Highlights

[MQTECH] QoQ Annualized Quarter Result on 2014-06-30 [#2]

Stock [MQTECH]: MQ TECHNOLOGY BHD
Announcement Date 29-Aug-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2014
Quarter 30-Jun-2014  [#2]
Profit Trend QoQ -     42.43%    YoY -     -424.13%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 20,384 13,831 11,458 10,536 11,128 20,552 23,720 -9.62%
  QoQ % 47.38% 20.70% 8.76% -5.32% -45.85% -13.36% -
  Horiz. % 85.94% 58.31% 48.31% 44.42% 46.91% 86.64% 100.00%
PBT 40 -7,041 -9,696 -7,712 -12,684 -8,127 -4,557 -
  QoQ % 100.57% 27.38% -25.73% 39.20% -56.07% -78.33% -
  Horiz. % -0.88% 154.50% 212.76% 169.22% 278.32% 178.33% 100.00%
Tax 0 10 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
NP 40 -7,031 -9,696 -7,712 -12,684 -8,127 -4,557 -
  QoQ % 100.57% 27.49% -25.73% 39.20% -56.07% -78.33% -
  Horiz. % -0.88% 154.28% 212.76% 169.22% 278.32% 178.33% 100.00%
NP to SH 2,072 -6,684 -9,878 -7,228 -12,556 -8,258 -4,401 -
  QoQ % 131.00% 32.34% -36.67% 42.43% -52.05% -87.62% -
  Horiz. % -47.08% 151.86% 224.45% 164.22% 285.28% 187.62% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 20,344 20,862 21,154 18,248 23,812 28,679 28,277 -19.73%
  QoQ % -2.48% -1.38% 15.93% -23.37% -16.97% 1.42% -
  Horiz. % 71.94% 73.78% 74.81% 64.53% 84.21% 101.42% 100.00%
Net Worth 24,617 24,617 23,233 21,398 19,755 22,686 25,890 -3.31%
  QoQ % 0.00% 5.95% 8.58% 8.32% -12.92% -12.37% -
  Horiz. % 95.08% 95.08% 89.74% 82.65% 76.31% 87.63% 100.00%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 24,617 24,617 23,233 21,398 19,755 22,686 25,890 -3.31%
  QoQ % 0.00% 5.95% 8.58% 8.32% -12.92% -12.37% -
  Horiz. % 95.08% 95.08% 89.74% 82.65% 76.31% 87.63% 100.00%
NOSH 246,173 246,173 258,153 237,763 219,510 226,868 215,751 9.20%
  QoQ % 0.00% -4.64% 8.58% 8.32% -3.24% 5.15% -
  Horiz. % 114.10% 114.10% 119.65% 110.20% 101.74% 105.15% 100.00%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 0.20 % -50.84 % -84.62 % -73.20 % -113.98 % -39.54 % -19.21 % -
  QoQ % 100.39% 39.92% -15.60% 35.78% -188.27% -105.83% -
  Horiz. % -1.04% 264.65% 440.50% 381.05% 593.34% 205.83% 100.00%
ROE 8.42 % -27.15 % -42.52 % -33.78 % -63.56 % -36.40 % -17.00 % -
  QoQ % 131.01% 36.15% -25.87% 46.85% -74.62% -114.12% -
  Horiz. % -49.53% 159.71% 250.12% 198.71% 373.88% 214.12% 100.00%
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 8.28 5.62 4.44 4.43 5.07 9.06 10.99 -17.22%
  QoQ % 47.33% 26.58% 0.23% -12.62% -44.04% -17.56% -
  Horiz. % 75.34% 51.14% 40.40% 40.31% 46.13% 82.44% 100.00%
EPS 0.00 -2.93 -3.83 -3.04 -5.72 -3.64 -2.04 -
  QoQ % 0.00% 23.50% -25.99% 46.85% -57.14% -78.43% -
  Horiz. % -0.00% 143.63% 187.75% 149.02% 280.39% 178.43% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1000 0.1000 0.0900 0.0900 0.0900 0.1000 0.1200 -11.45%
  QoQ % 0.00% 11.11% 0.00% 0.00% -10.00% -16.67% -
  Horiz. % 83.33% 83.33% 75.00% 75.00% 75.00% 83.33% 100.00%
Adjusted Per Share Value based on latest NOSH - 877,676
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 2.32 1.58 1.31 1.20 1.27 2.34 2.70 -9.63%
  QoQ % 46.84% 20.61% 9.17% -5.51% -45.73% -13.33% -
  Horiz. % 85.93% 58.52% 48.52% 44.44% 47.04% 86.67% 100.00%
EPS 0.24 -0.76 -1.13 -0.82 -1.43 -0.94 -0.50 -
  QoQ % 131.58% 32.74% -37.80% 42.66% -52.13% -88.00% -
  Horiz. % -48.00% 152.00% 226.00% 164.00% 286.00% 188.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0280 0.0280 0.0265 0.0244 0.0225 0.0258 0.0295 -3.42%
  QoQ % 0.00% 5.66% 8.61% 8.44% -12.79% -12.54% -
  Horiz. % 94.92% 94.92% 89.83% 82.71% 76.27% 87.46% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.1650 0.1050 0.1000 0.1050 0.1150 0.1300 0.1600 -
P/RPS 1.99 1.87 2.25 2.37 2.27 1.44 1.46 22.96%
  QoQ % 6.42% -16.89% -5.06% 4.41% 57.64% -1.37% -
  Horiz. % 136.30% 128.08% 154.11% 162.33% 155.48% 98.63% 100.00%
P/EPS 19.60 -3.87 -2.61 -3.45 -2.01 -3.57 -7.84 -
  QoQ % 606.46% -48.28% 24.35% -71.64% 43.70% 54.46% -
  Horiz. % -250.00% 49.36% 33.29% 44.01% 25.64% 45.54% 100.00%
EY 5.10 -25.86 -38.27 -28.95 -49.74 -28.00 -12.75 -
  QoQ % 119.72% 32.43% -32.19% 41.80% -77.64% -119.61% -
  Horiz. % -40.00% 202.82% 300.16% 227.06% 390.12% 219.61% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.65 1.05 1.11 1.17 1.28 1.30 1.33 15.47%
  QoQ % 57.14% -5.41% -5.13% -8.59% -1.54% -2.26% -
  Horiz. % 124.06% 78.95% 83.46% 87.97% 96.24% 97.74% 100.00%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 19/05/15 24/02/15 28/11/14 29/08/14 23/05/14 26/02/14 28/11/13 -
Price 0.1300 0.1200 0.0850 0.1100 0.1150 0.1250 0.1500 -
P/RPS 1.57 2.14 1.91 2.48 2.27 1.38 1.36 10.06%
  QoQ % -26.64% 12.04% -22.98% 9.25% 64.49% 1.47% -
  Horiz. % 115.44% 157.35% 140.44% 182.35% 166.91% 101.47% 100.00%
P/EPS 15.45 -4.42 -2.22 -3.62 -2.01 -3.43 -7.35 -
  QoQ % 449.55% -99.10% 38.67% -80.10% 41.40% 53.33% -
  Horiz. % -210.20% 60.14% 30.20% 49.25% 27.35% 46.67% 100.00%
EY 6.47 -22.63 -45.02 -27.64 -49.74 -29.12 -13.60 -
  QoQ % 128.59% 49.73% -62.88% 44.43% -70.81% -114.12% -
  Horiz. % -47.57% 166.40% 331.03% 203.24% 365.74% 214.12% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.30 1.20 0.94 1.22 1.28 1.25 1.25 2.65%
  QoQ % 8.33% 27.66% -22.95% -4.69% 2.40% 0.00% -
  Horiz. % 104.00% 96.00% 75.20% 97.60% 102.40% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Health minister: Traveller from South Africa on Nov 19 is Malaysia’s first Omicron case save malaysia!
2. WHO urges Asia-Pacific to ready for Omicron-driven surge in infections Good Articles to Share
3. The case of ATA IMS: A tip of the iceberg? By Veeriah save malaysia!
4. 3QCY21 Results Review - Fat Tails Kenanga Research & Investment
5. Aurelius Technologies Bhd - Global EMS Provider PublicInvest Research
6. Strategy - A decent 3Q2021 but uncertainty has increased AmInvest Research Reports
7. MIDF Research maintains 'buy' recommendation on FGV, target price unchanged at RM2.20 (FANTASTIC: ALL PALM OIL STOCKS SHOULD RE RERATED, Calvin Tan THE INVESTMENT APPROACH OF CALVIN TAN
8. Latest Land Disposal in Sg Tiram, Johor, shows Palm Oil Companies with Huge Landbanks with Cheap Book Value are Jewels, Calvin Tan THE INVESTMENT APPROACH OF CALVIN TAN
APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

362  474  546  892 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VSOLAR 0.015-0.005 
 VS 1.15-0.27 
 THHEAVY 0.015-0.05 
 VS-WB 0.355-0.09 
 IMPIANA 0.085+0.005 
 INARI 3.87-0.23 
 GOCEAN 0.0350.00 
 DNEX 0.745-0.025 
 ATAIMS 0.445+0.035 
 EAH 0.02+0.005 
PARTNERS & BROKERS