Highlights

[MQTECH] QoQ Annualized Quarter Result on 2018-03-31 [#1]

Stock [MQTECH]: MQ TECHNOLOGY BHD
Announcement Date 30-May-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 31-Mar-2018  [#1]
Profit Trend QoQ -     116.62%    YoY -     134.44%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 24,647 26,256 25,464 26,640 25,932 28,550 29,268 -10.80%
  QoQ % -6.13% 3.11% -4.41% 2.73% -9.17% -2.45% -
  Horiz. % 84.21% 89.71% 87.00% 91.02% 88.60% 97.55% 100.00%
PBT -5,355 -2,777 -2,580 632 -3,123 -3,613 -2,890 50.69%
  QoQ % -92.81% -7.65% -508.23% 120.24% 13.57% -25.03% -
  Horiz. % 185.29% 96.10% 89.27% -21.87% 108.06% 125.03% 100.00%
Tax 0 0 0 0 35 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
NP -5,355 -2,777 -2,580 632 -3,088 -3,613 -2,890 50.69%
  QoQ % -92.81% -7.65% -508.23% 120.47% 14.54% -25.03% -
  Horiz. % 185.29% 96.10% 89.27% -21.87% 106.85% 125.03% 100.00%
NP to SH -5,251 -2,577 -2,784 540 -3,249 -3,450 -2,828 50.90%
  QoQ % -103.74% 7.42% -615.56% 116.62% 5.84% -22.02% -
  Horiz. % 185.68% 91.14% 98.44% -19.09% 114.89% 122.02% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 30,002 29,033 28,044 26,008 29,020 32,163 32,158 -4.51%
  QoQ % 3.34% 3.53% 7.83% -10.38% -9.77% 0.02% -
  Horiz. % 93.30% 90.28% 87.21% 80.88% 90.24% 100.02% 100.00%
Net Worth 39,817 44,794 44,794 41,476 41,476 41,476 37,328 4.38%
  QoQ % -11.11% 0.00% 8.00% 0.00% 0.00% 11.11% -
  Horiz. % 106.67% 120.00% 120.00% 111.11% 111.11% 111.11% 100.00%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 39,817 44,794 44,794 41,476 41,476 41,476 37,328 4.38%
  QoQ % -11.11% 0.00% 8.00% 0.00% 0.00% 11.11% -
  Horiz. % 106.67% 120.00% 120.00% 111.11% 111.11% 111.11% 100.00%
NOSH 497,718 497,718 497,718 414,765 414,765 414,765 414,765 12.89%
  QoQ % 0.00% 0.00% 20.00% 0.00% 0.00% 0.00% -
  Horiz. % 120.00% 120.00% 120.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -21.73 % -10.58 % -10.13 % 2.37 % -11.91 % -12.66 % -9.87 % 68.99%
  QoQ % -105.39% -4.44% -527.43% 119.90% 5.92% -28.27% -
  Horiz. % 220.16% 107.19% 102.63% -24.01% 120.67% 128.27% 100.00%
ROE -13.19 % -5.75 % -6.22 % 1.30 % -7.83 % -8.32 % -7.58 % 44.53%
  QoQ % -129.39% 7.56% -578.46% 116.60% 5.89% -9.76% -
  Horiz. % 174.01% 75.86% 82.06% -17.15% 103.30% 109.76% 100.00%
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 4.95 5.28 5.12 6.42 6.25 6.88 7.06 -21.03%
  QoQ % -6.25% 3.13% -20.25% 2.72% -9.16% -2.55% -
  Horiz. % 70.11% 74.79% 72.52% 90.93% 88.53% 97.45% 100.00%
EPS -1.08 -0.60 -0.56 0.16 -0.74 -0.87 -0.70 33.42%
  QoQ % -80.00% -7.14% -450.00% 121.62% 14.94% -24.29% -
  Horiz. % 154.29% 85.71% 80.00% -22.86% 105.71% 124.29% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0800 0.0900 0.0900 0.1000 0.1000 0.1000 0.0900 -7.53%
  QoQ % -11.11% 0.00% -10.00% 0.00% 0.00% 11.11% -
  Horiz. % 88.89% 100.00% 100.00% 111.11% 111.11% 111.11% 100.00%
Adjusted Per Share Value based on latest NOSH - 730,529
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 3.37 3.59 3.49 3.65 3.55 3.91 4.01 -10.92%
  QoQ % -6.13% 2.87% -4.38% 2.82% -9.21% -2.49% -
  Horiz. % 84.04% 89.53% 87.03% 91.02% 88.53% 97.51% 100.00%
EPS -0.72 -0.35 -0.38 0.07 -0.44 -0.47 -0.39 50.32%
  QoQ % -105.71% 7.89% -642.86% 115.91% 6.38% -20.51% -
  Horiz. % 184.62% 89.74% 97.44% -17.95% 112.82% 120.51% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0545 0.0613 0.0613 0.0568 0.0568 0.0568 0.0511 4.38%
  QoQ % -11.09% 0.00% 7.92% 0.00% 0.00% 11.15% -
  Horiz. % 106.65% 119.96% 119.96% 111.15% 111.15% 111.15% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.0300 0.0450 0.0600 0.0500 0.0600 0.0600 0.0500 -
P/RPS 0.61 0.85 1.17 0.78 0.96 0.87 0.71 -9.60%
  QoQ % -28.24% -27.35% 50.00% -18.75% 10.34% 22.54% -
  Horiz. % 85.92% 119.72% 164.79% 109.86% 135.21% 122.54% 100.00%
P/EPS -2.84 -8.69 -10.73 38.40 -7.66 -7.21 -7.33 -46.76%
  QoQ % 67.32% 19.01% -127.94% 601.31% -6.24% 1.64% -
  Horiz. % 38.74% 118.55% 146.38% -523.87% 104.50% 98.36% 100.00%
EY -35.17 -11.51 -9.32 2.60 -13.06 -13.87 -13.64 87.71%
  QoQ % -205.56% -23.50% -458.46% 119.91% 5.84% -1.69% -
  Horiz. % 257.84% 84.38% 68.33% -19.06% 95.75% 101.69% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.38 0.50 0.67 0.50 0.60 0.60 0.56 -22.73%
  QoQ % -24.00% -25.37% 34.00% -16.67% 0.00% 7.14% -
  Horiz. % 67.86% 89.29% 119.64% 89.29% 107.14% 107.14% 100.00%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 22/11/18 24/08/18 30/05/18 28/02/18 30/11/17 30/08/17 -
Price 0.0300 0.0400 0.0500 0.0550 0.0550 0.0600 0.0500 -
P/RPS 0.61 0.76 0.98 0.86 0.88 0.87 0.71 -9.60%
  QoQ % -19.74% -22.45% 13.95% -2.27% 1.15% 22.54% -
  Horiz. % 85.92% 107.04% 138.03% 121.13% 123.94% 122.54% 100.00%
P/EPS -2.84 -7.72 -8.94 42.24 -7.02 -7.21 -7.33 -46.76%
  QoQ % 63.21% 13.65% -121.16% 701.71% 2.64% 1.64% -
  Horiz. % 38.74% 105.32% 121.96% -576.26% 95.77% 98.36% 100.00%
EY -35.17 -12.95 -11.19 2.37 -14.24 -13.87 -13.64 87.71%
  QoQ % -171.58% -15.73% -572.15% 116.64% -2.67% -1.69% -
  Horiz. % 257.84% 94.94% 82.04% -17.38% 104.40% 101.69% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.38 0.44 0.56 0.55 0.55 0.60 0.56 -22.73%
  QoQ % -13.64% -21.43% 1.82% 0.00% -8.33% 7.14% -
  Horiz. % 67.86% 78.57% 100.00% 98.21% 98.21% 107.14% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

564  409  601  26 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 TRIVE-OR 0.0050.00 
 QES 0.38+0.04 
 KSTAR 0.21-0.045 
 DNEX 0.26+0.005 
 BIOHLDG 0.30+0.04 
 DYNACIA 0.120.00 
 LAMBO 0.030.00 
 MCLEAN 0.325+0.095 
 AT 0.180.00 
 VSOLAR 0.040.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS