Highlights

[MQTECH] QoQ Annualized Quarter Result on 2017-06-30 [#2]

Stock [MQTECH]: MQ TECHNOLOGY BHD
Announcement Date 30-Aug-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 30-Jun-2017  [#2]
Profit Trend QoQ -     -80.36%    YoY -     29.26%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 26,640 25,932 28,550 29,268 26,736 16,763 16,718 36.46%
  QoQ % 2.73% -9.17% -2.45% 9.47% 59.49% 0.27% -
  Horiz. % 159.34% 155.11% 170.77% 175.06% 159.92% 100.27% 100.00%
PBT 632 -3,123 -3,613 -2,890 -1,864 -7,732 -3,800 -
  QoQ % 120.24% 13.57% -25.03% -55.04% 75.89% -103.47% -
  Horiz. % -16.63% 82.18% 95.09% 76.05% 49.05% 203.47% 100.00%
Tax 0 35 0 0 0 -317 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -0.00% -11.04% -0.00% -0.00% -0.00% 100.00% -
NP 632 -3,088 -3,613 -2,890 -1,864 -8,049 -3,800 -
  QoQ % 120.47% 14.54% -25.03% -55.04% 76.84% -111.82% -
  Horiz. % -16.63% 81.26% 95.09% 76.05% 49.05% 211.82% 100.00%
NP to SH 540 -3,249 -3,450 -2,828 -1,568 -7,712 -3,394 -
  QoQ % 116.62% 5.84% -22.02% -80.36% 79.67% -127.18% -
  Horiz. % -15.91% 95.71% 101.65% 83.31% 46.19% 227.18% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 26,008 29,020 32,163 32,158 28,600 24,812 20,518 17.14%
  QoQ % -10.38% -9.77% 0.02% 12.44% 15.27% 20.92% -
  Horiz. % 126.75% 141.43% 156.75% 156.73% 139.39% 120.92% 100.00%
Net Worth 41,476 41,476 41,476 37,328 45,624 45,624 23,713 45.22%
  QoQ % 0.00% 0.00% 11.11% -18.18% 0.00% 92.40% -
  Horiz. % 174.91% 174.91% 174.91% 157.42% 192.40% 192.40% 100.00%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 41,476 41,476 41,476 37,328 45,624 45,624 23,713 45.22%
  QoQ % 0.00% 0.00% 11.11% -18.18% 0.00% 92.40% -
  Horiz. % 174.91% 174.91% 174.91% 157.42% 192.40% 192.40% 100.00%
NOSH 414,765 414,765 414,765 414,765 414,765 414,765 139,490 106.92%
  QoQ % 0.00% 0.00% 0.00% -0.00% 0.00% 197.34% -
  Horiz. % 297.34% 297.34% 297.34% 297.34% 297.34% 297.34% 100.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 2.37 % -11.91 % -12.66 % -9.87 % -6.97 % -48.02 % -22.73 % -
  QoQ % 119.90% 5.92% -28.27% -41.61% 85.49% -111.26% -
  Horiz. % -10.43% 52.40% 55.70% 43.42% 30.66% 211.26% 100.00%
ROE 1.30 % -7.83 % -8.32 % -7.58 % -3.44 % -16.90 % -14.32 % -
  QoQ % 116.60% 5.89% -9.76% -120.35% 79.64% -18.02% -
  Horiz. % -9.08% 54.68% 58.10% 52.93% 24.02% 118.02% 100.00%
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 6.42 6.25 6.88 7.06 6.45 4.04 11.99 -34.09%
  QoQ % 2.72% -9.16% -2.55% 9.46% 59.65% -66.31% -
  Horiz. % 53.54% 52.13% 57.38% 58.88% 53.79% 33.69% 100.00%
EPS 0.16 -0.74 -0.87 -0.70 -0.44 -2.50 -1.40 -
  QoQ % 121.62% 14.94% -24.29% -59.09% 82.40% -78.57% -
  Horiz. % -11.43% 52.86% 62.14% 50.00% 31.43% 178.57% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1000 0.1000 0.1000 0.0900 0.1100 0.1100 0.1700 -29.82%
  QoQ % 0.00% 0.00% 11.11% -18.18% 0.00% -35.29% -
  Horiz. % 58.82% 58.82% 58.82% 52.94% 64.71% 64.71% 100.00%
Adjusted Per Share Value based on latest NOSH - 682,511
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 3.90 3.80 4.18 4.29 3.92 2.46 2.45 36.37%
  QoQ % 2.63% -9.09% -2.56% 9.44% 59.35% 0.41% -
  Horiz. % 159.18% 155.10% 170.61% 175.10% 160.00% 100.41% 100.00%
EPS 0.08 -0.48 -0.51 -0.41 -0.23 -1.13 -0.50 -
  QoQ % 116.67% 5.88% -24.39% -78.26% 79.65% -126.00% -
  Horiz. % -16.00% 96.00% 102.00% 82.00% 46.00% 226.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0608 0.0608 0.0608 0.0547 0.0668 0.0668 0.0347 45.39%
  QoQ % 0.00% 0.00% 11.15% -18.11% 0.00% 92.51% -
  Horiz. % 175.22% 175.22% 175.22% 157.64% 192.51% 192.51% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.0500 0.0600 0.0600 0.0500 0.0500 0.0450 0.1200 -
P/RPS 0.78 0.96 0.87 0.71 0.78 1.11 1.00 -15.28%
  QoQ % -18.75% 10.34% 22.54% -8.97% -29.73% 11.00% -
  Horiz. % 78.00% 96.00% 87.00% 71.00% 78.00% 111.00% 100.00%
P/EPS 38.40 -7.66 -7.21 -7.33 -13.23 -2.42 -4.93 -
  QoQ % 601.31% -6.24% 1.64% 44.60% -446.69% 50.91% -
  Horiz. % -778.90% 155.38% 146.25% 148.68% 268.36% 49.09% 100.00%
EY 2.60 -13.06 -13.87 -13.64 -7.56 -41.32 -20.28 -
  QoQ % 119.91% 5.84% -1.69% -80.42% 81.70% -103.75% -
  Horiz. % -12.82% 64.40% 68.39% 67.26% 37.28% 203.75% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.50 0.60 0.60 0.56 0.45 0.41 0.71 -20.86%
  QoQ % -16.67% 0.00% 7.14% 24.44% 9.76% -42.25% -
  Horiz. % 70.42% 84.51% 84.51% 78.87% 63.38% 57.75% 100.00%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/05/18 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 28/11/16 -
Price 0.0550 0.0550 0.0600 0.0500 0.0450 0.0450 0.0800 -
P/RPS 0.86 0.88 0.87 0.71 0.70 1.11 0.67 18.13%
  QoQ % -2.27% 1.15% 22.54% 1.43% -36.94% 65.67% -
  Horiz. % 128.36% 131.34% 129.85% 105.97% 104.48% 165.67% 100.00%
P/EPS 42.24 -7.02 -7.21 -7.33 -11.90 -2.42 -3.29 -
  QoQ % 701.71% 2.64% 1.64% 38.40% -391.74% 26.44% -
  Horiz. % -1,283.89% 213.37% 219.15% 222.80% 361.70% 73.56% 100.00%
EY 2.37 -14.24 -13.87 -13.64 -8.40 -41.32 -30.42 -
  QoQ % 116.64% -2.67% -1.69% -62.38% 79.67% -35.83% -
  Horiz. % -7.79% 46.81% 45.60% 44.84% 27.61% 135.83% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.55 0.55 0.60 0.56 0.41 0.41 0.47 11.06%
  QoQ % 0.00% -8.33% 7.14% 36.59% 0.00% -12.77% -
  Horiz. % 117.02% 117.02% 127.66% 119.15% 87.23% 87.23% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

358  521  487  529 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LAMBO 0.020.00 
 CAREPLS 1.11+0.14 
 EDUSPEC 0.03+0.005 
 KGROUP 0.075-0.01 
 COMFORT 3.45+0.37 
 SANICHI 0.095+0.005 
 GDEX 0.375-0.07 
 XOX 0.0650.00 
 HLT-WA 0.335+0.04 
 ARMADA 0.215-0.015 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers