Highlights

[NEXGRAM] QoQ Annualized Quarter Result on 2016-10-31 [#1]

Stock [NEXGRAM]: NEXGRAM HOLDINGS BHD
Announcement Date 12-Jan-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2017
Quarter 31-Oct-2016  [#1]
Profit Trend QoQ -     - %    YoY -     -235.95%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Revenue 53,162 46,136 46,182 53,728 0 105,378 0 -
  QoQ % 15.23% -0.10% -14.04% 0.00% 0.00% 0.00% -
  Horiz. % 50.45% 43.78% 43.82% 50.99% 0.00% 100.00% -
PBT -11,363 -12,834 -18,380 -9,028 0 26,213 0 -
  QoQ % 11.47% 30.17% -103.59% 0.00% 0.00% 0.00% -
  Horiz. % -43.35% -48.96% -70.12% -34.44% 0.00% 100.00% -
Tax -5,489 -53 86 152 0 -180 0 -
  QoQ % -10,191.75% -162.02% -43.42% 0.00% 0.00% 0.00% -
  Horiz. % 3,049.44% 29.63% -47.78% -84.44% -0.00% 100.00% -
NP -16,852 -12,888 -18,294 -8,876 0 26,033 0 -
  QoQ % -30.76% 29.55% -106.11% 0.00% 0.00% 0.00% -
  Horiz. % -64.73% -49.51% -70.27% -34.09% 0.00% 100.00% -
NP to SH -16,190 -11,686 -16,976 -9,204 0 25,881 0 -
  QoQ % -38.53% 31.16% -84.44% 0.00% 0.00% 0.00% -
  Horiz. % -62.55% -45.15% -65.59% -35.56% 0.00% 100.00% -
Tax Rate - % - % - % - % - % 0.69 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
Total Cost 70,014 59,024 64,476 62,604 0 79,345 0 -
  QoQ % 18.62% -8.46% 2.99% 0.00% 0.00% 0.00% -
  Horiz. % 88.24% 74.39% 81.26% 78.90% 0.00% 100.00% -
Net Worth 19,853,135 208,234 209,353 214,204 21,894,014 229,590 232,620 1,843.71%
  QoQ % 9,434.05% -0.53% -2.26% -99.02% 9,436.10% -1.30% -
  Horiz. % 8,534.56% 89.52% 90.00% 92.08% 9,411.91% 98.70% 100.00%
Dividend
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Net Worth 19,853,135 208,234 209,353 214,204 21,894,014 229,590 232,620 1,843.71%
  QoQ % 9,434.05% -0.53% -2.26% -99.02% 9,436.10% -1.30% -
  Horiz. % 8,534.56% 89.52% 90.00% 92.08% 9,411.91% 98.70% 100.00%
NOSH 1,865,896 1,865,896 1,865,896 1,865,896 1,876,093 1,868,110 1,863,945 0.07%
  QoQ % 0.00% 0.00% 0.00% -0.54% 0.43% 0.22% -
  Horiz. % 100.10% 100.10% 100.10% 100.10% 100.65% 100.22% 100.00%
Ratio Analysis
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
NP Margin -31.70 % -27.93 % -39.61 % -16.52 % - % 24.70 % - % -
  QoQ % -13.50% 29.49% -139.77% 0.00% 0.00% 0.00% -
  Horiz. % -128.34% -113.08% -160.36% -66.88% 0.00% 100.00% -
ROE -0.08 % -5.61 % -8.11 % -4.30 % - % 11.27 % - % -
  QoQ % 98.57% 30.83% -88.60% 0.00% 0.00% 0.00% -
  Horiz. % -0.71% -49.78% -71.96% -38.15% 0.00% 100.00% -
Per Share
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
RPS 2.85 2.47 2.48 2.88 - 5.64 - -
  QoQ % 15.38% -0.40% -13.89% 0.00% 0.00% 0.00% -
  Horiz. % 50.53% 43.79% 43.97% 51.06% 0.00% 100.00% -
EPS -0.87 -0.63 -0.90 -0.48 0.00 1.39 0.00 -
  QoQ % -38.10% 30.00% -87.50% 0.00% 0.00% 0.00% -
  Horiz. % -62.59% -45.32% -64.75% -34.53% 0.00% 100.00% -
DPS 0.00 0.00 0.00 0.00 - 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 10.6400 0.1116 0.1122 0.1148 11.6700 0.1229 0.1248 1,842.35%
  QoQ % 9,434.05% -0.53% -2.26% -99.02% 9,395.52% -1.52% -
  Horiz. % 8,525.64% 89.42% 89.90% 91.99% 9,350.96% 98.48% 100.00%
Adjusted Per Share Value based on latest NOSH - 2,866,504
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
RPS 1.85 1.61 1.61 1.87 - 3.68 - -
  QoQ % 14.91% 0.00% -13.90% 0.00% 0.00% 0.00% -
  Horiz. % 50.27% 43.75% 43.75% 50.82% 0.00% 100.00% -
EPS -0.56 -0.41 -0.59 -0.32 0.00 0.90 0.00 -
  QoQ % -36.59% 30.51% -84.37% 0.00% 0.00% 0.00% -
  Horiz. % -62.22% -45.56% -65.56% -35.56% 0.00% 100.00% -
DPS 0.00 0.00 0.00 0.00 - 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 6.9259 0.0726 0.0730 0.0747 7.6379 0.0801 0.0812 1,842.93%
  QoQ % 9,439.81% -0.55% -2.28% -99.02% 9,435.46% -1.35% -
  Horiz. % 8,529.43% 89.41% 89.90% 92.00% 9,406.28% 98.65% 100.00%
Price Multiplier on Financial Quarter End Date
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Date 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 -
Price 0.0400 0.0450 0.0350 0.0450 0.0500 0.0550 0.0650 -
P/RPS 1.40 1.82 1.41 1.56 0.00 0.98 0.00 -
  QoQ % -23.08% 29.08% -9.62% 0.00% 0.00% 0.00% -
  Horiz. % 142.86% 185.71% 143.88% 159.18% 0.00% 100.00% -
P/EPS -4.61 -7.18 -3.85 -9.12 0.00 3.97 0.00 -
  QoQ % 35.79% -86.49% 57.79% 0.00% 0.00% 0.00% -
  Horiz. % -116.12% -180.86% -96.98% -229.72% 0.00% 100.00% -
EY -21.69 -13.92 -25.99 -10.96 0.00 25.19 0.00 -
  QoQ % -55.82% 46.44% -137.14% 0.00% 0.00% 0.00% -
  Horiz. % -86.11% -55.26% -103.18% -43.51% 0.00% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.40 0.31 0.39 0.00 0.45 0.52 -
  QoQ % 0.00% 29.03% -20.51% 0.00% 0.00% -13.46% -
  Horiz. % 0.00% 76.92% 59.62% 75.00% 0.00% 86.54% 100.00%
Price Multiplier on Announcement Date
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Date 29/09/17 23/06/17 31/03/17 12/01/17 30/09/16 29/06/16 29/03/16 -
Price 0.0400 0.0450 0.0550 0.0450 0.0450 0.0550 0.0600 -
P/RPS 1.40 1.82 2.22 1.56 0.00 0.98 0.00 -
  QoQ % -23.08% -18.02% 42.31% 0.00% 0.00% 0.00% -
  Horiz. % 142.86% 185.71% 226.53% 159.18% 0.00% 100.00% -
P/EPS -4.61 -7.18 -6.05 -9.12 0.00 3.97 0.00 -
  QoQ % 35.79% -18.68% 33.66% 0.00% 0.00% 0.00% -
  Horiz. % -116.12% -180.86% -152.39% -229.72% 0.00% 100.00% -
EY -21.69 -13.92 -16.54 -10.96 0.00 25.19 0.00 -
  QoQ % -55.82% 15.84% -50.91% 0.00% 0.00% 0.00% -
  Horiz. % -86.11% -55.26% -65.66% -43.51% 0.00% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.40 0.49 0.39 0.00 0.45 0.48 -
  QoQ % 0.00% -18.37% 25.64% 0.00% 0.00% -6.25% -
  Horiz. % 0.00% 83.33% 102.08% 81.25% 0.00% 93.75% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

572  344  555 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 FINTEC 0.035+0.005 
 MMAG 0.185-0.005 
 VSOLAR 0.02+0.005 
 EURO 1.10-0.11 
 MTOUCHE 0.090.00 
 SERBADK 0.625-0.005 
 HHHCORP 0.190.00 
 MRDIY 3.900.00 
 FOCUS 0.04+0.005 
 EDARAN 1.17+0.265 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS