Highlights

[LAMBO] QoQ Annualized Quarter Result on 2017-03-31 [#1]

Stock [LAMBO]: LAMBO GROUP BERHAD
Announcement Date 26-May-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 31-Mar-2017  [#1]
Profit Trend QoQ -     - %    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 84,725 80,001 75,982 48,468 0 0 0 -
  QoQ % 5.90% 5.29% 56.77% 0.00% 0.00% 0.00% -
  Horiz. % 174.81% 165.06% 156.77% 100.00% - - -
PBT 25,616 25,172 24,336 21,260 0 0 0 -
  QoQ % 1.76% 3.44% 14.47% 0.00% 0.00% 0.00% -
  Horiz. % 120.49% 118.40% 114.47% 100.00% - - -
Tax -6,427 -6,346 -6,128 -5,144 0 0 0 -
  QoQ % -1.27% -3.57% -19.13% 0.00% 0.00% 0.00% -
  Horiz. % 124.94% 123.38% 119.13% 100.00% - - -
NP 19,189 18,825 18,208 16,116 0 0 0 -
  QoQ % 1.93% 3.39% 12.98% 0.00% 0.00% 0.00% -
  Horiz. % 119.07% 116.81% 112.98% 100.00% - - -
NP to SH 19,189 18,825 18,208 16,116 0 0 0 -
  QoQ % 1.93% 3.39% 12.98% 0.00% 0.00% 0.00% -
  Horiz. % 119.07% 116.81% 112.98% 100.00% - - -
Tax Rate 25.09 % 25.21 % 25.18 % 24.20 % - % - % - % -
  QoQ % -0.48% 0.12% 4.05% 0.00% 0.00% 0.00% -
  Horiz. % 103.68% 104.17% 104.05% 100.00% - - -
Total Cost 65,536 61,176 57,774 32,352 0 0 0 -
  QoQ % 7.13% 5.89% 78.58% 0.00% 0.00% 0.00% -
  Horiz. % 202.57% 189.09% 178.58% 100.00% - - -
Net Worth 101,004 97,669 93,128 88,506 8,519 54,165 6,799 501.31%
  QoQ % 3.41% 4.88% 5.22% 938.82% -84.27% 696.58% -
  Horiz. % 1,485.41% 1,436.36% 1,369.57% 1,301.60% 125.30% 796.58% 100.00%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 101,004 97,669 93,128 88,506 8,519 54,165 6,799 501.31%
  QoQ % 3.41% 4.88% 5.22% 938.82% -84.27% 696.58% -
  Horiz. % 1,485.41% 1,436.36% 1,369.57% 1,301.60% 125.30% 796.58% 100.00%
NOSH 832,682 832,649 835,229 832,608 495,342 445,809 395,336 64.09%
  QoQ % 0.00% -0.31% 0.31% 68.09% 11.11% 12.77% -
  Horiz. % 210.63% 210.62% 211.27% 210.61% 125.30% 112.77% 100.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 22.65 % 23.53 % 23.96 % 33.25 % - % - % - % -
  QoQ % -3.74% -1.79% -27.94% 0.00% 0.00% 0.00% -
  Horiz. % 68.12% 70.77% 72.06% 100.00% - - -
ROE 19.00 % 19.27 % 19.55 % 18.21 % - % - % - % -
  QoQ % -1.40% -1.43% 7.36% 0.00% 0.00% 0.00% -
  Horiz. % 104.34% 105.82% 107.36% 100.00% - - -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 10.17 9.61 9.10 5.82 - - - -
  QoQ % 5.83% 5.60% 56.36% 0.00% 0.00% 0.00% -
  Horiz. % 174.74% 165.12% 156.36% 100.00% - - -
EPS 2.30 2.27 2.18 1.92 0.00 0.00 0.00 -
  QoQ % 1.32% 4.13% 13.54% 0.00% 0.00% 0.00% -
  Horiz. % 119.79% 118.23% 113.54% 100.00% - - -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1213 0.1173 0.1115 0.1063 0.0172 0.1215 0.0172 266.45%
