Highlights

[LAMBO] QoQ Annualized Quarter Result on 2018-03-31 [#1]

Stock [LAMBO]: LAMBO GROUP BERHAD
Announcement Date 30-May-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 31-Mar-2018  [#1]
Profit Trend QoQ -     -12.10%    YoY -     4.67%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 92,476 90,490 86,276 88,036 84,725 80,001 75,982 13.95%
  QoQ % 2.19% 4.89% -2.00% 3.91% 5.90% 5.29% -
  Horiz. % 121.71% 119.09% 113.55% 115.86% 111.51% 105.29% 100.00%
PBT 23,039 23,630 23,176 23,044 25,616 25,172 24,336 -3.58%
  QoQ % -2.50% 1.96% 0.57% -10.04% 1.76% 3.44% -
  Horiz. % 94.67% 97.10% 95.23% 94.69% 105.26% 103.44% 100.00%
Tax -6,276 -6,321 -6,162 -6,176 -6,427 -6,346 -6,128 1.60%
  QoQ % 0.72% -2.59% 0.23% 3.91% -1.27% -3.57% -
  Horiz. % 102.42% 103.15% 100.55% 100.78% 104.88% 103.57% 100.00%
NP 16,763 17,309 17,014 16,868 19,189 18,825 18,208 -5.35%
  QoQ % -3.16% 1.74% 0.87% -12.10% 1.93% 3.39% -
  Horiz. % 92.06% 95.06% 93.44% 92.64% 105.39% 103.39% 100.00%
NP to SH 16,814 17,356 17,040 16,868 19,189 18,825 18,208 -5.16%
  QoQ % -3.12% 1.85% 1.02% -12.10% 1.93% 3.39% -
  Horiz. % 92.34% 95.32% 93.59% 92.64% 105.39% 103.39% 100.00%
Tax Rate 27.24 % 26.75 % 26.59 % 26.80 % 25.09 % 25.21 % 25.18 % 5.37%
  QoQ % 1.83% 0.60% -0.78% 6.82% -0.48% 0.12% -
  Horiz. % 108.18% 106.24% 105.60% 106.43% 99.64% 100.12% 100.00%
Total Cost 75,713 73,181 69,262 71,168 65,536 61,176 57,774 19.70%
  QoQ % 3.46% 5.66% -2.68% 8.59% 7.13% 5.89% -
  Horiz. % 131.05% 126.67% 119.88% 123.18% 113.44% 105.89% 100.00%
Net Worth 114,594 110,761 107,777 104,436 101,004 97,669 93,128 14.79%
  QoQ % 3.46% 2.77% 3.20% 3.40% 3.41% 4.88% -
  Horiz. % 123.05% 118.93% 115.73% 112.14% 108.46% 104.88% 100.00%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 114,594 110,761 107,777 104,436 101,004 97,669 93,128 14.79%
  QoQ % 3.46% 2.77% 3.20% 3.40% 3.41% 4.88% -
  Horiz. % 123.05% 118.93% 115.73% 112.14% 108.46% 104.88% 100.00%
NOSH 1,869,404 1,795,167 1,645,464 1,196,298 832,682 832,649 835,229 70.86%
  QoQ % 4.14% 9.10% 37.55% 43.67% 0.00% -0.31% -
  Horiz. % 223.82% 214.93% 197.01% 143.23% 99.70% 99.69% 100.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 18.13 % 19.13 % 19.72 % 19.16 % 22.65 % 23.53 % 23.96 % -16.92%
  QoQ % -5.23% -2.99% 2.92% -15.41% -3.74% -1.79% -
  Horiz. % 75.67% 79.84% 82.30% 79.97% 94.53% 98.21% 100.00%
ROE 14.67 % 15.67 % 15.81 % 16.15 % 19.00 % 19.27 % 19.55 % -17.38%
  QoQ % -6.38% -0.89% -2.11% -15.00% -1.40% -1.43% -
  Horiz. % 75.04% 80.15% 80.87% 82.61% 97.19% 98.57% 100.00%
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 4.95 5.04 5.24 7.36 10.17 9.61 9.10 -33.29%
  QoQ % -1.79% -3.82% -28.80% -27.63% 5.83% 5.60% -
  Horiz. % 54.40% 55.38% 57.58% 80.88% 111.76% 105.60% 100.00%
EPS 0.90 0.97 1.04 1.40 2.30 2.27 2.18 -44.47%
  QoQ % -7.22% -6.73% -25.71% -39.13% 1.32% 4.13% -
  Horiz. % 41.28% 44.50% 47.71% 64.22% 105.50% 104.13% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0613 0.0617 0.0655 0.0873 0.1213 0.1173 0.1115 -32.82%
  QoQ % -0.65% -5.80% -24.97% -28.03% 3.41% 5.20% -
  Horiz. % 54.98% 55.34% 58.74% 78.30% 108.79% 105.20% 100.00%
Adjusted Per Share Value based on latest NOSH - 4,987,880
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 1.85 1.81 1.73 1.76 1.70 1.60 1.52 13.95%
  QoQ % 2.21% 4.62% -1.70% 3.53% 6.25% 5.26% -
  Horiz. % 121.71% 119.08% 113.82% 115.79% 111.84% 105.26% 100.00%
EPS 0.34 0.35 0.34 0.34 0.38 0.38 0.37 -5.47%
  QoQ % -2.86% 2.94% 0.00% -10.53% 0.00% 2.70% -
  Horiz. % 91.89% 94.59% 91.89% 91.89% 102.70% 102.70% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0230 0.0222 0.0216 0.0209 0.0202 0.0196 0.0187 14.75%
  QoQ % 3.60% 2.78% 3.35% 3.47% 3.06% 4.81% -
  Horiz. % 122.99% 118.72% 115.51% 111.76% 108.02% 104.81% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.1200 0.1500 0.1450 0.1650 0.6050 0.6850 0.8200 -
P/RPS 2.43 2.98 2.77 2.24 5.95 7.13 9.01 -58.16%
  QoQ % -18.46% 7.58% 23.66% -62.35% -16.55% -20.87% -
  Horiz. % 26.97% 33.07% 30.74% 24.86% 66.04% 79.13% 100.00%
P/EPS 13.34 15.51 14.00 11.70 26.25 30.30 37.61 -49.80%
  QoQ % -13.99% 10.79% 19.66% -55.43% -13.37% -19.44% -
  Horiz. % 35.47% 41.24% 37.22% 31.11% 69.80% 80.56% 100.00%
EY 7.50 6.45 7.14 8.55 3.81 3.30 2.66 99.20%
  QoQ % 16.28% -9.66% -16.49% 124.41% 15.45% 24.06% -
  Horiz. % 281.95% 242.48% 268.42% 321.43% 143.23% 124.06% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.96 2.43 2.21 1.89 4.99 5.84 7.35 -58.47%
  QoQ % -19.34% 9.95% 16.93% -62.12% -14.55% -20.54% -
  Horiz. % 26.67% 33.06% 30.07% 25.71% 67.89% 79.46% 100.00%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 29/11/18 28/08/18 30/05/18 27/02/18 29/11/17 30/08/17 -
Price 0.1350 0.1450 0.1400 0.1450 0.6200 0.6000 0.8350 -
P/RPS 2.73 2.88 2.67 1.97 6.09 6.24 9.18 -55.35%
  QoQ % -5.21% 7.87% 35.53% -67.65% -2.40% -32.03% -
  Horiz. % 29.74% 31.37% 29.08% 21.46% 66.34% 67.97% 100.00%
P/EPS 15.01 15.00 13.52 10.28 26.90 26.54 38.30 -46.36%
  QoQ % 0.07% 10.95% 31.52% -61.78% 1.36% -30.70% -
  Horiz. % 39.19% 39.16% 35.30% 26.84% 70.23% 69.30% 100.00%
EY 6.66 6.67 7.40 9.72 3.72 3.77 2.61 86.42%
  QoQ % -0.15% -9.86% -23.87% 161.29% -1.33% 44.44% -
  Horiz. % 255.17% 255.56% 283.52% 372.41% 142.53% 144.44% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.20 2.35 2.14 1.66 5.11 5.12 7.49 -55.71%
  QoQ % -6.38% 9.81% 28.92% -67.51% -0.20% -31.64% -
  Horiz. % 29.37% 31.38% 28.57% 22.16% 68.22% 68.36% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

455  483  583 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 FOCUS-PA 0.02-0.005 
 BORNOIL 0.0450.00 
 LKL 0.375-0.075 
 DIGI-C45 0.095-0.01 
 GFM-WC 0.125+0.02 
 FOCUS 0.50+0.02 
 GFM 0.345+0.035 
 BJCORP 0.445-0.005 
 LUSTER 0.255+0.01 
 DNEX 0.820.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. 适用于股票投资的“5件事”/冷眼 【冷眼专栏】漫漫投资路
2. LB Aluminium is much cheaper than Press Metal & PMB - Koon Yew Yin Koon Yew Yin's Blog
3. A hidden gem with huge upside This stock is going to the moon! >300% return
4. DPIH coverage by the edge malaysia Great Penny Picks in Bursa Malaysia 1
5. I have a dog - Koon Yew Yin Koon Yew Yin's Blog
6. ARANK 7214- 在铝铝上涨的牛市里,ARANK 能否铝战铝胜? 风起云涌 股霸天下
7. AWC(7579) - king of Facility Management The Huat Project
8. 套利回吐 7手套股蒸发40亿 星洲日報/投資致富‧企業故事
PARTNERS & BROKERS