Highlights

[LAMBO] QoQ Annualized Quarter Result on 2019-05-31 [#0]

Stock [LAMBO]: LAMBO GROUP BERHAD
Announcement Date 30-Jul-2020
Admission Sponsor -
Sponsor -
Financial Year 31-May-2019
31-May-2019
Profit Trend QoQ -     - %    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/09/19 31/08/19 30/06/19 31/05/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 81,361 0 110,354 0 102,556 92,476 90,490 -10.09%
  QoQ % 0.00% 0.00% 0.00% 0.00% 10.90% 2.19% -
  Horiz. % 89.91% 0.00% 121.95% 0.00% 113.33% 102.19% 100.00%
PBT 18,098 0 23,260 0 21,680 23,039 23,630 -23.41%
  QoQ % 0.00% 0.00% 0.00% 0.00% -5.90% -2.50% -
  Horiz. % 76.59% 0.00% 98.43% 0.00% 91.75% 97.50% 100.00%
Tax -5,564 0 -6,832 0 -6,428 -6,276 -6,321 -11.98%
  QoQ % 0.00% 0.00% 0.00% 0.00% -2.42% 0.72% -
  Horiz. % 88.02% -0.00% 108.08% -0.00% 101.69% 99.28% 100.00%
NP 12,534 0 16,428 0 15,252 16,763 17,309 -27.58%
  QoQ % 0.00% 0.00% 0.00% 0.00% -9.01% -3.16% -
  Horiz. % 72.42% 0.00% 94.91% 0.00% 88.11% 96.84% 100.00%
NP to SH 12,554 0 16,448 0 15,264 16,814 17,356 -27.66%
  QoQ % 0.00% 0.00% 0.00% 0.00% -9.22% -3.12% -
  Horiz. % 72.34% 0.00% 94.77% 0.00% 87.95% 96.88% 100.00%
Tax Rate 30.74 % - % 29.37 % - % 29.65 % 27.24 % 26.75 % 14.92%
  QoQ % 0.00% 0.00% 0.00% 0.00% 8.85% 1.83% -
  Horiz. % 114.92% 0.00% 109.79% 0.00% 110.84% 101.83% 100.00%
Total Cost 68,826 0 93,926 0 87,304 75,713 73,181 -5.95%
  QoQ % 0.00% 0.00% 0.00% 0.00% 15.31% 3.46% -
  Horiz. % 94.05% 0.00% 128.35% 0.00% 119.30% 103.46% 100.00%
Net Worth 122,494 - 124,144 115,237 120,694 114,594 110,761 10.59%
  QoQ % 0.00% 0.00% 7.73% -4.52% 5.32% 3.46% -
  Horiz. % 110.59% 0.00% 112.08% 104.04% 108.97% 103.46% 100.00%
Dividend
30/09/19 31/08/19 30/06/19 31/05/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/19 31/08/19 30/06/19 31/05/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 122,494 - 124,144 115,237 120,694 114,594 110,761 10.59%
  QoQ % 0.00% 0.00% 7.73% -4.52% 5.32% 3.46% -
  Horiz. % 110.59% 0.00% 112.08% 104.04% 108.97% 103.46% 100.00%
NOSH 2,101,103 2,100,587 2,100,587 2,099,039 2,099,039 1,869,404 1,795,167 17.04%
  QoQ % 0.02% 0.00% 0.07% 0.00% 12.28% 4.14% -
  Horiz. % 117.04% 117.01% 117.01% 116.93% 116.93% 104.14% 100.00%
Ratio Analysis
30/09/19 31/08/19 30/06/19 31/05/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 15.41 % - % 14.89 % - % 14.87 % 18.13 % 19.13 % -19.45%
  QoQ % 0.00% 0.00% 0.00% 0.00% -17.98% -5.23% -
  Horiz. % 80.55% 0.00% 77.84% 0.00% 77.73% 94.77% 100.00%
ROE 10.25 % - % 13.25 % - % 12.65 % 14.67 % 15.67 % -34.59%
  QoQ % 0.00% 0.00% 0.00% 0.00% -13.77% -6.38% -
  Horiz. % 65.41% 0.00% 84.56% 0.00% 80.73% 93.62% 100.00%
Per Share
30/09/19 31/08/19 30/06/19 31/05/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 3.87 - 5.25 - 4.89 4.95 5.04 -23.21%
  QoQ % 0.00% 0.00% 0.00% 0.00% -1.21% -1.79% -
  Horiz. % 76.79% 0.00% 104.17% 0.00% 97.02% 98.21% 100.00%
EPS 0.60 0.00 0.78 0.00 0.72 0.90 0.97 -38.14%
  QoQ % 0.00% 0.00% 0.00% 0.00% -20.00% -7.22% -
  Horiz. % 61.86% 0.00% 80.41% 0.00% 74.23% 92.78% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0583 - 0.0591 0.0549 0.0575 0.0613 0.0617 -5.51%
  QoQ % 0.00% 0.00% 7.65% -4.52% -6.20% -0.65% -
  Horiz. % 94.49% 0.00% 95.79% 88.98% 93.19% 99.35% 100.00%
Adjusted Per Share Value based on latest NOSH - 4,893,380
30/09/19 31/08/19 30/06/19 31/05/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 1.66 - 2.26 - 2.10 1.89 1.85 -10.27%
  QoQ % 0.00% 0.00% 0.00% 0.00% 11.11% 2.16% -
  Horiz. % 89.73% 0.00% 122.16% 0.00% 113.51% 102.16% 100.00%
EPS 0.26 0.00 0.34 0.00 0.31 0.34 0.35 -25.71%
  QoQ % 0.00% 0.00% 0.00% 0.00% -8.82% -2.86% -
  Horiz. % 74.29% 0.00% 97.14% 0.00% 88.57% 97.14% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0250 - 0.0254 0.0235 0.0247 0.0234 0.0226 10.62%
  QoQ % 0.00% 0.00% 8.09% -4.86% 5.56% 3.54% -
  Horiz. % 110.62% 0.00% 112.39% 103.98% 109.29% 103.54% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 31/08/19 30/06/19 31/05/19 31/03/19 31/12/18 30/09/18 CAGR
Date 30/09/19 30/08/19 28/06/19 31/05/19 29/03/19 31/12/18 28/09/18 -
Price 0.0500 0.0550 0.0650 0.0600 0.1500 0.1200 0.1500 -
P/RPS 1.29 0.00 1.24 0.00 3.07 2.43 2.98 -56.71%
  QoQ % 0.00% 0.00% 0.00% 0.00% 26.34% -18.46% -
  Horiz. % 43.29% 0.00% 41.61% 0.00% 103.02% 81.54% 100.00%
P/EPS 8.37 0.00 8.30 0.00 20.63 13.34 15.51 -46.03%
  QoQ % 0.00% 0.00% 0.00% 0.00% 54.65% -13.99% -
  Horiz. % 53.97% 0.00% 53.51% 0.00% 133.01% 86.01% 100.00%
EY 11.95 0.00 12.05 0.00 4.85 7.50 6.45 85.27%
  QoQ % 0.00% 0.00% 0.00% 0.00% -35.33% 16.28% -
  Horiz. % 185.27% 0.00% 186.82% 0.00% 75.19% 116.28% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.86 0.00 1.10 1.09 2.61 1.96 2.43 -64.61%
  QoQ % 0.00% 0.00% 0.92% -58.24% 33.16% -19.34% -
  Horiz. % 35.39% 0.00% 45.27% 44.86% 107.41% 80.66% 100.00%
Price Multiplier on Announcement Date
30/09/19 31/08/19 30/06/19 31/05/19 31/03/19 31/12/18 30/09/18 CAGR
Date 29/11/19 - 29/08/19 - 30/05/19 28/02/19 29/11/18 -
Price 0.0350 0.0000 0.0500 0.0000 0.0600 0.1350 0.1450 -
P/RPS 0.90 0.00 0.95 0.00 1.23 2.73 2.88 -68.75%
  QoQ % 0.00% 0.00% 0.00% 0.00% -54.95% -5.21% -
  Horiz. % 31.25% 0.00% 32.99% 0.00% 42.71% 94.79% 100.00%
P/EPS 5.86 0.00 6.39 0.00 8.25 15.01 15.00 -60.93%
  QoQ % 0.00% 0.00% 0.00% 0.00% -45.04% 0.07% -
  Horiz. % 39.07% 0.00% 42.60% 0.00% 55.00% 100.07% 100.00%
EY 17.07 0.00 15.66 0.00 12.12 6.66 6.67 155.92%
  QoQ % 0.00% 0.00% 0.00% 0.00% 81.98% -0.15% -
  Horiz. % 255.92% 0.00% 234.78% 0.00% 181.71% 99.85% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.60 0.00 0.85 0.00 1.04 2.20 2.35 -74.47%
  QoQ % 0.00% 0.00% 0.00% 0.00% -52.73% -6.38% -
  Horiz. % 25.53% 0.00% 36.17% 0.00% 44.26% 93.62% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

442  660  559  944 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DNEX-WD 0.375+0.025 
 DNEX 0.72+0.005 
 XOX 0.090.00 
 GFM-WC 0.075+0.035 
 SIGN-WA 0.10+0.03 
 MPAY 0.23-0.035 
 PUNCAK 0.475+0.09 
 MSM 0.98+0.125 
 MTRONIC 0.08-0.005 
 ITRONIC 0.48+0.095 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS