Highlights

[LAMBO] QoQ Annualized Quarter Result on 2019-03-31 [#0]

Stock [LAMBO]: LAMBO GROUP BERHAD
Announcement Date 30-May-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
31-Mar-2019
Profit Trend QoQ -     -9.22%    YoY -     -9.51%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/08/19 30/06/19 31/05/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 0 110,354 0 102,556 92,476 90,490 86,276 -
  QoQ % 0.00% 0.00% 0.00% 10.90% 2.19% 4.89% -
  Horiz. % 0.00% 127.91% 0.00% 118.87% 107.19% 104.89% 100.00%
PBT 0 23,260 0 21,680 23,039 23,630 23,176 -
  QoQ % 0.00% 0.00% 0.00% -5.90% -2.50% 1.96% -
  Horiz. % 0.00% 100.36% 0.00% 93.55% 99.41% 101.96% 100.00%
Tax 0 -6,832 0 -6,428 -6,276 -6,321 -6,162 -
  QoQ % 0.00% 0.00% 0.00% -2.42% 0.72% -2.59% -
  Horiz. % -0.00% 110.87% -0.00% 104.32% 101.85% 102.59% 100.00%
NP 0 16,428 0 15,252 16,763 17,309 17,014 -
  QoQ % 0.00% 0.00% 0.00% -9.01% -3.16% 1.74% -
  Horiz. % 0.00% 96.56% 0.00% 89.64% 98.52% 101.74% 100.00%
NP to SH 0 16,448 0 15,264 16,814 17,356 17,040 -
  QoQ % 0.00% 0.00% 0.00% -9.22% -3.12% 1.85% -
  Horiz. % 0.00% 96.53% 0.00% 89.58% 98.67% 101.85% 100.00%
Tax Rate - % 29.37 % - % 29.65 % 27.24 % 26.75 % 26.59 % -
  QoQ % 0.00% 0.00% 0.00% 8.85% 1.83% 0.60% -
  Horiz. % 0.00% 110.46% 0.00% 111.51% 102.44% 100.60% 100.00%
Total Cost 0 93,926 0 87,304 75,713 73,181 69,262 -
  QoQ % 0.00% 0.00% 0.00% 15.31% 3.46% 5.66% -
  Horiz. % 0.00% 135.61% 0.00% 126.05% 109.31% 105.66% 100.00%
Net Worth - 124,144 115,237 120,694 114,594 110,761 107,777 -
  QoQ % 0.00% 7.73% -4.52% 5.32% 3.46% 2.77% -
  Horiz. % 0.00% 115.19% 106.92% 111.98% 106.32% 102.77% 100.00%
Dividend
31/08/19 30/06/19 31/05/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/08/19 30/06/19 31/05/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth - 124,144 115,237 120,694 114,594 110,761 107,777 -
  QoQ % 0.00% 7.73% -4.52% 5.32% 3.46% 2.77% -
  Horiz. % 0.00% 115.19% 106.92% 111.98% 106.32% 102.77% 100.00%
NOSH 2,100,587 2,100,587 2,099,039 2,099,039 1,869,404 1,795,167 1,645,464 23.21%
  QoQ % 0.00% 0.07% 0.00% 12.28% 4.14% 9.10% -
  Horiz. % 127.66% 127.66% 127.57% 127.57% 113.61% 109.10% 100.00%
Ratio Analysis
31/08/19 30/06/19 31/05/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin - % 14.89 % - % 14.87 % 18.13 % 19.13 % 19.72 % -
  QoQ % 0.00% 0.00% 0.00% -17.98% -5.23% -2.99% -
  Horiz. % 0.00% 75.51% 0.00% 75.41% 91.94% 97.01% 100.00%
ROE - % 13.25 % - % 12.65 % 14.67 % 15.67 % 15.81 % -
  QoQ % 0.00% 0.00% 0.00% -13.77% -6.38% -0.89% -
  Horiz. % 0.00% 83.81% 0.00% 80.01% 92.79% 99.11% 100.00%
Per Share
31/08/19 30/06/19 31/05/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS - 5.25 - 4.89 4.95 5.04 5.24 -
  QoQ % 0.00% 0.00% 0.00% -1.21% -1.79% -3.82% -
  Horiz. % 0.00% 100.19% 0.00% 93.32% 94.47% 96.18% 100.00%
EPS 0.00 0.78 0.00 0.72 0.90 0.97 1.04 -
  QoQ % 0.00% 0.00% 0.00% -20.00% -7.22% -6.73% -
  Horiz. % 0.00% 75.00% 0.00% 69.23% 86.54% 93.27% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS - 0.0591 0.0549 0.0575 0.0613 0.0617 0.0655 -
  QoQ % 0.00% 7.65% -4.52% -6.20% -0.65% -5.80% -
  Horiz. % 0.00% 90.23% 83.82% 87.79% 93.59% 94.20% 100.00%
Adjusted Per Share Value based on latest NOSH - 4,987,880
31/08/19 30/06/19 31/05/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS - 2.21 - 2.06 1.85 1.81 1.73 -
  QoQ % 0.00% 0.00% 0.00% 11.35% 2.21% 4.62% -
  Horiz. % 0.00% 127.75% 0.00% 119.08% 106.94% 104.62% 100.00%
EPS 0.00 0.33 0.00 0.31 0.34 0.35 0.34 -
  QoQ % 0.00% 0.00% 0.00% -8.82% -2.86% 2.94% -
  Horiz. % 0.00% 97.06% 0.00% 91.18% 100.00% 102.94% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS - 0.0249 0.0231 0.0242 0.0230 0.0222 0.0216 -
  QoQ % 0.00% 7.79% -4.55% 5.22% 3.60% 2.78% -
  Horiz. % 0.00% 115.28% 106.94% 112.04% 106.48% 102.78% 100.00%
Price Multiplier on Financial Quarter End Date
31/08/19 30/06/19 31/05/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 30/08/19 28/06/19 31/05/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.0550 0.0650 0.0600 0.1500 0.1200 0.1500 0.1450 -
P/RPS 0.00 1.24 0.00 3.07 2.43 2.98 2.77 -
  QoQ % 0.00% 0.00% 0.00% 26.34% -18.46% 7.58% -
  Horiz. % 0.00% 44.77% 0.00% 110.83% 87.73% 107.58% 100.00%
P/EPS 0.00 8.30 0.00 20.63 13.34 15.51 14.00 -
  QoQ % 0.00% 0.00% 0.00% 54.65% -13.99% 10.79% -
  Horiz. % 0.00% 59.29% 0.00% 147.36% 95.29% 110.79% 100.00%
EY 0.00 12.05 0.00 4.85 7.50 6.45 7.14 -
  QoQ % 0.00% 0.00% 0.00% -35.33% 16.28% -9.66% -
  Horiz. % 0.00% 168.77% 0.00% 67.93% 105.04% 90.34% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 1.10 1.09 2.61 1.96 2.43 2.21 -
  QoQ % 0.00% 0.92% -58.24% 33.16% -19.34% 9.95% -
  Horiz. % 0.00% 49.77% 49.32% 118.10% 88.69% 109.95% 100.00%
Price Multiplier on Announcement Date
31/08/19 30/06/19 31/05/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date - 29/08/19 - 30/05/19 28/02/19 29/11/18 28/08/18 -
Price 0.0000 0.0500 0.0000 0.0600 0.1350 0.1450 0.1400 -
P/RPS 0.00 0.95 0.00 1.23 2.73 2.88 2.67 -
  QoQ % 0.00% 0.00% 0.00% -54.95% -5.21% 7.87% -
  Horiz. % 0.00% 35.58% 0.00% 46.07% 102.25% 107.87% 100.00%
P/EPS 0.00 6.39 0.00 8.25 15.01 15.00 13.52 -
  QoQ % 0.00% 0.00% 0.00% -45.04% 0.07% 10.95% -
  Horiz. % 0.00% 47.26% 0.00% 61.02% 111.02% 110.95% 100.00%
EY 0.00 15.66 0.00 12.12 6.66 6.67 7.40 -
  QoQ % 0.00% 0.00% 0.00% 81.98% -0.15% -9.86% -
  Horiz. % 0.00% 211.62% 0.00% 163.78% 90.00% 90.14% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.85 0.00 1.04 2.20 2.35 2.14 -
  QoQ % 0.00% 0.00% 0.00% -52.73% -6.38% 9.81% -
  Horiz. % 0.00% 39.72% 0.00% 48.60% 102.80% 109.81% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

1497 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 1.870.00 
 UCREST 0.270.00 
 PUC 0.0950.00 
 WILLOW 0.5150.00 
 IRIS 0.3350.00 
 BTECH 0.520.00 
 3A 0.790.00 
 M3TECH 0.0450.00 
 LAMBO 0.020.00 
 NETX 0.1050.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS