Highlights

[LAMBO] QoQ Annualized Quarter Result on 2014-03-31 [#3]

Stock [LAMBO]: LAMBO GROUP BERHAD
Announcement Date 30-May-2014
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2014
Quarter 31-Mar-2014  [#3]
Profit Trend QoQ -     -50.44%    YoY -     18.72%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 1,782 2,108 1,260 1,106 1,382 1,312 951 51.82%
  QoQ % -15.46% 67.30% 13.86% -19.92% 5.34% 37.96% -
  Horiz. % 187.38% 221.66% 132.49% 116.37% 145.32% 137.96% 100.00%
PBT -264 -52 -3,685 -1,372 -912 -96 -2,293 -76.24%
  QoQ % -407.69% 98.59% -168.59% -50.44% -850.00% 95.81% -
  Horiz. % 11.51% 2.27% 160.71% 59.83% 39.77% 4.19% 100.00%
Tax 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP -264 -52 -3,685 -1,372 -912 -96 -2,293 -76.24%
  QoQ % -407.69% 98.59% -168.59% -50.44% -850.00% 95.81% -
  Horiz. % 11.51% 2.27% 160.71% 59.83% 39.77% 4.19% 100.00%
NP to SH -264 -52 -3,685 -1,372 -912 -96 -2,289 -76.21%
  QoQ % -407.69% 98.59% -168.59% -50.44% -850.00% 95.81% -
  Horiz. % 11.53% 2.27% 160.99% 59.94% 39.84% 4.19% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 2,046 2,160 4,945 2,478 2,294 1,408 3,244 -26.39%
  QoQ % -5.28% -56.32% 99.50% 8.05% 62.93% -56.60% -
  Horiz. % 63.07% 66.58% 152.44% 76.41% 70.72% 43.40% 100.00%
Net Worth 5,940 4,238 5,867 4,740 5,307 7,560 5,653 3.35%
  QoQ % 40.16% -27.77% 23.76% -10.68% -29.79% 33.73% -
  Horiz. % 105.07% 74.97% 103.79% 83.86% 93.89% 133.73% 100.00%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 5,940 4,238 5,867 4,740 5,307 7,560 5,653 3.35%
  QoQ % 40.16% -27.77% 23.76% -10.68% -29.79% 33.73% -
  Horiz. % 105.07% 74.97% 103.79% 83.86% 93.89% 133.73% 100.00%
NOSH 188,571 130,000 178,883 183,749 182,400 240,000 173,409 5.73%
  QoQ % 45.05% -27.33% -2.65% 0.74% -24.00% 38.40% -
  Horiz. % 108.74% 74.97% 103.16% 105.96% 105.18% 138.40% 100.00%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin -14.81 % -2.47 % -292.46 % -123.98 % -65.99 % -7.32 % -241.11 % -84.35%
  QoQ % -499.60% 99.16% -135.89% -87.88% -801.50% 96.96% -
  Horiz. % 6.14% 1.02% 121.30% 51.42% 27.37% 3.04% 100.00%
ROE -4.44 % -1.23 % -62.80 % -28.94 % -17.18 % -1.27 % -40.49 % -77.00%
  QoQ % -260.98% 98.04% -117.00% -68.45% -1,252.76% 96.86% -
  Horiz. % 10.97% 3.04% 155.10% 71.47% 42.43% 3.14% 100.00%
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 0.95 1.62 0.70 0.60 0.76 0.55 0.55 43.82%
  QoQ % -41.36% 131.43% 16.67% -21.05% 38.18% 0.00% -
  Horiz. % 172.73% 294.55% 127.27% 109.09% 138.18% 100.00% 100.00%
EPS -0.14 -0.04 -2.06 -0.75 -0.50 -0.04 -1.32 -77.50%
  QoQ % -250.00% 98.06% -174.67% -50.00% -1,150.00% 96.97% -
  Horiz. % 10.61% 3.03% 156.06% 56.82% 37.88% 3.03% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0315 0.0326 0.0328 0.0258 0.0291 0.0315 0.0326 -2.26%
  QoQ % -3.37% -0.61% 27.13% -11.34% -7.62% -3.37% -
  Horiz. % 96.63% 100.00% 100.61% 79.14% 89.26% 96.63% 100.00%
Adjusted Per Share Value based on latest NOSH - 4,893,380
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 0.04 0.04 0.03 0.02 0.03 0.03 0.02 58.54%
  QoQ % 0.00% 33.33% 50.00% -33.33% 0.00% 50.00% -
  Horiz. % 200.00% 200.00% 150.00% 100.00% 150.00% 150.00% 100.00%
EPS -0.01 0.00 -0.08 -0.03 -0.02 0.00 -0.05 -65.70%
  QoQ % 0.00% 0.00% -166.67% -50.00% 0.00% 0.00% -
  Horiz. % 20.00% -0.00% 160.00% 60.00% 40.00% -0.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0012 0.0009 0.0012 0.0010 0.0011 0.0015 0.0012 -
  QoQ % 33.33% -25.00% 20.00% -9.09% -26.67% 25.00% -
  Horiz. % 100.00% 75.00% 100.00% 83.33% 91.67% 125.00% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 0.1300 0.1950 0.1600 0.1500 0.1050 0.1000 0.1000 -
P/RPS 13.76 12.03 22.72 24.91 13.86 18.29 18.23 -17.06%
  QoQ % 14.38% -47.05% -8.79% 79.73% -24.22% 0.33% -
  Horiz. % 75.48% 65.99% 124.63% 136.64% 76.03% 100.33% 100.00%
P/EPS -92.86 -487.50 -7.77 -20.09 -21.00 -250.00 -7.58 429.00%
  QoQ % 80.95% -6,174.13% 61.32% 4.33% 91.60% -3,198.15% -
  Horiz. % 1,225.07% 6,431.40% 102.51% 265.04% 277.04% 3,298.15% 100.00%
EY -1.08 -0.21 -12.88 -4.98 -4.76 -0.40 -13.20 -81.07%
  QoQ % -414.29% 98.37% -158.63% -4.62% -1,090.00% 96.97% -
  Horiz. % 8.18% 1.59% 97.58% 37.73% 36.06% 3.03% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 4.13 5.98 4.88 5.81 3.61 3.17 3.07 21.80%
  QoQ % -30.94% 22.54% -16.01% 60.94% 13.88% 3.26% -
  Horiz. % 134.53% 194.79% 158.96% 189.25% 117.59% 103.26% 100.00%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 27/02/15 27/11/14 29/08/14 30/05/14 27/02/14 29/11/13 11/10/13 -
Price 0.1400 0.1650 0.1650 0.1600 0.1200 0.0950 0.1000 -
P/RPS 14.81 10.18 23.43 26.57 15.84 17.38 18.23 -12.90%
  QoQ % 45.48% -56.55% -11.82% 67.74% -8.86% -4.66% -
  Horiz. % 81.24% 55.84% 128.52% 145.75% 86.89% 95.34% 100.00%
P/EPS -100.00 -412.50 -8.01 -21.43 -24.00 -237.50 -7.58 455.71%
  QoQ % 75.76% -5,049.81% 62.62% 10.71% 89.89% -3,033.25% -
  Horiz. % 1,319.26% 5,441.95% 105.67% 282.72% 316.62% 3,133.25% 100.00%
EY -1.00 -0.24 -12.48 -4.67 -4.17 -0.42 -13.20 -82.01%
  QoQ % -316.67% 98.08% -167.24% -11.99% -892.86% 96.82% -
  Horiz. % 7.58% 1.82% 94.55% 35.38% 31.59% 3.18% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 4.44 5.06 5.03 6.20 4.12 3.02 3.07 27.80%
  QoQ % -12.25% 0.60% -18.87% 50.49% 36.42% -1.63% -
  Horiz. % 144.63% 164.82% 163.84% 201.95% 134.20% 98.37% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

442  660  559  944 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DNEX-WD 0.375+0.025 
 DNEX 0.72+0.005 
 XOX 0.090.00 
 GFM-WC 0.075+0.035 
 SIGN-WA 0.10+0.03 
 MPAY 0.23-0.035 
 PUNCAK 0.475+0.09 
 MSM 0.98+0.125 
 MTRONIC 0.08-0.005 
 ITRONIC 0.48+0.095 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS