Highlights

[DAYA] QoQ Annualized Quarter Result on 2017-09-30 [#3]

Stock [DAYA]: DAYA MATERIALS BHD
Announcement Date 30-Nov-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 30-Sep-2017  [#3]
Profit Trend QoQ -     -185.21%    YoY -     98.80%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 341,636 361,660 296,127 239,017 238,320 229,488 399,172 -9.88%
  QoQ % -5.54% 22.13% 23.89% 0.29% 3.85% -42.51% -
  Horiz. % 85.59% 90.60% 74.19% 59.88% 59.70% 57.49% 100.00%
PBT -22,802 18,484 -17,589 6,454 7,468 8,076 -200,905 -76.65%
  QoQ % -223.36% 205.09% -372.50% -13.57% -7.53% 104.02% -
  Horiz. % 11.35% -9.20% 8.75% -3.21% -3.72% -4.02% 100.00%
Tax -5,856 -10,260 -23,153 -4,292 -2,476 -600 -4,868 13.15%
  QoQ % 42.92% 55.69% -439.45% -73.34% -312.67% 87.67% -
  Horiz. % 120.30% 210.76% 475.62% 88.17% 50.86% 12.33% 100.00%
NP -28,658 8,224 -40,742 2,162 4,992 7,476 -205,773 -73.23%
  QoQ % -448.47% 120.19% -1,983.88% -56.68% -33.23% 103.63% -
  Horiz. % 13.93% -4.00% 19.80% -1.05% -2.43% -3.63% 100.00%
NP to SH -33,538 -3,040 -41,931 -964 -338 2,324 -207,285 -70.41%
  QoQ % -1,003.22% 92.75% -4,249.69% -185.21% -114.54% 101.12% -
  Horiz. % 16.18% 1.47% 20.23% 0.47% 0.16% -1.12% 100.00%
Tax Rate - % 55.51 % - % 66.49 % 33.15 % 7.43 % - % -
  QoQ % 0.00% 0.00% 0.00% 100.57% 346.16% 0.00% -
  Horiz. % 0.00% 747.11% 0.00% 894.89% 446.16% 100.00% -
Total Cost 370,294 353,436 336,869 236,854 233,328 222,012 604,945 -27.97%
  QoQ % 4.77% 4.92% 42.23% 1.51% 5.10% -63.30% -
  Horiz. % 61.21% 58.42% 55.69% 39.15% 38.57% 36.70% 100.00%
Net Worth -2,655 15,322 19,064 52,514 58,054 5,035,333 45,310 -
  QoQ % -117.33% -19.63% -63.70% -9.54% -98.85% 11,013.06% -
  Horiz. % -5.86% 33.82% 42.07% 115.90% 128.13% 11,113.06% 100.00%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth -2,655 15,322 19,064 52,514 58,054 5,035,333 45,310 -
  QoQ % -117.33% -19.63% -63.70% -9.54% -98.85% 11,013.06% -
  Horiz. % -5.86% 33.82% 42.07% 115.90% 128.13% 11,113.06% 100.00%
NOSH 2,042,946 2,042,954 1,985,846 1,909,616 1,891,024 1,936,666 1,736,018 11.50%
  QoQ % -0.00% 2.88% 3.99% 0.98% -2.36% 11.56% -
  Horiz. % 117.68% 117.68% 114.39% 110.00% 108.93% 111.56% 100.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -8.39 % 2.27 % -13.76 % 0.90 % 2.09 % 3.26 % -51.55 % -70.29%
  QoQ % -469.60% 116.50% -1,628.89% -56.94% -35.89% 106.32% -
  Horiz. % 16.28% -4.40% 26.69% -1.75% -4.05% -6.32% 100.00%
ROE 0.00 % -19.84 % -219.95 % -1.84 % -0.58 % 0.05 % -457.48 % -
  QoQ % 0.00% 90.98% -11,853.80% -217.24% -1,260.00% 100.01% -
  Horiz. % -0.00% 4.34% 48.08% 0.40% 0.13% -0.01% 100.00%
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 16.72 17.70 14.91 12.52 12.60 11.85 22.99 -19.18%
  QoQ % -5.54% 18.71% 19.09% -0.63% 6.33% -48.46% -
  Horiz. % 72.73% 76.99% 64.85% 54.46% 54.81% 51.54% 100.00%
EPS -1.64 -0.16 -2.20 -0.05 -0.02 0.12 -11.53 -72.85%
  QoQ % -925.00% 92.73% -4,300.00% -150.00% -116.67% 101.04% -
  Horiz. % 14.22% 1.39% 19.08% 0.43% 0.17% -1.04% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -0.0013 0.0075 0.0096 0.0275 0.0307 2.6000 0.0261 -
  QoQ % -117.33% -21.88% -65.09% -10.42% -98.82% 9,861.69% -
  Horiz. % -4.98% 28.74% 36.78% 105.36% 117.62% 9,961.69% 100.00%
Adjusted Per Share Value based on latest NOSH - 2,042,954
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 16.72 17.70 14.50 11.70 11.67 11.23 19.54 -9.89%
  QoQ % -5.54% 22.07% 23.93% 0.26% 3.92% -42.53% -
  Horiz. % 85.57% 90.58% 74.21% 59.88% 59.72% 57.47% 100.00%
EPS -1.64 -0.16 -2.05 -0.05 -0.02 0.11 -10.15 -70.43%
  QoQ % -925.00% 92.20% -4,000.00% -150.00% -118.18% 101.08% -
  Horiz. % 16.16% 1.58% 20.20% 0.49% 0.20% -1.08% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -0.0013 0.0075 0.0093 0.0257 0.0284 2.4647 0.0222 -
  QoQ % -117.33% -19.35% -63.81% -9.51% -98.85% 11,002.25% -
  Horiz. % -5.86% 33.78% 41.89% 115.77% 127.93% 11,102.25% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.0350 0.0300 0.0750 0.0750 0.0800 0.0900 0.0600 -
P/RPS 0.21 0.17 0.50 0.60 0.63 0.76 0.26 -13.30%
  QoQ % 23.53% -66.00% -16.67% -4.76% -17.11% 192.31% -
  Horiz. % 80.77% 65.38% 192.31% 230.77% 242.31% 292.31% 100.00%
P/EPS -2.13 -20.16 -3.55 -148.57 -447.58 75.00 -0.50 163.49%
  QoQ % 89.43% -467.89% 97.61% 66.81% -696.77% 15,100.00% -
  Horiz. % 426.00% 4,032.00% 710.00% 29,714.00% 89,516.00% -15,000.00% 100.00%
EY -46.90 -4.96 -28.15 -0.67 -0.22 1.33 -199.00 -61.95%
  QoQ % -845.56% 82.38% -4,101.49% -204.55% -116.54% 100.67% -
  Horiz. % 23.57% 2.49% 14.15% 0.34% 0.11% -0.67% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 4.00 7.81 2.73 2.61 0.03 2.30 -
  QoQ % 0.00% -48.78% 186.08% 4.60% 8,600.00% -98.70% -
  Horiz. % 0.00% 173.91% 339.57% 118.70% 113.48% 1.30% 100.00%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/08/18 31/05/18 28/02/18 30/11/17 24/08/17 19/05/17 28/02/17 -
Price 0.0300 0.0300 0.0700 0.0750 0.0650 0.0850 0.0650 -
P/RPS 0.18 0.17 0.47 0.60 0.52 0.72 0.28 -25.57%
  QoQ % 5.88% -63.83% -21.67% 15.38% -27.78% 157.14% -
  Horiz. % 64.29% 60.71% 167.86% 214.29% 185.71% 257.14% 100.00%
P/EPS -1.83 -20.16 -3.32 -148.57 -363.66 70.83 -0.54 126.12%
  QoQ % 90.92% -507.23% 97.77% 59.15% -613.43% 13,216.67% -
  Horiz. % 338.89% 3,733.33% 614.81% 27,512.96% 67,344.44% -13,116.67% 100.00%
EY -54.72 -4.96 -30.16 -0.67 -0.27 1.41 -183.70 -55.50%
  QoQ % -1,003.23% 83.55% -4,401.49% -148.15% -119.15% 100.77% -
  Horiz. % 29.79% 2.70% 16.42% 0.36% 0.15% -0.77% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 4.00 7.29 2.73 2.12 0.03 2.49 -
  QoQ % 0.00% -45.13% 167.03% 28.77% 6,966.67% -98.80% -
  Horiz. % 0.00% 160.64% 292.77% 109.64% 85.14% 1.20% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

240  465  424  792 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.095+0.005 
 HIBISCS 0.45+0.02 
 VELESTO 0.16-0.005 
 ARMADA 0.1650.00 
 ALAM 0.0750.00 
 PERDANA 0.17-0.005 
 KNM 0.145+0.005 
 DAYANG 1.34-0.01 
 SERBADK-WA 0.250.00 
 MINETEC 0.17+0.015 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers