Highlights

[DAYA] QoQ Annualized Quarter Result on 2018-09-30 [#0]

Stock [DAYA]: DAYA MATERIALS BHD
Announcement Date 30-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
30-Sep-2018
Profit Trend QoQ -     -62.56%    YoY -     -5,555.60%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 96,628 189,156 290,667 310,562 341,636 361,660 296,127 -52.70%
  QoQ % -48.92% -34.92% -6.41% -9.10% -5.54% 22.13% -
  Horiz. % 32.63% 63.88% 98.16% 104.87% 115.37% 122.13% 100.00%
PBT -7,241 -380 -172,367 -60,265 -22,802 18,484 -17,589 -44.75%
  QoQ % -1,805.53% 99.78% -186.01% -164.30% -223.36% 205.09% -
  Horiz. % 41.17% 2.16% 979.97% 342.63% 129.64% -105.09% 100.00%
Tax -1,886 -2,300 1,965 981 -5,856 -10,260 -23,153 -81.29%
  QoQ % 18.00% -217.05% 100.24% 116.76% 42.92% 55.69% -
  Horiz. % 8.15% 9.93% -8.49% -4.24% 25.29% 44.31% 100.00%
NP -9,127 -2,680 -170,402 -59,284 -28,658 8,224 -40,742 -63.22%
  QoQ % -240.56% 98.43% -187.43% -106.87% -448.47% 120.19% -
  Horiz. % 22.40% 6.58% 418.25% 145.51% 70.34% -20.19% 100.00%
NP to SH -13,406 -5,472 -158,449 -54,520 -33,538 -3,040 -41,931 -53.34%
  QoQ % -144.99% 96.55% -190.63% -62.56% -1,003.22% 92.75% -
  Horiz. % 31.97% 13.05% 377.88% 130.02% 79.98% 7.25% 100.00%
Tax Rate - % - % - % - % - % 55.51 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
Total Cost 105,755 191,836 461,069 369,846 370,294 353,436 336,869 -53.91%
  QoQ % -44.87% -58.39% 24.66% -0.12% 4.77% 4.92% -
  Horiz. % 31.39% 56.95% 136.87% 109.79% 109.92% 104.92% 100.00%
Net Worth -165,478 -153,629 -150,565 -31,287 -2,655 15,322 19,064 -
  QoQ % -7.71% -2.04% -381.23% -1,078.08% -117.33% -19.63% -
  Horiz. % -868.01% -805.86% -789.78% -164.12% -13.93% 80.37% 100.00%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth -165,478 -153,629 -150,565 -31,287 -2,655 15,322 19,064 -
  QoQ % -7.71% -2.04% -381.23% -1,078.08% -117.33% -19.63% -
  Horiz. % -868.01% -805.86% -789.78% -164.12% -13.93% 80.37% 100.00%
NOSH 2,042,946 2,042,946 2,042,951 2,044,946 2,042,946 2,042,954 1,985,846 1.91%
  QoQ % 0.00% -0.00% -0.10% 0.10% -0.00% 2.88% -
  Horiz. % 102.88% 102.88% 102.88% 102.98% 102.88% 102.88% 100.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -9.45 % -1.42 % -58.62 % -19.09 % -8.39 % 2.27 % -13.76 % -22.21%
  QoQ % -565.49% 97.58% -207.07% -127.53% -469.60% 116.50% -
  Horiz. % 68.68% 10.32% 426.02% 138.74% 60.97% -16.50% 100.00%
ROE 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % -19.84 % -219.95 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 90.98% -
  Horiz. % -0.00% -0.00% -0.00% -0.00% -0.00% 9.02% 100.00%
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 4.73 9.26 14.23 15.19 16.72 17.70 14.91 -53.58%
  QoQ % -48.92% -34.93% -6.32% -9.15% -5.54% 18.71% -
  Horiz. % 31.72% 62.11% 95.44% 101.88% 112.14% 118.71% 100.00%
EPS -0.66 -0.28 -7.76 -2.67 -1.64 -0.16 -2.20 -55.28%
  QoQ % -135.71% 96.39% -190.64% -62.80% -925.00% 92.73% -
  Horiz. % 30.00% 12.73% 352.73% 121.36% 74.55% 7.27% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -0.0810 -0.0752 -0.0737 -0.0153 -0.0013 0.0075 0.0096 -
  QoQ % -7.71% -2.04% -381.70% -1,076.92% -117.33% -21.88% -
  Horiz. % -843.75% -783.33% -767.71% -159.37% -13.54% 78.12% 100.00%
Adjusted Per Share Value based on latest NOSH - 2,042,954
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 4.73 9.26 14.23 15.20 16.72 17.70 14.50 -52.71%
  QoQ % -48.92% -34.93% -6.38% -9.09% -5.54% 22.07% -
  Horiz. % 32.62% 63.86% 98.14% 104.83% 115.31% 122.07% 100.00%
EPS -0.66 -0.27 -7.76 -2.67 -1.64 -0.16 -2.05 -53.12%
  QoQ % -144.44% 96.52% -190.64% -62.80% -925.00% 92.20% -
  Horiz. % 32.20% 13.17% 378.54% 130.24% 80.00% 7.80% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -0.0810 -0.0752 -0.0737 -0.0153 -0.0013 0.0075 0.0093 -
  QoQ % -7.71% -2.04% -381.70% -1,076.92% -117.33% -19.35% -
  Horiz. % -870.97% -808.60% -792.47% -164.52% -13.98% 80.65% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.0100 0.0100 0.0100 0.0250 0.0350 0.0300 0.0750 -
P/RPS 0.21 0.11 0.07 0.16 0.21 0.17 0.50 -44.01%
  QoQ % 90.91% 57.14% -56.25% -23.81% 23.53% -66.00% -
  Horiz. % 42.00% 22.00% 14.00% 32.00% 42.00% 34.00% 100.00%
P/EPS -1.52 -3.73 -0.13 -0.94 -2.13 -20.16 -3.55 -43.28%
  QoQ % 59.25% -2,769.23% 86.17% 55.87% 89.43% -467.89% -
  Horiz. % 42.82% 105.07% 3.66% 26.48% 60.00% 567.89% 100.00%
EY -65.62 -26.78 -775.59 -106.64 -46.90 -4.96 -28.15 76.08%
  QoQ % -145.03% 96.55% -627.30% -127.38% -845.56% 82.38% -
  Horiz. % 233.11% 95.13% 2,755.20% 378.83% 166.61% 17.62% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.00 0.00 4.00 7.81 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -48.78% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 51.22% 100.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 19/12/19 29/05/19 28/02/19 30/11/18 29/08/18 31/05/18 28/02/18 -
Price 0.0050 0.0100 0.0100 0.0200 0.0300 0.0300 0.0700 -
P/RPS 0.11 0.11 0.07 0.13 0.18 0.17 0.47 -62.12%
  QoQ % 0.00% 57.14% -46.15% -27.78% 5.88% -63.83% -
  Horiz. % 23.40% 23.40% 14.89% 27.66% 38.30% 36.17% 100.00%
P/EPS -0.76 -3.73 -0.13 -0.75 -1.83 -20.16 -3.32 -62.68%
  QoQ % 79.62% -2,769.23% 82.67% 59.02% 90.92% -507.23% -
  Horiz. % 22.89% 112.35% 3.92% 22.59% 55.12% 607.23% 100.00%
EY -131.24 -26.78 -775.59 -133.30 -54.72 -4.96 -30.16 167.26%
  QoQ % -390.07% 96.55% -481.84% -143.60% -1,003.23% 83.55% -
  Horiz. % 435.15% 88.79% 2,571.58% 441.98% 181.43% 16.45% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.00 0.00 4.00 7.29 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -45.13% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 54.87% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

359  242  497  874 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 IMPIANA 0.0250.00 
 DGB 0.135+0.005 
 SUPERMX 1.61+0.09 
 XDL 0.165+0.005 
 HSI-C7K 0.285+0.01 
 XDL-WD 0.02+0.005 
 ALAM-WA 0.0650.00 
 EAH 0.0150.00 
 MYEG-C87 0.055+0.005 
 HSI-H8K 0.175-0.02 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers