Highlights

[MQTECH] QoQ Annualized Quarter Result on 2017-06-30 [#2]

Stock [MQTECH]: MQ TECHNOLOGY BHD
Announcement Date 30-Aug-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 30-Jun-2017  [#2]
Profit Trend QoQ -     -80.36%    YoY -     29.26%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 26,640 25,932 28,550 29,268 26,736 16,763 16,718 36.46%
  QoQ % 2.73% -9.17% -2.45% 9.47% 59.49% 0.27% -
  Horiz. % 159.34% 155.11% 170.77% 175.06% 159.92% 100.27% 100.00%
PBT 632 -3,123 -3,613 -2,890 -1,864 -7,732 -3,800 -
  QoQ % 120.24% 13.57% -25.03% -55.04% 75.89% -103.47% -
  Horiz. % -16.63% 82.18% 95.09% 76.05% 49.05% 203.47% 100.00%
Tax 0 35 0 0 0 -317 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -0.00% -11.04% -0.00% -0.00% -0.00% 100.00% -
NP 632 -3,088 -3,613 -2,890 -1,864 -8,049 -3,800 -
  QoQ % 120.47% 14.54% -25.03% -55.04% 76.84% -111.82% -
  Horiz. % -16.63% 81.26% 95.09% 76.05% 49.05% 211.82% 100.00%
NP to SH 540 -3,249 -3,450 -2,828 -1,568 -7,712 -3,394 -
  QoQ % 116.62% 5.84% -22.02% -80.36% 79.67% -127.18% -
  Horiz. % -15.91% 95.71% 101.65% 83.31% 46.19% 227.18% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 26,008 29,020 32,163 32,158 28,600 24,812 20,518 17.14%
  QoQ % -10.38% -9.77% 0.02% 12.44% 15.27% 20.92% -
  Horiz. % 126.75% 141.43% 156.75% 156.73% 139.39% 120.92% 100.00%
Net Worth 41,476 41,476 41,476 37,328 45,624 45,624 23,713 45.22%
  QoQ % 0.00% 0.00% 11.11% -18.18% 0.00% 92.40% -
  Horiz. % 174.91% 174.91% 174.91% 157.42% 192.40% 192.40% 100.00%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 41,476 41,476 41,476 37,328 45,624 45,624 23,713 45.22%
  QoQ % 0.00% 0.00% 11.11% -18.18% 0.00% 92.40% -
  Horiz. % 174.91% 174.91% 174.91% 157.42% 192.40% 192.40% 100.00%
NOSH 414,765 414,765 414,765 414,765 414,765 414,765 139,490 106.92%
  QoQ % 0.00% 0.00% 0.00% -0.00% 0.00% 197.34% -
  Horiz. % 297.34% 297.34% 297.34% 297.34% 297.34% 297.34% 100.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 2.37 % -11.91 % -12.66 % -9.87 % -6.97 % -48.02 % -22.73 % -
  QoQ % 119.90% 5.92% -28.27% -41.61% 85.49% -111.26% -
  Horiz. % -10.43% 52.40% 55.70% 43.42% 30.66% 211.26% 100.00%
ROE 1.30 % -7.83 % -8.32 % -7.58 % -3.44 % -16.90 % -14.32 % -
  QoQ % 116.60% 5.89% -9.76% -120.35% 79.64% -18.02% -
  Horiz. % -9.08% 54.68% 58.10% 52.93% 24.02% 118.02% 100.00%
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 6.42 6.25 6.88 7.06 6.45 4.04 11.99 -34.09%
  QoQ % 2.72% -9.16% -2.55% 9.46% 59.65% -66.31% -
  Horiz. % 53.54% 52.13% 57.38% 58.88% 53.79% 33.69% 100.00%
EPS 0.16 -0.74 -0.87 -0.70 -0.44 -2.50 -1.40 -
  QoQ % 121.62% 14.94% -24.29% -59.09% 82.40% -78.57% -
  Horiz. % -11.43% 52.86% 62.14% 50.00% 31.43% 178.57% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1000 0.1000 0.1000 0.0900 0.1100 0.1100 0.1700 -29.82%
  QoQ % 0.00% 0.00% 11.11% -18.18% 0.00% -35.29% -
  Horiz. % 58.82% 58.82% 58.82% 52.94% 64.71% 64.71% 100.00%
Adjusted Per Share Value based on latest NOSH - 730,529
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 3.65 3.55 3.91 4.01 3.66 2.29 2.29 36.49%
  QoQ % 2.82% -9.21% -2.49% 9.56% 59.83% 0.00% -
  Horiz. % 159.39% 155.02% 170.74% 175.11% 159.83% 100.00% 100.00%
EPS 0.07 -0.44 -0.47 -0.39 -0.21 -1.06 -0.46 -
  QoQ % 115.91% 6.38% -20.51% -85.71% 80.19% -130.43% -
  Horiz. % -15.22% 95.65% 102.17% 84.78% 45.65% 230.43% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0568 0.0568 0.0568 0.0511 0.0625 0.0625 0.0325 45.14%
  QoQ % 0.00% 0.00% 11.15% -18.24% 0.00% 92.31% -
  Horiz. % 174.77% 174.77% 174.77% 157.23% 192.31% 192.31% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.0500 0.0600 0.0600 0.0500 0.0500 0.0450 0.1200 -
P/RPS 0.78 0.96 0.87 0.71 0.78 1.11 1.00 -15.28%
  QoQ % -18.75% 10.34% 22.54% -8.97% -29.73% 11.00% -
  Horiz. % 78.00% 96.00% 87.00% 71.00% 78.00% 111.00% 100.00%
P/EPS 38.40 -7.66 -7.21 -7.33 -13.23 -2.42 -4.93 -
  QoQ % 601.31% -6.24% 1.64% 44.60% -446.69% 50.91% -
  Horiz. % -778.90% 155.38% 146.25% 148.68% 268.36% 49.09% 100.00%
EY 2.60 -13.06 -13.87 -13.64 -7.56 -41.32 -20.28 -
  QoQ % 119.91% 5.84% -1.69% -80.42% 81.70% -103.75% -
  Horiz. % -12.82% 64.40% 68.39% 67.26% 37.28% 203.75% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.50 0.60 0.60 0.56 0.45 0.41 0.71 -20.86%
  QoQ % -16.67% 0.00% 7.14% 24.44% 9.76% -42.25% -
  Horiz. % 70.42% 84.51% 84.51% 78.87% 63.38% 57.75% 100.00%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/05/18 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 28/11/16 -
Price 0.0550 0.0550 0.0600 0.0500 0.0450 0.0450 0.0800 -
P/RPS 0.86 0.88 0.87 0.71 0.70 1.11 0.67 18.13%
  QoQ % -2.27% 1.15% 22.54% 1.43% -36.94% 65.67% -
  Horiz. % 128.36% 131.34% 129.85% 105.97% 104.48% 165.67% 100.00%
P/EPS 42.24 -7.02 -7.21 -7.33 -11.90 -2.42 -3.29 -
  QoQ % 701.71% 2.64% 1.64% 38.40% -391.74% 26.44% -
  Horiz. % -1,283.89% 213.37% 219.15% 222.80% 361.70% 73.56% 100.00%
EY 2.37 -14.24 -13.87 -13.64 -8.40 -41.32 -30.42 -
  QoQ % 116.64% -2.67% -1.69% -62.38% 79.67% -35.83% -
  Horiz. % -7.79% 46.81% 45.60% 44.84% 27.61% 135.83% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.55 0.55 0.60 0.56 0.41 0.41 0.47 11.06%
  QoQ % 0.00% -8.33% 7.14% 36.59% 0.00% -12.77% -
  Horiz. % 117.02% 117.02% 127.66% 119.15% 87.23% 87.23% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

292  614  562  681 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.095+0.005 
 JAKS-OR 0.260.00 
 LCTITAN 2.13-0.27 
 SUPERMX-C1I 0.145-0.01 
 LUSTER 0.165-0.005 
 MAHSING 0.96-0.04 
 HWGB 0.78+0.065 
 DGSB 0.225+0.01 
 DATAPRP 0.195-0.025 
 KSTAR 0.43+0.06 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Supermax: my revised target price - Koon Yew Yin Koon Yew Yin's Blog
2. A LOOK AT CALVIN TAN RESEARCH STOCK PICKS (AS RECORDED BY PHILIP NOT PERFECTLY BUT CLEAR ENOUGH THE INVESTMENT APPROACH OF CALVIN TAN
3. [Humbled Investor] Supermx - Superb results - Estimation on Next QR Results HumbledInvestor
4. Supermax: The Best Is Yet To Come- Myth or Truth Van Gogh of Financial
5. DOW CRASHED BY 650 POINTS ? NO FEAR AT ALL IF YOU KNOW THIS STOCK PROSPERED DURING ASIAN FINANCIAL CRISIS & SUBPRIME CRISIS OF 2007/8 COLLAPSE (WHAT? THE INVESTMENT APPROACH OF CALVIN TAN
6. LUXCHEM RESULT VERSUS HARTALEGA RESULT (COMPARE & CONTRAST) Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
7. Traders Brief 27 Oct 2020 - Volatility Ahead Amid Internal and External Headwinds HLBank Research Highlights
8. US has 2 Incurable Chronic Diseases - Koon Yew Yin Koon Yew Yin's Blog
PARTNERS & BROKERS