Highlights

[MQTECH] QoQ Annualized Quarter Result on 2016-03-31 [#1]

Stock [MQTECH]: MQ TECHNOLOGY BHD
Announcement Date 25-May-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 31-Mar-2016  [#1]
Profit Trend QoQ -     -914.14%    YoY -     -522.39%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 16,763 16,718 15,434 14,920 17,950 16,832 18,276 -5.57%
  QoQ % 0.27% 8.32% 3.45% -16.88% 6.64% -7.90% -
  Horiz. % 91.72% 91.48% 84.45% 81.64% 98.22% 92.10% 100.00%
PBT -7,732 -3,800 -3,550 -7,200 -1,594 -2,318 -1,800 163.08%
  QoQ % -103.47% -7.04% 50.69% -351.69% 31.25% -28.81% -
  Horiz. % 429.56% 211.11% 197.22% 400.00% 88.56% 128.81% 100.00%
Tax -317 0 0 0 6 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -5,283.33% 0.00% 0.00% 0.00% 100.00% - -
NP -8,049 -3,800 -3,550 -7,200 -1,588 -2,318 -1,800 170.19%
  QoQ % -111.82% -7.04% 50.69% -353.40% 31.51% -28.81% -
  Horiz. % 447.17% 211.11% 197.22% 400.00% 88.22% 128.81% 100.00%
NP to SH -7,712 -3,394 -3,998 -8,752 -863 -1,174 -1,082 268.16%
  QoQ % -127.18% 15.09% 54.32% -914.14% 26.53% -8.56% -
  Horiz. % 712.75% 313.74% 369.50% 808.87% 79.76% 108.56% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 24,812 20,518 18,984 22,120 19,538 19,150 20,076 15.09%
  QoQ % 20.92% 8.08% -14.18% 13.22% 2.02% -4.61% -
  Horiz. % 123.59% 102.20% 94.56% 110.18% 97.32% 95.39% 100.00%
Net Worth 45,624 23,713 25,108 25,108 27,898 12,768 15,457 105.09%
  QoQ % 92.40% -5.56% 0.00% -10.00% 118.50% -17.40% -
  Horiz. % 295.17% 153.41% 162.44% 162.44% 180.49% 82.60% 100.00%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 45,624 23,713 25,108 25,108 27,898 12,768 15,457 105.09%
  QoQ % 92.40% -5.56% 0.00% -10.00% 118.50% -17.40% -
  Horiz. % 295.17% 153.41% 162.44% 162.44% 180.49% 82.60% 100.00%
NOSH 414,765 139,490 278,980 278,980 278,980 127,681 154,571 92.52%
  QoQ % 197.34% -50.00% 0.00% 0.00% 118.50% -17.40% -
  Horiz. % 268.33% 90.24% 180.49% 180.49% 180.49% 82.60% 100.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -48.02 % -22.73 % -23.00 % -48.26 % -8.85 % -13.78 % -9.85 % 186.14%
  QoQ % -111.26% 1.17% 52.34% -445.31% 35.78% -39.90% -
  Horiz. % 487.51% 230.76% 233.50% 489.95% 89.85% 139.90% 100.00%
ROE -16.90 % -14.32 % -15.92 % -34.86 % -3.09 % -9.20 % -7.00 % 79.49%
  QoQ % -18.02% 10.05% 54.33% -1,028.16% 66.41% -31.43% -
  Horiz. % 241.43% 204.57% 227.43% 498.00% 44.14% 131.43% 100.00%
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 4.04 11.99 5.53 5.35 6.43 13.18 11.82 -50.96%
  QoQ % -66.31% 116.82% 3.36% -16.80% -51.21% 11.51% -
  Horiz. % 34.18% 101.44% 46.79% 45.26% 54.40% 111.51% 100.00%
EPS -2.50 -1.40 -1.28 -2.60 -0.63 -0.92 -0.70 132.75%
  QoQ % -78.57% -9.38% 50.77% -312.70% 31.52% -31.43% -
  Horiz. % 357.14% 200.00% 182.86% 371.43% 90.00% 131.43% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1100 0.1700 0.0900 0.0900 0.1000 0.1000 0.1000 6.53%
  QoQ % -35.29% 88.89% 0.00% -10.00% 0.00% 0.00% -
  Horiz. % 110.00% 170.00% 90.00% 90.00% 100.00% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 730,529
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 2.29 2.29 2.11 2.04 2.46 2.30 2.50 -5.66%
  QoQ % 0.00% 8.53% 3.43% -17.07% 6.96% -8.00% -
  Horiz. % 91.60% 91.60% 84.40% 81.60% 98.40% 92.00% 100.00%
EPS -1.06 -0.46 -0.55 -1.20 -0.12 -0.16 -0.15 266.07%
  QoQ % -130.43% 16.36% 54.17% -900.00% 25.00% -6.67% -
  Horiz. % 706.67% 306.67% 366.67% 800.00% 80.00% 106.67% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0625 0.0325 0.0344 0.0344 0.0382 0.0175 0.0212 104.93%
  QoQ % 92.31% -5.52% 0.00% -9.95% 118.29% -17.45% -
  Horiz. % 294.81% 153.30% 162.26% 162.26% 180.19% 82.55% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.0450 0.1200 0.0550 0.0800 0.0850 0.1200 0.1000 -
P/RPS 1.11 1.00 0.99 1.50 1.32 0.91 0.85 19.38%
  QoQ % 11.00% 1.01% -34.00% 13.64% 45.05% 7.06% -
  Horiz. % 130.59% 117.65% 116.47% 176.47% 155.29% 107.06% 100.00%
P/EPS -2.42 -4.93 -3.84 -2.55 -27.48 -13.04 -14.29 -69.23%
  QoQ % 50.91% -28.39% -50.59% 90.72% -110.74% 8.75% -
  Horiz. % 16.93% 34.50% 26.87% 17.84% 192.30% 91.25% 100.00%
EY -41.32 -20.28 -26.06 -39.21 -3.64 -7.67 -7.00 224.87%
  QoQ % -103.75% 22.18% 33.54% -977.20% 52.54% -9.57% -
  Horiz. % 590.29% 289.71% 372.29% 560.14% 52.00% 109.57% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.41 0.71 0.61 0.89 0.85 1.20 1.00 -44.66%
  QoQ % -42.25% 16.39% -31.46% 4.71% -29.17% 20.00% -
  Horiz. % 41.00% 71.00% 61.00% 89.00% 85.00% 120.00% 100.00%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 28/02/17 28/11/16 24/08/16 25/05/16 29/02/16 20/11/15 20/08/15 -
Price 0.0450 0.0800 0.0550 0.0750 0.0800 0.0900 0.0850 -
P/RPS 1.11 0.67 0.99 1.40 1.24 0.68 0.72 33.28%
  QoQ % 65.67% -32.32% -29.29% 12.90% 82.35% -5.56% -
  Horiz. % 154.17% 93.06% 137.50% 194.44% 172.22% 94.44% 100.00%
P/EPS -2.42 -3.29 -3.84 -2.39 -25.86 -9.78 -12.14 -65.71%
  QoQ % 26.44% 14.32% -60.67% 90.76% -164.42% 19.44% -
  Horiz. % 19.93% 27.10% 31.63% 19.69% 213.01% 80.56% 100.00%
EY -41.32 -30.42 -26.06 -41.83 -3.87 -10.22 -8.24 191.54%
  QoQ % -35.83% -16.73% 37.70% -980.88% 62.13% -24.03% -
  Horiz. % 501.46% 369.17% 316.26% 507.65% 46.97% 124.03% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.41 0.47 0.61 0.83 0.80 0.90 0.85 -38.36%
  QoQ % -12.77% -22.95% -26.51% 3.75% -11.11% 5.88% -
  Horiz. % 48.24% 55.29% 71.76% 97.65% 94.12% 105.88% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

199  184  498  1663 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 MMAG 0.1650.00 
 SERBADK 0.505-0.03 
 KNM 0.1650.00 
 FINTEC 0.035+0.005 
 XDL 0.0450.00 
 TANCO 0.150.00 
 HBGLOB 0.390.00 
 SERBADK-WA 0.095-0.005 
 ECOHLDS 0.26+0.02 
 BORNOIL 0.0350.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS