Highlights

[DAYA] QoQ Annualized Quarter Result on 2019-06-30 [#0]

Stock [DAYA]: DAYA MATERIALS BHD
Announcement Date 19-Dec-2019
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2020
30-Jun-2019
Profit Trend QoQ -     -144.99%    YoY -     60.03%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 1,133,946 187,098 218,322 96,628 189,156 290,667 310,562 136.93%
  QoQ % 506.07% -14.30% 125.94% -48.92% -34.92% -6.41% -
  Horiz. % 365.13% 60.25% 70.30% 31.11% 60.91% 93.59% 100.00%
PBT -193,656 9,776 -4,479 -7,241 -380 -172,367 -60,265 117.60%
  QoQ % -2,080.79% 318.28% 38.14% -1,805.53% 99.78% -186.01% -
  Horiz. % 321.34% -16.22% 7.43% 12.02% 0.63% 286.01% 100.00%
Tax -147,918 -25,983 -3,844 -1,886 -2,300 1,965 981 -
  QoQ % -469.28% -575.86% -103.84% 18.00% -217.05% 100.24% -
  Horiz. % -15,073.17% -2,647.75% -391.76% -192.19% -234.38% 200.24% 100.00%
NP -341,574 -16,206 -8,323 -9,127 -2,680 -170,402 -59,284 221.05%
  QoQ % -2,007.63% -94.71% 8.80% -240.56% 98.43% -187.43% -
  Horiz. % 576.17% 27.34% 14.04% 15.40% 4.52% 287.43% 100.00%
NP to SH -275,508 -23,283 -18,670 -13,406 -5,472 -158,449 -54,520 194.19%
  QoQ % -1,083.29% -24.71% -39.27% -144.99% 96.55% -190.63% -
  Horiz. % 505.33% 42.71% 34.25% 24.59% 10.04% 290.63% 100.00%
Tax Rate - % 265.77 % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
Total Cost 1,475,520 203,305 226,645 105,755 191,836 461,069 369,846 151.33%
  QoQ % 625.77% -10.30% 114.31% -44.87% -58.39% 24.66% -
  Horiz. % 398.95% 54.97% 61.28% 28.59% 51.87% 124.66% 100.00%
Net Worth -199,800 -172,424 -164,457 -165,478 -153,629 -150,565 -31,287 243.82%
  QoQ % -15.88% -4.84% 0.62% -7.71% -2.04% -381.23% -
  Horiz. % 638.59% 551.09% 525.63% 528.89% 491.02% 481.23% 100.00%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth -199,800 -172,424 -164,457 -165,478 -153,629 -150,565 -31,287 243.82%
  QoQ % -15.88% -4.84% 0.62% -7.71% -2.04% -381.23% -
  Horiz. % 638.59% 551.09% 525.63% 528.89% 491.02% 481.23% 100.00%
NOSH 2,042,946 2,042,946 2,042,946 2,042,946 2,042,946 2,042,951 2,044,946 -0.07%
  QoQ % 0.00% 0.00% 0.00% 0.00% -0.00% -0.10% -
  Horiz. % 99.90% 99.90% 99.90% 99.90% 99.90% 99.90% 100.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -30.12 % -8.66 % -3.81 % -9.45 % -1.42 % -58.62 % -19.09 % 35.49%
  QoQ % -247.81% -127.30% 59.68% -565.49% 97.58% -207.07% -
  Horiz. % 157.78% 45.36% 19.96% 49.50% 7.44% 307.07% 100.00%
ROE 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 55.51 9.16 10.69 4.73 9.26 14.23 15.19 137.06%
  QoQ % 506.00% -14.31% 126.00% -48.92% -34.93% -6.32% -
  Horiz. % 365.44% 60.30% 70.38% 31.14% 60.96% 93.68% 100.00%
EPS -7.44 -1.13 -0.92 -0.66 -0.28 -7.76 -2.67 97.90%
  QoQ % -558.41% -22.83% -39.39% -135.71% 96.39% -190.64% -
  Horiz. % 278.65% 42.32% 34.46% 24.72% 10.49% 290.64% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -0.0978 -0.0844 -0.0805 -0.0810 -0.0752 -0.0737 -0.0153 244.04%
  QoQ % -15.88% -4.84% 0.62% -7.71% -2.04% -381.70% -
  Horiz. % 639.22% 551.63% 526.14% 529.41% 491.50% 481.70% 100.00%
Adjusted Per Share Value based on latest NOSH - 2,042,954
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 55.51 9.16 10.69 4.73 9.26 14.23 15.20 136.96%
  QoQ % 506.00% -14.31% 126.00% -48.92% -34.93% -6.38% -
  Horiz. % 365.20% 60.26% 70.33% 31.12% 60.92% 93.62% 100.00%
EPS -13.49 -1.14 -0.91 -0.66 -0.27 -7.76 -2.67 194.15%
  QoQ % -1,083.33% -25.27% -37.88% -144.44% 96.52% -190.64% -
  Horiz. % 505.24% 42.70% 34.08% 24.72% 10.11% 290.64% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -0.0978 -0.0844 -0.0805 -0.0810 -0.0752 -0.0737 -0.0153 244.04%
  QoQ % -15.88% -4.84% 0.62% -7.71% -2.04% -381.70% -
  Horiz. % 639.22% 551.63% 526.14% 529.41% 491.50% 481.70% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.0050 0.0050 0.0050 0.0100 0.0100 0.0100 0.0250 -
P/RPS 0.01 0.05 0.05 0.21 0.11 0.07 0.16 -84.22%
  QoQ % -80.00% 0.00% -76.19% 90.91% 57.14% -56.25% -
  Horiz. % 6.25% 31.25% 31.25% 131.25% 68.75% 43.75% 100.00%
P/EPS -0.04 -0.44 -0.55 -1.52 -3.73 -0.13 -0.94 -87.79%
  QoQ % 90.91% 20.00% 63.82% 59.25% -2,769.23% 86.17% -
  Horiz. % 4.26% 46.81% 58.51% 161.70% 396.81% 13.83% 100.00%
EY -2,697.16 -227.94 -182.78 -65.62 -26.78 -775.59 -106.64 759.95%
  QoQ % -1,083.28% -24.71% -178.54% -145.03% 96.55% -627.30% -
  Horiz. % 2,529.22% 213.75% 171.40% 61.53% 25.11% 727.30% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 03/06/20 27/02/20 21/11/19 19/12/19 29/05/19 28/02/19 30/11/18 -
Price 0.0050 0.0050 0.0050 0.0050 0.0100 0.0100 0.0200 -
P/RPS 0.01 0.05 0.05 0.11 0.11 0.07 0.13 -81.88%
  QoQ % -80.00% 0.00% -54.55% 0.00% 57.14% -46.15% -
  Horiz. % 7.69% 38.46% 38.46% 84.62% 84.62% 53.85% 100.00%
P/EPS -0.04 -0.44 -0.55 -0.76 -3.73 -0.13 -0.75 -85.81%
  QoQ % 90.91% 20.00% 27.63% 79.62% -2,769.23% 82.67% -
  Horiz. % 5.33% 58.67% 73.33% 101.33% 497.33% 17.33% 100.00%
EY -2,697.16 -227.94 -182.78 -131.24 -26.78 -775.59 -133.30 641.18%
  QoQ % -1,083.28% -24.71% -39.27% -390.07% 96.55% -481.84% -
  Horiz. % 2,023.38% 171.00% 137.12% 98.45% 20.09% 581.84% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

2103 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 1.880.00 
 KOTRA 2.870.00 
 UCREST 0.150.00 
 PUC 0.1450.00 
 WILLOW 0.430.00 
 EAH-WE 0.010.00 
 IRIS 0.390.00 
 TOPGLOV-C79 0.050.00 
 BTECH 0.500.00 
 3A 0.820.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS