
  QoQ % 0.00% 0.00% -9.22% -3.12% 1.85% 1.02% -
  Horiz. % 97.51% 0.00% 90.49% 99.68% 102.89% 101.02% 100.00%
Tax Rate 29.37 % - % 29.65 % 27.24 % 26.75 % 26.59 % 26.80 % 7.61%
  QoQ % 0.00% 0.00% 8.85% 1.83% 0.60% -0.78% -
  Horiz. % 109.59% 0.00% 110.63% 101.64% 99.81% 99.22% 100.00%
Total Cost 93,926 0 87,304 75,713 73,181 69,262 71,168 24.87%
  QoQ % 0.00% 0.00% 15.31% 3.46% 5.66% -2.68% -
  Horiz. % 131.98% 0.00% 122.67% 106.39% 102.83% 97.32% 100.00%
Net Worth 124,144 115,237 120,694 114,594 110,761 107,777 104,436 14.84%
  QoQ % 7.73% -4.52% 5.32% 3.46% 2.77% 3.20% -
  Horiz. % 118.87% 110.34% 115.57% 109.73% 106.06% 103.20% 100.00%
Dividend
30/06/19 31/05/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 31/05/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 124,144 115,237 120,694 114,594 110,761 107,777 104,436 14.84%
  QoQ % 7.73% -4.52% 5.32% 3.46% 2.77% 3.20% -
  Horiz. % 118.87% 110.34% 115.57% 109.73% 106.06% 103.20% 100.00%
NOSH 2,100,587 2,099,039 2,099,039 1,869,404 1,795,167 1,645,464 1,196,298 56.93%
  QoQ % 0.07% 0.00% 12.28% 4.14% 9.10% 37.55% -
  Horiz. % 175.59% 175.46% 175.46% 156.27% 150.06% 137.55% 100.00%
Ratio Analysis
30/06/19 31/05/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 14.89 % - % 14.87 % 18.13 % 19.13 % 19.72 % 19.16 % -18.28%
  QoQ % 0.00% 0.00% -17.98% -5.23% -2.99% 2.92% -
  Horiz. % 77.71% 0.00% 77.61% 94.62% 99.84% 102.92% 100.00%
ROE 13.25 % - % 12.65 % 14.67 % 15.67 % 15.81 % 16.15 % -14.65%
  QoQ % 0.00% 0.00% -13.77% -6.38% -0.89% -2.11% -
  Horiz. % 82.04% 0.00% 78.33% 90.84% 97.03% 97.89% 100.00%
Per Share
30/06/19 31/05/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 5.25 - 4.89 4.95 5.04 5.24 7.36 -23.69%
  QoQ % 0.00% 0.00% -1.21% -1.79% -3.82% -28.80% -
  Horiz. % 71.33% 0.00% 66.44% 67.26% 68.48% 71.20% 100.00%
EPS 0.78 0.00 0.72 0.90 0.97 1.04 1.40 -37.39%
  QoQ % 0.00% 0.00% -20.00% -7.22% -6.73% -25.71% -
  Horiz. % 55.71% 0.00% 51.43% 64.29% 69.29% 74.29% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0591 0.0549 0.0575 0.0613 0.0617 0.0655 0.0873 -26.82%
  QoQ % 7.65% -4.52% -6.20% -0.65% -5.80% -24.97% -
  Horiz. % 67.70% 62.89% 65.86% 70.22% 70.68% 75.03% 100.00%
Adjusted Per Share Value based on latest NOSH - 4,893,380
30/06/19 31/05/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 2.26 - 2.10 1.89 1.85 1.76 1.80 19.98%
  QoQ % 0.00% 0.00% 11.11% 2.16% 5.11% -2.22% -
  Horiz. % 125.56% 0.00% 116.67% 105.00% 102.78% 97.78% 100.00%
EPS 0.34 0.00 0.31 0.34 0.35 0.35 0.34 -
  QoQ % 0.00% 0.00% -8.82% -2.86% 0.00% 2.94% -
  Horiz. % 100.00% 0.00% 91.18% 100.00% 102.94% 102.94% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0254 0.0235 0.0247 0.0234 0.0226 0.0220 0.0213 15.13%
  QoQ % 8.09% -4.86% 5.56% 3.54% 2.73% 3.29% -
  Horiz. % 119.25% 110.33% 115.96% 109.86% 106.10% 103.29% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/05/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 28/06/19 31/05/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.0650 0.0600 0.1500 0.1200 0.1500 0.1450 0.1650 -
P/RPS 1.24 0.00 3.07 2.43 2.98 2.77 2.24 -37.71%
  QoQ % 0.00% 0.00% 26.34% -18.46% 7.58% 23.66% -
  Horiz. % 55.36% 0.00% 137.05% 108.48% 133.04% 123.66% 100.00%
P/EPS 8.30 0.00 20.63 13.34 15.51 14.00 11.70 -24.03%
  QoQ % 0.00% 0.00% 54.65% -13.99% 10.79% 19.66% -
  Horiz. % 70.94% 0.00% 176.32% 114.02% 132.56% 119.66% 100.00%
EY 12.05 0.00 4.85 7.50 6.45 7.14 8.55 31.61%
  QoQ % 0.00% 0.00% -35.33% 16.28% -9.66% -16.49% -
  Horiz. % 140.94% 0.00% 56.73% 87.72% 75.44% 83.51% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.10 1.09 2.61 1.96 2.43 2.21 1.89 -35.16%
  QoQ % 0.92% -58.24% 33.16% -19.34% 9.95% 16.93% -
  Horiz. % 58.20% 57.67% 138.10% 103.70% 128.57% 116.93% 100.00%
Price Multiplier on Announcement Date
30/06/19 31/05/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 29/08/19 - 30/05/19 28/02/19 29/11/18 28/08/18 30/05/18 -
Price 0.0500 0.0000 0.0600 0.1350 0.1450 0.1400 0.1450 -
P/RPS 0.95 0.00 1.23 2.73 2.88 2.67 1.97 -44.22%
  QoQ % 0.00% 0.00% -54.95% -5.21% 7.87% 35.53% -
  Horiz. % 48.22% 0.00% 62.44% 138.58% 146.19% 135.53% 100.00%
P/EPS 6.39 0.00 8.25 15.01 15.00 13.52 10.28 -31.65%
  QoQ % 0.00% 0.00% -45.04% 0.07% 10.95% 31.52% -
  Horiz. % 62.16% 0.00% 80.25% 146.01% 145.91% 131.52% 100.00%
EY 15.66 0.00 12.12 6.66 6.67 7.40 9.72 46.48%
  QoQ % 0.00% 0.00% 81.98% -0.15% -9.86% -23.87% -
  Horiz. % 161.11% 0.00% 124.69% 68.52% 68.62% 76.13% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.85 0.00 1.04 2.20 2.35 2.14 1.66 -41.48%
  QoQ % 0.00% 0.00% -52.73% -6.38% 9.81% 28.92% -
  Horiz. % 51.20% 0.00% 62.65% 132.53% 141.57% 128.92% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

609  436  554 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KOMARK 0.435-0.175 
 VELESTO 0.175+0.01 
 ARMADA 0.455+0.03 
 THHEAVY 0.135+0.015 
 SAPNRG 0.15+0.005 
 SEALINK 0.21+0.03 
 TECHNAX 0.145+0.005 
 SYF 0.43+0.06 
 GFM-WC 0.155-0.01 
 MEDIAC 0.195+0.02 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. MY LOW PROFILE GEMS COMING TO SOAR!!! Follow Kim's Stockwatch!
2. CLSA Feng Shui Recommends Selling in 1st Week of March 2021 Misai's World of Investing
3. Kelington Group - Opportunities Amid Chip Shortage Kenanga Research & Investment
4. Uptrend formed, next target for KLFI is 16200-16400 SOME Malaysia bank counters are extremely undervalued
5. Glove Stocks on Dead-Cat Bounce Misai's World of Investing
6. 斥谣言致股价遭压力抛售 Vivocom:将发展成庞大企业集团 Vivocom Vivo Forever Company Up Up Up
7. [转贴] [Video:浅谈KOMARKCORP BHD, KOMARK, 7017] - James的股票投资James Share Investing James的股票投资James Share Investing
8. JHM Consolidation - Stable Growth Ahead Kenanga Research & Investment
PARTNERS & BROKERS