Highlights

[HONGSENG] QoQ Annualized Quarter Result on 2018-06-30 [#1]

Stock [HONGSENG]: HONG SENG CONSOLIDATED BERHAD
Announcement Date 29-Aug-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 30-Jun-2018  [#1]
Profit Trend QoQ -     111.43%    YoY -     131.47%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 10,509 12,700 11,072 11,252 33,338 27,350 20,436 -35.84%
  QoQ % -17.25% 14.70% -1.60% -66.25% 21.89% 33.83% -
  Horiz. % 51.42% 62.15% 54.18% 55.06% 163.13% 133.83% 100.00%
PBT -12,624 -6,762 2,220 3,444 -29,143 -9,783 -12,274 1.89%
  QoQ % -86.67% -404.62% -35.54% 111.82% -197.89% 20.30% -
  Horiz. % 102.85% 55.09% -18.09% -28.06% 237.42% 79.70% 100.00%
Tax -493 -5 2 0 -1,648 -127 -169 104.03%
  QoQ % -9,142.59% -366.70% 0.00% 0.00% -1,197.64% 25.00% -
  Horiz. % 291.14% 3.15% -1.18% -0.00% 973.22% 75.00% 100.00%
NP -13,117 -6,768 2,222 3,444 -30,791 -9,910 -12,444 3.58%
  QoQ % -93.81% -404.59% -35.48% 111.19% -210.71% 20.36% -
  Horiz. % 105.41% 54.39% -17.86% -27.68% 247.44% 79.64% 100.00%
NP to SH -13,072 -6,669 2,246 3,492 -30,549 -9,685 -12,224 4.58%
  QoQ % -96.00% -396.94% -35.68% 111.43% -215.43% 20.77% -
  Horiz. % 106.94% 54.56% -18.37% -28.57% 249.91% 79.23% 100.00%
Tax Rate - % - % -0.09 % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Total Cost 23,626 19,468 8,850 7,808 64,129 37,260 32,880 -19.79%
  QoQ % 21.36% 119.98% 13.35% -87.82% 72.11% 13.32% -
  Horiz. % 71.86% 59.21% 26.92% 23.75% 195.04% 113.32% 100.00%
Net Worth 16,991 22,035 31,937 32,123 32,681 45,451 53,787 -53.65%
  QoQ % -22.89% -31.01% -0.58% -1.71% -28.10% -15.50% -
  Horiz. % 31.59% 40.97% 59.38% 59.72% 60.76% 84.50% 100.00%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 16,991 22,035 31,937 32,123 32,681 45,451 53,787 -53.65%
  QoQ % -22.89% -31.01% -0.58% -1.71% -28.10% -15.50% -
  Horiz. % 31.59% 40.97% 59.38% 59.72% 60.76% 84.50% 100.00%
NOSH 265,485 265,485 265,485 265,485 265,485 265,485 265,485 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -124.82 % -53.29 % 20.07 % 30.61 % -92.36 % -36.23 % -60.89 % 61.44%
  QoQ % -134.23% -365.52% -34.43% 133.14% -154.93% 40.50% -
  Horiz. % 204.99% 87.52% -32.96% -50.27% 151.68% 59.50% 100.00%
ROE -76.93 % -30.27 % 7.03 % 10.87 % -93.48 % -21.31 % -22.73 % 125.59%
  QoQ % -154.15% -530.58% -35.33% 111.63% -338.67% 6.25% -
  Horiz. % 338.45% 133.17% -30.93% -47.82% 411.26% 93.75% 100.00%
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 3.96 4.78 4.17 4.24 12.56 10.30 7.70 -35.84%
  QoQ % -17.15% 14.63% -1.65% -66.24% 21.94% 33.77% -
  Horiz. % 51.43% 62.08% 54.16% 55.06% 163.12% 133.77% 100.00%
EPS -4.92 2.55 0.84 1.28 -11.60 -3.73 -4.60 4.59%
  QoQ % -292.94% 203.57% -34.38% 111.03% -210.99% 18.91% -
  Horiz. % 106.96% -55.43% -18.26% -27.83% 252.17% 81.09% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0640 0.0830 0.1203 0.1210 0.1231 0.1712 0.2026 -53.65%
  QoQ % -22.89% -31.01% -0.58% -1.71% -28.10% -15.50% -
  Horiz. % 31.59% 40.97% 59.38% 59.72% 60.76% 84.50% 100.00%
Adjusted Per Share Value based on latest NOSH - 2,552,719
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 0.41 0.50 0.43 0.44 1.31 1.07 0.80 -35.98%
  QoQ % -18.00% 16.28% -2.27% -66.41% 22.43% 33.75% -
  Horiz. % 51.25% 62.50% 53.75% 55.00% 163.75% 133.75% 100.00%
EPS -0.51 -0.26 0.09 0.14 -1.20 -0.38 -0.48 4.13%
  QoQ % -96.15% -388.89% -35.71% 111.67% -215.79% 20.83% -
  Horiz. % 106.25% 54.17% -18.75% -29.17% 250.00% 79.17% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0067 0.0086 0.0125 0.0126 0.0128 0.0178 0.0211 -53.49%
  QoQ % -22.09% -31.20% -0.79% -1.56% -28.09% -15.64% -
  Horiz. % 31.75% 40.76% 59.24% 59.72% 60.66% 84.36% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.2400 0.2000 0.2300 0.2350 0.2750 0.2450 0.2550 -
P/RPS 6.06 4.18 5.51 5.54 2.19 2.38 3.31 49.71%
  QoQ % 44.98% -24.14% -0.54% 152.97% -7.98% -28.10% -
  Horiz. % 183.08% 126.28% 166.47% 167.37% 66.16% 71.90% 100.00%
P/EPS -4.87 -7.96 27.19 17.87 -2.39 -6.72 -5.54 -8.24%
  QoQ % 38.82% -129.28% 52.15% 847.70% 64.43% -21.30% -
  Horiz. % 87.91% 143.68% -490.79% -322.56% 43.14% 121.30% 100.00%
EY -20.52 -12.56 3.68 5.60 -41.84 -14.89 -18.06 8.89%
  QoQ % -63.38% -441.30% -34.29% 113.38% -180.99% 17.55% -
  Horiz. % 113.62% 69.55% -20.38% -31.01% 231.67% 82.45% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 3.75 2.41 1.91 1.94 2.23 1.43 1.26 107.04%
  QoQ % 55.60% 26.18% -1.55% -13.00% 55.94% 13.49% -
  Horiz. % 297.62% 191.27% 151.59% 153.97% 176.98% 113.49% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 30/05/19 25/02/19 21/11/18 29/08/18 31/05/18 27/02/18 23/11/17 -
Price 0.2300 0.2450 0.2400 0.2150 0.2300 0.2600 0.2500 -
P/RPS 5.81 5.12 5.75 5.07 1.83 2.52 3.25 47.35%
  QoQ % 13.48% -10.96% 13.41% 177.05% -27.38% -22.46% -
  Horiz. % 178.77% 157.54% 176.92% 156.00% 56.31% 77.54% 100.00%
P/EPS -4.67 -9.75 28.37 16.35 -2.00 -7.13 -5.43 -9.57%
  QoQ % 52.10% -134.37% 73.52% 917.50% 71.95% -31.31% -
  Horiz. % 86.00% 179.56% -522.47% -301.11% 36.83% 131.31% 100.00%
EY -21.41 -10.25 3.52 6.12 -50.03 -14.03 -18.42 10.56%
  QoQ % -108.88% -391.19% -42.48% 112.23% -256.59% 23.83% -
  Horiz. % 116.23% 55.65% -19.11% -33.22% 271.61% 76.17% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 3.59 2.95 2.00 1.78 1.87 1.52 1.23 104.37%
  QoQ % 21.69% 47.50% 12.36% -4.81% 23.03% 23.58% -
  Horiz. % 291.87% 239.84% 162.60% 144.72% 152.03% 123.58% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


TOP ARTICLES

1. Why is Mr Ooi Teck Bee’s Rm 1.16 target for Hiap Teck easily achievable? Koon Yew Yin Koon Yew Yin's Blog
2. Opportunities abound for Hong Kong construction sector Good Articles to Share
3. Reposted article: THE IMPORTANCE OF DIVERSIFICATION (Calvin Tan) This is a 3rd posting to warn about Black Swan event THE INVESTMENT APPROACH OF CALVIN TAN
4. PublicInvest Research Headlines - 25 Oct 2021 PublicInvest Research
5. Moscow decries U.S. move to call Russians 'homeless' for visa purposes Good Articles to Share
6. NOW SHOWING : THE TRILOGY OF FAST & FURIOUS SHOW - PART 13 SUPER BULL STOCKS -Super Positive Momentum Stocks - FOR SEE_Research
7. As outbreak worsens, Covid-19 cases in eastern Europe near 20 million Good Articles to Share
8. Biden sparks confusion with commitment to Taiwan’s defence if Beijing attacks Good Articles to Share
APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

415  465  583  824 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DNEX 0.77+0.015 
 MINETEC-PA 0.035+0.035 
 AT 0.055-0.005 
 FITTERS 0.435+0.02 
 MTRONIC 0.025-0.005 
 MYEG 1.09+0.05 
 LKL 0.125-0.01 
 NWP 0.275-0.015 
 KANGER 0.050.00 
 OPCOM 1.29-0.04 
PARTNERS & BROKERS