Highlights

[MQTECH] QoQ Annualized Quarter Result on 2010-06-30 [#2]

Stock [MQTECH]: MQ TECHNOLOGY BHD
Announcement Date 20-Aug-2010
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2010
Quarter 30-Jun-2010  [#2]
Profit Trend QoQ -     375.77%    YoY -     154.20%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 24,756 42,172 43,714 47,270 50,624 38,827 38,704 -25.78%
  QoQ % -41.30% -3.53% -7.52% -6.63% 30.38% 0.32% -
  Horiz. % 63.96% 108.96% 112.95% 122.13% 130.80% 100.32% 100.00%
PBT -3,484 2,209 3,010 1,868 432 451 -1,006 128.98%
  QoQ % -257.72% -26.63% 61.17% 332.41% -4.21% 144.80% -
  Horiz. % 346.09% -219.44% -299.07% -185.56% -42.91% -44.80% 100.00%
Tax 0 486 -93 -22 -44 -214 -60 -
  QoQ % 0.00% 620.72% -324.24% 50.00% 79.44% -256.67% -
  Horiz. % -0.00% -810.00% 155.55% 36.67% 73.33% 356.67% 100.00%
NP -3,484 2,695 2,917 1,846 388 237 -1,066 120.30%
  QoQ % -229.28% -7.62% 58.04% 375.77% 63.71% 122.22% -
  Horiz. % 326.63% -252.66% -273.50% -173.06% -36.38% -22.22% 100.00%
NP to SH -3,484 2,695 2,917 1,846 388 237 -1,066 120.30%
  QoQ % -229.28% -7.62% 58.04% 375.77% 63.71% 122.22% -
  Horiz. % 326.63% -252.66% -273.50% -173.06% -36.38% -22.22% 100.00%
Tax Rate - % -22.00 % 3.10 % 1.18 % 10.19 % 47.45 % - % -
  QoQ % 0.00% -809.68% 162.71% -88.42% -78.52% 0.00% -
  Horiz. % 0.00% -46.36% 6.53% 2.49% 21.48% 100.00% -
Total Cost 28,240 39,477 40,797 45,424 50,236 38,590 39,770 -20.42%
  QoQ % -28.46% -3.24% -10.19% -9.58% 30.18% -2.97% -
  Horiz. % 71.01% 99.26% 102.58% 114.21% 126.31% 97.03% 100.00%
Net Worth 55,010 55,282 55,275 53,072 55,775 54,510 50,285 6.18%
  QoQ % -0.49% 0.01% 4.15% -4.85% 2.32% 8.40% -
  Horiz. % 109.40% 109.94% 109.92% 105.54% 110.92% 108.40% 100.00%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 55,010 55,282 55,275 53,072 55,775 54,510 50,285 6.18%
  QoQ % -0.49% 0.01% 4.15% -4.85% 2.32% 8.40% -
  Horiz. % 109.40% 109.94% 109.92% 105.54% 110.92% 108.40% 100.00%
NOSH 229,210 230,341 230,315 230,749 242,500 236,999 228,571 0.19%
  QoQ % -0.49% 0.01% -0.19% -4.85% 2.32% 3.69% -
  Horiz. % 100.28% 100.77% 100.76% 100.95% 106.09% 103.69% 100.00%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin -14.07 % 6.39 % 6.67 % 3.91 % 0.77 % 0.61 % -2.76 % 196.50%
  QoQ % -320.19% -4.20% 70.59% 407.79% 26.23% 122.10% -
  Horiz. % 509.78% -231.52% -241.67% -141.67% -27.90% -22.10% 100.00%
ROE -6.33 % 4.88 % 5.28 % 3.48 % 0.70 % 0.43 % -2.12 % 107.49%
  QoQ % -229.71% -7.58% 51.72% 397.14% 62.79% 120.28% -
  Horiz. % 298.58% -230.19% -249.06% -164.15% -33.02% -20.28% 100.00%
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 10.80 18.31 18.98 20.49 20.88 16.38 16.93 -25.92%
  QoQ % -41.02% -3.53% -7.37% -1.87% 27.47% -3.25% -
  Horiz. % 63.79% 108.15% 112.11% 121.03% 123.33% 96.75% 100.00%
EPS -1.52 1.17 1.27 0.80 0.16 0.10 -0.47 118.85%
  QoQ % -229.91% -7.87% 58.75% 400.00% 60.00% 121.28% -
  Horiz. % 323.40% -248.94% -270.21% -170.21% -34.04% -21.28% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2400 0.2400 0.2400 0.2300 0.2300 0.2300 0.2200 5.98%
  QoQ % 0.00% 0.00% 4.35% 0.00% 0.00% 4.55% -
  Horiz. % 109.09% 109.09% 109.09% 104.55% 104.55% 104.55% 100.00%
Adjusted Per Share Value based on latest NOSH - 730,529
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 3.39 5.77 5.98 6.47 6.93 5.31 5.30 -25.78%
  QoQ % -41.25% -3.51% -7.57% -6.64% 30.51% 0.19% -
  Horiz. % 63.96% 108.87% 112.83% 122.08% 130.75% 100.19% 100.00%
EPS -0.48 0.37 0.40 0.25 0.05 0.03 -0.15 117.31%
  QoQ % -229.73% -7.50% 60.00% 400.00% 66.67% 120.00% -
  Horiz. % 320.00% -246.67% -266.67% -166.67% -33.33% -20.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0753 0.0757 0.0757 0.0726 0.0763 0.0746 0.0688 6.21%
  QoQ % -0.53% 0.00% 4.27% -4.85% 2.28% 8.43% -
  Horiz. % 109.45% 110.03% 110.03% 105.52% 110.90% 108.43% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.1000 0.1000 0.1100 0.1200 0.1200 0.1400 0.1000 -
P/RPS 0.93 0.55 0.58 0.59 0.57 0.85 0.59 35.48%
  QoQ % 69.09% -5.17% -1.69% 3.51% -32.94% 44.07% -
  Horiz. % 157.63% 93.22% 98.31% 100.00% 96.61% 144.07% 100.00%
P/EPS -6.58 8.55 8.68 15.00 75.00 140.00 -21.43 -54.52%
  QoQ % -176.96% -1.50% -42.13% -80.00% -46.43% 753.29% -
  Horiz. % 30.70% -39.90% -40.50% -70.00% -349.98% -653.29% 100.00%
EY -15.20 11.70 11.52 6.67 1.33 0.71 -4.67 119.78%
  QoQ % -229.91% 1.56% 72.71% 401.50% 87.32% 115.20% -
  Horiz. % 325.48% -250.54% -246.68% -142.83% -28.48% -15.20% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.42 0.42 0.46 0.52 0.52 0.61 0.45 -4.50%
  QoQ % 0.00% -8.70% -11.54% 0.00% -14.75% 35.56% -
  Horiz. % 93.33% 93.33% 102.22% 115.56% 115.56% 135.56% 100.00%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 25/05/11 25/02/11 19/11/10 20/08/10 17/05/10 25/02/10 25/11/09 -
Price 0.1000 0.1000 0.1200 0.1300 0.1000 0.1400 0.1300 -
P/RPS 0.93 0.55 0.63 0.63 0.48 0.85 0.77 13.43%
  QoQ % 69.09% -12.70% 0.00% 31.25% -43.53% 10.39% -
  Horiz. % 120.78% 71.43% 81.82% 81.82% 62.34% 110.39% 100.00%
P/EPS -6.58 8.55 9.47 16.25 62.50 140.00 -27.86 -61.82%
  QoQ % -176.96% -9.71% -41.72% -74.00% -55.36% 602.51% -
  Horiz. % 23.62% -30.69% -33.99% -58.33% -224.34% -502.51% 100.00%
EY -15.20 11.70 10.56 6.15 1.60 0.71 -3.59 161.95%
  QoQ % -229.91% 10.80% 71.71% 284.38% 125.35% 119.78% -
  Horiz. % 423.40% -325.91% -294.15% -171.31% -44.57% -19.78% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.42 0.42 0.50 0.57 0.43 0.61 0.59 -20.29%
  QoQ % 0.00% -16.00% -12.28% 32.56% -29.51% 3.39% -
  Horiz. % 71.19% 71.19% 84.75% 96.61% 72.88% 103.39% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

269  481  616  1053 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 YONGTAI 0.365+0.07 
 PHB 0.030.00 
 HWGB 0.98+0.135 
 MTRONIC 0.135+0.015 
 EAH 0.03-0.005 
 KANGER 0.1750.00 
 INIX 0.325+0.06 
 KNM 0.225+0.015 
 SAPNRG 0.13+0.01 
 BINTAI 1.13-0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Vivocom’s V-Shape Recovery still intact, and a sharp rally upwards to RM1.22/RM1.48/RM2.20 can take off anytime See Jovin
2. Vivocom’s Steady and Calm Rally to RM1.12 Today. Will It Surge to Break RM1.22 Soon? See Jovin
3. 商业高峰(PUNCAK,6807)股价低于产值 。。。。 jjjmoney
4. AN UNDISCOVERED GEM UPDATE: NEW HOT HOT SELLING PRODUCT FLYING OFF THE SHELVES !! Chongkh888
5. TOPGLOV hints HR ministry’s action does not match stated stand gloveharicut
6. CIMB Retain Add on TOPGLOV; awaiting further updates on Act 446 gloveharicut
7. Vivocom’s V-Shape Recovery still intact. Rally still ongoing in a calm and steady stair stepped ascension. See Jovin
8. I SEE GREAT DANGER FOR THOSE WHO BLINDLY CHASED VACCINE STOCKS WILL EVENTUALLY HIT A WALL, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
PARTNERS & BROKERS