  QoQ % 3.41% 5.20% 4.89% 518.02% -85.84% 606.40% -
  Horiz. % 705.23% 681.98% 648.26% 618.02% 100.00% 706.40% 100.00%
Adjusted Per Share Value based on latest NOSH - 4,893,380
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 1.73 1.63 1.55 0.99 - - - -
  QoQ % 6.13% 5.16% 56.57% 0.00% 0.00% 0.00% -
  Horiz. % 174.75% 164.65% 156.57% 100.00% - - -
EPS 0.39 0.38 0.37 0.33 0.00 0.00 0.00 -
  QoQ % 2.63% 2.70% 12.12% 0.00% 0.00% 0.00% -
  Horiz. % 118.18% 115.15% 112.12% 100.00% - - -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0206 0.0200 0.0190 0.0181 0.0017 0.0111 0.0014 497.54%
  QoQ % 3.00% 5.26% 4.97% 964.71% -84.68% 692.86% -
  Horiz. % 1,471.43% 1,428.57% 1,357.14% 1,292.86% 121.43% 792.86% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.6050 0.6850 0.8200 0.3150 0.3000 0.1900 0.1800 -
P/RPS 5.95 7.13 9.01 5.41 0.00 0.00 0.00 -
  QoQ % -16.55% -20.87% 66.54% 0.00% 0.00% 0.00% -
  Horiz. % 109.98% 131.79% 166.54% 100.00% - - -
P/EPS 26.25 30.30 37.61 16.27 0.00 0.00 0.00 -
  QoQ % -13.37% -19.44% 131.16% 0.00% 0.00% 0.00% -
  Horiz. % 161.34% 186.23% 231.16% 100.00% - - -
EY 3.81 3.30 2.66 6.14 0.00 0.00 0.00 -
  QoQ % 15.45% 24.06% -56.68% 0.00% 0.00% 0.00% -
  Horiz. % 62.05% 53.75% 43.32% 100.00% - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 4.99 5.84 7.35 2.96 17.44 1.56 10.47 -38.90%
  QoQ % -14.55% -20.54% 148.31% -83.03% 1,017.95% -85.10% -
  Horiz. % 47.66% 55.78% 70.20% 28.27% 166.57% 14.90% 100.00%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 29/11/17 30/08/17 26/05/17 28/02/17 22/11/16 30/08/16 -
Price 0.6200 0.6000 0.8350 0.5150 0.3650 0.2800 0.2300 -
P/RPS 6.09 6.24 9.18 8.85 0.00 0.00 0.00 -
  QoQ % -2.40% -32.03% 3.73% 0.00% 0.00% 0.00% -
  Horiz. % 68.81% 70.51% 103.73% 100.00% - - -
P/EPS 26.90 26.54 38.30 26.61 0.00 0.00 0.00 -
  QoQ % 1.36% -30.70% 43.93% 0.00% 0.00% 0.00% -
  Horiz. % 101.09% 99.74% 143.93% 100.00% - - -
EY 3.72 3.77 2.61 3.76 0.00 0.00 0.00 -
  QoQ % -1.33% 44.44% -30.59% 0.00% 0.00% 0.00% -
  Horiz. % 98.94% 100.27% 69.41% 100.00% - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 5.11 5.12 7.49 4.84 21.22 2.30 13.37 -47.24%
  QoQ % -0.20% -31.64% 54.75% -77.19% 822.61% -82.80% -
  Horiz. % 38.22% 38.29% 56.02% 36.20% 158.71% 17.20% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

442  660  559  944 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DNEX-WD 0.375+0.025 
 DNEX 0.72+0.005 
 XOX 0.090.00 
 GFM-WC 0.075+0.035 
 SIGN-WA 0.10+0.03 
 MPAY 0.23-0.035 
 PUNCAK 0.475+0.09 
 MSM 0.98+0.125 
 MTRONIC 0.08-0.005 
 ITRONIC 0.48+0.095 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS